Huntwicke Capital Group Inc.
OTC:HCGI
6.05 (USD) • At close November 15, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.235 | -0.369 | -0.143 | -0.675 | -0.735 | 1.027 | -0.524 | -0.125 | 0.249 | -1.19 | -0.373 | 0.952 | 0.806 | -0.228 | 0.121 | -0.182 | -0.031 | -0.042 | -0.042 | -0.024 | -0.09 | -0.042 | -0.031 | -0.06 | -0.05 | -0.047 | -0.033 | -0.135 | -0.019 | -0.008 | -0.003 | -0.003 | -0 | -0 | 0 | -0 | -0 | 0 | -0.012 | 0 | 0 | 0 |
Depreciation & Amortization
| 0.132 | 0.131 | -0.167 | 0.133 | 0.135 | 0.186 | 0.089 | 0.135 | 0.141 | 0.511 | 0.157 | 0.183 | 0.078 | 0.228 | 0.056 | 0.038 | 0.041 | 0.047 | 0.026 | 0.026 | 0.024 | 0.024 | 0.027 | 0.022 | 0.022 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.117 | 0.054 | 0.074 | -0.203 | -0.614 | -1.288 | 0.018 | 0.273 | 0.592 | -0.893 | -0.146 | 0.787 | -0.079 | -0.411 | -0.004 | 0.538 | -0.03 | 0.014 | 0.013 | 0.014 | 0.004 | 0.015 | 0.008 | 0.001 | 0.033 | 0.037 | -0.035 | 0.059 | 0.008 | -0.042 | 0.002 | 0.003 | -0.003 | 0.006 | 0.003 | 0.001 | -0.006 | 0.041 | 0.003 | -0 | -0 | 0 |
Accounts Receivables
| -0.194 | -0.182 | 0.045 | -0.021 | 0.041 | -1.53 | -0.088 | 0.147 | 0.344 | 0.588 | -0.745 | -0.079 | 0.023 | 0.022 | 0.005 | 0.006 | -0.001 | -0.001 | 0.007 | -0.005 | -0.003 | -0.001 | 0.003 | 0.001 | -0.004 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.028 | 0.013 | 0.048 | 0.019 | 0.012 | 0.012 | 0.035 | 0.038 | 0.003 | 0.032 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.165 | 0.05 | -0.068 | 0.054 | -0.267 | 0.191 | -0.002 | 0.11 | -0.013 | -0.333 | 0.169 | 0.2 | 0.025 | -0.166 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.175 | 0.174 | 0.049 | -0.254 | -0.4 | 0.039 | 0.074 | -0.022 | 0.259 | -1.18 | 0.433 | 0.737 | -0.127 | -0.268 | 0.017 | 0.532 | -0.029 | 0.015 | 0.006 | 0.019 | 0.007 | 0.015 | 0.006 | -0 | 0.037 | 0.037 | -0.035 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -0.518 | -1.728 | -0.895 | 0.236 | 0.471 | 1.956 | 0.226 | -0.022 | -0.576 | -0.087 | 0.506 | -0.486 | 0.107 | 0.595 | 0.157 | -0.035 | 0.011 | 0.008 | 0.007 | 0.008 | 0.008 | 0.008 | 0.007 | 0.009 | 0.004 | 0.008 | 0.021 | 0.064 | 0 | 0 | -0 | -0 | -0.005 | -0.009 | -0.004 | -0.005 | -0.004 | -0.044 | 0 | -0.005 | -0 | -0.015 |
Operating Cash Flow
| -0.503 | -1.911 | -0.772 | -0.722 | -1.226 | 0.183 | -0.424 | 0.287 | 0.457 | -2.395 | -0.75 | 1.191 | 0.805 | -0.416 | 0.197 | 0.358 | -0.009 | 0.026 | 0.005 | 0.023 | -0.054 | 0.003 | 0.011 | -0.027 | 0.01 | 0.02 | -0.046 | -0.012 | -0.011 | -0.05 | -0.001 | -0 | -0.008 | -0.003 | -0.001 | -0.004 | -0.011 | -0.003 | -0.009 | -0.005 | -0.001 | -0.015 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0.003 | -1.191 | 0 | 0 | 0 | -0.004 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0.375 | -0.116 | -0.109 | -0.149 | 0.68 | -0.038 | -0.392 | -0.25 | -0.504 | -0.139 | -0.254 | -0.921 | -0.44 | -0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.372 | 1.48 | 0.542 | 0 | 0 | 0.334 | 0.032 | -0.026 | 0.932 | 0.596 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0.008 | -0.004 | -0.15 | 0 | 0.215 | -0.222 | 0.008 | -0.29 | 0.318 | -0.022 | -0.188 | -0.154 | 0 | 0 | 0.055 | -0.473 | -0.002 | 0 | -0.426 | 0.428 | -0.002 | -0 | 0 | -0.001 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0.372 | 1.863 | 0.422 | -0.259 | -0.149 | 1.228 | -0.227 | -0.41 | 0.392 | 0.407 | -0.177 | 0.648 | -1.075 | -0.437 | -0.296 | 0.35 | -0.473 | -0.002 | -0.019 | -0.423 | -0.763 | -0.002 | -0 | -0 | -0.004 | -0.006 | 0 | -0.05 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.087 | -0.818 | -0.103 | -0.028 | -0.193 | -0.177 | -0.113 | -0.053 | -1 | -0.66 | -0.352 | -0.467 | -0.037 | -0.152 | -0.044 | -0.005 | -0.004 | -0.004 | -0.005 | -0.004 | -0.004 | -0.004 | -0.004 | -0.001 | -0.008 | -0.002 | -1.459 | 0 | 0 | -0 | -0.001 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.278 | 1.181 | 0.261 | 0.212 | 0.593 | -1.396 | 0.208 | 1.086 | 0.102 | 1.482 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -0.975 | 0 | 0 | 0 | 0.323 | 0.006 | -0.242 | -0.087 | -0 | -0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.006 | -0.006 | -0.007 | 0 | -0.006 | 1.462 | -0.245 | -1.276 | 0.059 | 0.955 | -0.147 | -0.005 | 0.026 | 0.895 | 0.007 | 0.001 | 0.5 | 0 | -0 | 0.626 | 0.814 | 0 | -0.004 | 0.006 | 0.007 | 0 | 1.499 | 0.088 | 0.012 | 0.047 | 0.001 | 0 | 0.009 | 0.004 | 0.001 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0.184 | 0.357 | 0.357 | 0.178 | 0.394 | -0.738 | -0.155 | -0.249 | -0.845 | 3.373 | 0.536 | -0.715 | -0.099 | 0.737 | -0.43 | -0.004 | 0.496 | -0.004 | -0.005 | 0.621 | 0.81 | -0.004 | -0.008 | 0.004 | -0.001 | -0.002 | 0.04 | 0.088 | 0.012 | 0.047 | 0.001 | 0 | 0.009 | 0.004 | 0.001 | 0.002 | 0.013 | 0 | 0 | 0 | 0.004 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0.046 | -0.037 | 0 | -0.004 | 0.019 | -0.011 | 0 | -0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.052 | 0.293 | 0.053 | -0.84 | -0.982 | 0.669 | -0.788 | -0.383 | 0.003 | 0.865 | -0.386 | 1.682 | -0.369 | -0.114 | -0.53 | 0.704 | 0.013 | 0.02 | -0.019 | 0.221 | -0.007 | -0.003 | 0.003 | -0.023 | 0.005 | 0.012 | -0.006 | 0.025 | 0.001 | -0.002 | -0 | -0 | 0.001 | 0.001 | -0 | -0.002 | 0.003 | -0.003 | -0.009 | -0.005 | 0.003 | -0.015 |
Cash At End Of Period
| 0.943 | 0.89 | 0.597 | 0.544 | 1.384 | 2.366 | 1.697 | 2.484 | 2.867 | 2.864 | 1.998 | 2.384 | 0.702 | 1.071 | 1.185 | 0.946 | 0.242 | 0.229 | 0.209 | 0.228 | 0.007 | 0.015 | 0.017 | 0.014 | 0.036 | 0.031 | 0.019 | 0.025 | 0.001 | 0 | 0.002 | 0.002 | 0.002 | 0.001 | 0 | 0.001 | 0.003 | 0 | 0.003 | 0.012 | 0.018 | 0.014 |