Hindustan Construction Company Limited
NSE:HCC.NS
40.13 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 3,987.3 | 5,819.1 | 7,209.7 | 6,421.3 | 2,760.9 | 2,707 | 4,041.8 | 2,277.4 | 3,151.5 | 3,500.8 | 6,717.5 | 7,671.1 | 9,667.8 | 6,982.4 | 3,105.7 | 2,191.2 | 3,390.1 | 2,651.8 | 10,111.478 | 963.573 |
Short Term Investments
| 1,743 | 6,692.6 | 9,823.49 | 1,093.1 | 745.6 | 575.1 | 272.2 | 490 | 236.9 | 626.4 | 316.5 | 333.1 | 11,964.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,730.3 | 12,511.7 | 17,033.19 | 7,514.4 | 3,506.5 | 3,282.1 | 4,314 | 2,767.4 | 3,388.4 | 4,127.2 | 7,034 | 8,004.2 | 21,632.1 | 6,982.4 | 3,105.7 | 2,191.2 | 3,390.1 | 2,651.8 | 10,111.478 | 963.573 |
Net Receivables
| 56,184.6 | 56,253.1 | 99,764.508 | 50,931 | 63,787.9 | 82,371.2 | 81,508.1 | 85,494.9 | 13,783.4 | 16,924.2 | 29,282.1 | 25,714.6 | 7,003 | 16,330 | 2,488.7 | 1,039.9 | 50.5 | 24.8 | 70.799 | 34.246 |
Inventory
| 4,363.1 | 4,905.2 | 4,848.4 | 4,796 | 4,671.7 | 6,316.7 | 25,040.6 | 24,730.2 | 67,022.6 | 68,733.9 | 41,022.1 | 43,626 | 48,846.1 | 54,691.3 | 42,220.8 | 33,051 | 28,812.8 | 22,672.9 | 11,120.351 | 6,058.638 |
Other Current Assets
| 2,010.4 | 2,629.6 | 94.9 | 40,801.6 | 136.7 | 54.3 | 406.9 | 484.8 | 140.7 | 702.3 | 794.1 | 623.2 | 3,549.9 | 173 | 7,032.4 | 4,709 | 3,914.7 | 3,467.8 | 1,918.344 | 941.32 |
Total Current Assets
| 68,288.4 | 76,299.6 | 121,740.998 | 104,043 | 72,102.8 | 92,024.3 | 111,269.6 | 113,477.3 | 84,335.1 | 90,487.6 | 78,132.3 | 77,968 | 81,031.1 | 78,176.7 | 54,847.6 | 40,991.1 | 36,168.1 | 28,817.3 | 23,220.972 | 7,997.777 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,785.3 | 5,450.1 | 6,558.2 | 7,979.1 | 8,818.6 | 6,870.3 | 32,747.9 | 34,636.8 | 35,169.4 | 35,289.2 | 19,233.5 | 18,291.5 | 39,753.5 | 32,146.4 | 31,659.8 | 25,259.3 | 12,230.8 | 9,074.8 | 6,044.262 | 4,465.425 |
Goodwill
| 33.8 | 33.8 | 33.8 | 33.8 | 33.8 | 33.8 | 1,344 | 1,244.9 | 1,266.8 | 1,247.8 | 542.9 | 1,244 | 0 | 1,259.9 | 558.8 | 558.8 | 272.8 | 687.4 | 35.867 | 36.656 |
Intangible Assets
| 640.9 | 721 | 625.4 | 641.4 | 635.2 | 595.2 | 360.5 | 252 | 36,553 | 39,735.2 | 48,990.9 | 40,175.3 | 12,974.2 | 12,542.8 | 6,057.6 | 2,780.5 | 1,105.6 | 455.5 | 166.683 | 0 |
Goodwill and Intangible Assets
| 674.7 | 754.8 | 659.2 | 675.2 | 669 | 629 | 1,704.5 | 1,496.9 | 37,819.8 | 40,983 | 49,533.8 | 41,419.3 | 12,974.2 | 13,802.7 | 6,616.4 | 3,339.3 | 1,378.4 | 1,142.9 | 202.55 | 36.656 |
Long Term Investments
