Hot Chili Limited
ASX:HCH.AX
0.835 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| -7.569 | -5.225 | -7.147 | -9.645 | -1.156 | -4.113 | -3.904 | -2.343 | -9.5 | -8.655 | -8.614 | -4.368 | -2.894 | -11.066 | -1.828 |
Depreciation & Amortization
| 0.156 | 0.131 | 0.09 | 0.005 | 0.009 | 0.281 | 0.435 | 0.13 | 4.713 | 1.812 | 3.646 | 0.091 | 0.009 | 0.041 | 0.005 |
Deferred Income Tax
| 0 | 0.156 | -1.062 | -2.395 | 0 | -0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.465 | -0.09 | 0.775 | 2.235 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.002 | 0.131 | -0.06 | -0.143 | -0.056 | 0.263 | -0.167 | 0.236 | 1.121 | -0 | 0 | -0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.005 | 0.327 | -0.107 | -0.15 | -0.057 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.002 | -0.195 | 0.047 | 0.007 | 0 | 0.005 | -0.167 | 0.236 | 1.121 | -0 | 0 | -0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.503 | -0.351 | 1.395 | 6.328 | -1.367 | 1.649 | 1.473 | -0.902 | 0.395 | -0.628 | 1.929 | -0.263 | 2.886 | 11.025 | 1.824 |
Operating Cash Flow
| -5.453 | -5.249 | -6.009 | -3.615 | -2.57 | -2.182 | -2.164 | -2.88 | -3.271 | -7.471 | -3.039 | -4.228 | -2.333 | -9.395 | -2.116 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -14.739 | -15.496 | -48.882 | -25.345 | -16.991 | -3.183 | -1.596 | -1.379 | -6.011 | -15.605 | -21.387 | -44.134 | -15.116 | -0.63 | -0.371 |
Acquisitions Net
| 21.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 21.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 11.124 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 6.548 | -15.496 | -48.882 | -25.345 | -16.991 | -3.183 | -1.596 | -1.379 | -5.361 | -4.482 | -21.387 | -44.134 | -15.116 | -0.63 | -0.371 |
Financing Activities: | |||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0.383 | 2.253 | -4.765 | 0 | 10.597 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 31.9 | 80.636 | 75.575 | 26.403 | 24.605 | 3.144 | 4.707 | 4.4 | 4.463 | 5.463 | 16.587 | 44.525 | 30.299 | 8.33 | 9.4 |
Common Stock Repurchased
| -2.356 | -5.061 | -5.061 | -1.616 | -1.404 | -0.073 | -0.3 | -0.232 | -0.031 | -0.037 | -0.765 | -2.315 | -0.972 | -0.51 | -0.832 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.173 | -0.147 | -0.1 | 0 | 0 | 0 | 4.707 | 4.168 | 2.031 | -1.605 | 15.821 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 29.371 | -0.147 | 75.475 | 26.403 | 24.605 | 3.144 | 5.09 | 6.422 | 1.729 | 5.279 | 26.418 | 42.209 | 29.327 | 7.82 | 8.568 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0.327 | 0.119 | -0.466 | -0.128 | -0.114 | -0.058 | -0.076 | 0.019 | 0.012 | 1.024 | -0.374 | 0.436 | 0.763 | -0.182 | 0.066 |
Net Change In Cash
| 30.793 | -20.773 | 20.117 | -2.703 | 4.93 | -2.279 | 1.254 | 2.181 | -6.891 | -5.65 | 1.618 | -5.717 | 12.641 | -2.387 | 6.146 |
Cash At End Of Period
| 33.742 | 2.949 | 23.722 | 3.605 | 6.308 | 1.378 | 3.657 | 2.403 | 0.222 | 7.112 | 12.762 | 11.145 | 16.861 | 4.221 | 6.608 |