| 811.3 | 787.7 | 586.4 | 4,191.8 | 3,545.2 | 1,198.2 | 3,646.8 | 4,192.8 | 836.7 | 1,562.1 | 1,092.6 | 874.3 | -8,801.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 6,234.3 | 7,820.2 | 7,431.5 | 7,513.6 | 4,857.7 | 4,540.1 | 7.2 | 261 | 167.8 | 174.9 | 14,733.6 | 12,949.7 | 18,385.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 10,799.8 | 40,686.9 | 4,983.7 | 3,387.3 | 31,682 | 10,585.3 | 17,273.2 | 17,756 | 27,573.9 | 21,914.7 | 799.8 | 611 | 1,390.6 | 2,172.7 | 3,378.5 | 1,107.9 | 484.4 | 186.5 | 719.679 | 1,809.547 |
Total Non-Current Assets
| 22,305.4 | 55,499.7 | 20,219 | 23,747 | 49,572.5 | 23,822.9 | 55,379.6 | 58,343.5 | 101,567.6 | 99,923.9 | 85,393.3 | 74,145.8 | 63,702.3 | 48,121.8 | 41,654.7 | 29,706.5 | 14,093.6 | 10,404.2 | 6,966.491 | 6,311.628 |
Total Assets
| 90,593.8 | 131,799.3 | 141,960 | 127,790 | 121,675.5 | 115,847.3 | 166,649.2 | 171,820.8 | 185,902.7 | 190,411.5 | 163,525.6 | 152,113.8 | 144,733.4 | 126,298.5 | 96,502.3 | 70,697.6 | 50,261.7 | 39,221.5 | 30,187.463 | 14,309.405 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 24,734.9 | 29,912.1 | 30,665 | 30,475.4 | 29,656.2 | 37,132.2 | 36,841.7 | 35,166.2 | 28,624.8 | 22,998.4 | 16,144 | 15,363.6 | 17,502.6 | 24,538.6 | 17,330.4 | 13,262.7 | 8,803.7 | 7,347.9 | 6,069.47 | 4,317.475 |
Short Term Debt
| 4,541.3 | 4,747.6 | 30,634.5 | 31,525.7 | 23,897.1 | 16,455.6 | 57,939.1 | 36,255.8 | 38,383.1 | 36,439.1 | 29,271.2 | 20,587.4 | 25,089.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2.1 | 89.7 | 992 | 7.4 | 109.2 | 0 | 2,101.8 | 2,001.8 | 408.4 | 0 | 201.1 | 176.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 13,234.3 | 14,675.8 | 56,955.7 | 45,059.7 | 41,669 | 33,221 | 48,278.4 | 39,166.6 | 26,484 | 37,979.8 | 201.1 | 176.9 | 804.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 16,511.7 | 20,885.3 | 411.4 | 686.3 | 702.9 | 510.3 | 377 | 1,262.4 | 2,749.9 | 207.6 | 24,757.1 | 24,918.3 | 37,878.6 | 11,279.3 | 8,598.3 | 5,605.5 | 3,373.7 | 2,149.6 | 1,857.735 | 1,452.777 |
Total Current Liabilities
| 59,022.2 | 70,220.8 | 118,666.6 | 107,747.1 | 95,925.2 | 87,319.1 | 143,436.2 | 111,851 | 96,241.8 | 97,624.9 | 70,373.4 | 61,046.2 | 81,275.7 | 35,817.9 | 25,928.7 | 18,868.2 | 12,177.4 | 9,497.5 | 7,927.205 | 5,770.252 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 17,684.1 | 50,368.1 | 14,035.9 | 16,242.6 | 18,629 | 24,620.4 | 36,617.2 | 56,328 | 71,908.1 | 82,546.2 | 82,229.2 | 79,100.4 | 48,270.7 | 73,824.6 | 53,783.8 | 40,536.3 | 27,028.5 | 19,501.6 | 13,162.838 | 4,309.977 |
Deferred Revenue Non-Current
| -16,487.8 | -15,699.8 | 16,789.4 | -16,796.4 | -20,051.7 | -18,685.1 | 1,704.2 | 1.3 | 2,042.6 | 0 | 192.6 | 67.2 | 2,053.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 16,487.8 | 15,699.8 | 314.5 | 16,796.4 | 20,051.7 | 18,685.1 | 402.3 | 2,389.6 | 1,161.7 | 874.6 | 453.2 | 442 | 1,355.6 | 2,995.2 | 2,220.3 | 1,221.6 | 1,128.1 | 851.5 | 675.68 | 724.831 |
Other Non-Current Liabilities
| 15,572.3 | 18,354.2 | -0.1 | 16,976.2 | 14,713.1 | 13,269.4 | -0.1 | 7,064.5 | 59.7 | 1,928.4 | 2,734.2 | 3,024 | 770.5 | 0 | 1,417.2 | 1,276.6 | 582.1 | 609.2 | 0 | 0 |
Total Non-Current Liabilities
| 33,256.4 | 68,722.3 | 31,139.7 | 33,218.8 | 33,342.1 | 37,889.8 | 38,723.6 | 65,783.4 | 75,172.1 | 85,349.2 | 85,609.2 | 82,633.6 | 52,450.5 | 76,819.8 | 57,421.3 | 43,034.5 | 28,738.7 | 20,962.3 | 13,838.518 | 5,034.808 |
Total Liabilities
| 92,278.6 | 138,943.1 | 149,806.3 | 140,965.9 | 129,267.3 | 125,208.9 | 182,159.8 | 177,634.4 | 171,413.9 | 182,974.1 | 155,982.6 | 143,679.8 | 133,726.2 | 112,637.7 | 83,350 | 61,902.7 | 40,916.1 | 30,459.8 | 21,765.723 | 10,805.06 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 29,706.6 | 0 | 0 | 0 | 1,186.6 | 0 | 0 | 0 | 5,434.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,513.1 | 1,513.1 | 1,513.1 | 1,513.1 | 1,513.1 | 1,513.1 | 1,015.5 | 1,010.7 | 779.1 | 645.8 | 606.6 | 606.6 | 606.6 | 606.6 | 303.2 | 256.3 | 256.3 | 256.3 | 256.29 | 229.335 |
Retained Earnings
| -32,924.2 | -36,222 | -37,373 | -42,193.6 | -36,343 | -37,756.3 | -42,014.2 | -32,189.2 | -18,647.5 | -15,222.2 | -13,464.6 | -10,690.6 | -5,866 | -560.6 | 820.8 | 1,189.5 | 1,325.9 | 1,001.5 | 699.644 | 716.9 |
Accumulated Other Comprehensive Income/Loss
| 3,217.6 | 1,056.4 | 1,128.1 | 995.9 | -6,976.1 | -5,684.9 | -5,703.9 | -19,431.1 | -17,461.6 | -16,105.7 | -13,750.2 | -12,529.5 | -10,950.7 | -9,173.7 | -7,315.8 | -5,828.8 | -4,683.3 | -3,694.2 | -2,895.651 | -2,385.295 |
Other Total Stockholders Equity
| -3,197.9 | 26,508.7 | 26,885.5 | 26,508.7 | 33,027.6 | 32,566.5 | 31,192 | 44,796 | 42,360.1 | 35,921.3 | 32,170.3 | 27,768.9 | 23,818.9 | 21,067.1 | 17,926.9 | 11,901.3 | 11,864.7 | 10,588.9 | 10,356.898 | 4,942.759 |
Total Shareholders Equity
| -1,684.8 | -7,143.8 | -7,846.3 | -13,175.9 | -7,591.8 | -9,361.6 | -15,510.6 | -5,813.6 | 12,464.3 | 5,239.2 | 5,562.1 | 5,155.4 | 7,608.8 | 11,939.4 | 11,735.1 | 7,518.3 | 8,763.6 | 8,152.5 | 8,417.181 | 3,503.699 |
Total Equity
| -1,684.8 | -7,143.8 | -7,846.3 | -13,175.9 | -7,591.8 | -9,361.6 | -20,340.5 | -7,884.5 | 14,488.8 | 7,437.4 | 7,543 | 8,434 | 11,007.2 | 13,660.8 | 13,152.3 | 8,794.9 | 9,345.6 | 8,761.7 | 8,421.74 | 3,504.345 |
Total Liabilities & Shareholders Equity
| 90,593.8 | 131,799.3 | 141,960 | 127,790 | 121,675.5 | 115,847.3 | 166,649.2 | 171,820.8 | 185,902.7 | 190,411.5 | 163,525.6 | 152,113.8 | 144,733.4 | 126,298.5 | 96,502.3 | 70,697.6 | 50,261.7 | 39,221.5 | 30,187.463 | 14,309.405 |