HCA Healthcare, Inc.
NYSE:HCA
350.53 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 935 | 908 | 1,451 | 1,793 | 621 | 502 | 732 | 646 | 741 | 566 | 414 | 705 | 373 | 411 | 312 | 465 | 393 | 634 | 336 | 129 | 115 | 161 | 85 | 314 | 190 | 297 | 110 | 113 | 232 | 13 | 224 | 61.9 | 10.8 | 2 |
Short Term Investments
| 87 | 381 | 103 | 116 | 147 | 47 | 54 | 49 | 50 | 64 | 62 | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,022 | 908 | 1,451 | 1,793 | 621 | 502 | 732 | 646 | 741 | 566 | 414 | 705 | 373 | 411 | 312 | 465 | 393 | 634 | 336 | 129 | 115 | 161 | 85 | 314 | 190 | 297 | 110 | 113 | 232 | 13 | 224 | 61.9 | 10.8 | 2 |
Net Receivables
| 9,966 | 8,891 | 8,095 | 7,051 | 7,380 | 6,789 | 6,501 | 5,826 | 5,889 | 5,694 | 5,208 | 4,672 | 4,533 | 3,832 | 3,692 | 3,780 | 3,895 | 3,705 | 3,332 | 3,083 | 3,095 | 2,788 | 2,513 | 2,408 | 2,051 | 2,245 | 3,054 | 3,023 | 2,778 | 1,747 | 1,566 | 206.5 | 116.1 | 79.1 |
Inventory
| 2,021 | 2,068 | 1,986 | 2,025 | 1,849 | 1,732 | 1,573 | 1,503 | 1,439 | 1,279 | 1,179 | 1,086 | 1,054 | 897 | 802 | 737 | 710 | 669 | 616 | 577 | 520 | 462 | 423 | 396 | 383 | 434 | 452 | 441 | 406 | 285 | 245 | 28.2 | 11.4 | 8.4 |
Other Current Assets
| 1,918 | 1,776 | 2,010 | 1,464 | 1,346 | 1,190 | 1,171 | 1,111 | 1,163 | 1,025 | 747 | 915 | 679 | 848 | 579 | 405 | 615 | 594 | 559 | 427 | 558 | 526 | 1,120 | 1,335 | 973 | 887 | 807 | 836 | 784 | 505 | 453 | 41.8 | 28.2 | 13 |
Total Current Assets
| 14,927 | 13,643 | 13,542 | 12,333 | 11,196 | 10,213 | 9,977 | 9,086 | 9,232 | 8,930 | 8,037 | 7,763 | 7,233 | 6,919 | 6,577 | 6,301 | 6,205 | 6,078 | 5,215 | 4,683 | 4,822 | 4,505 | 4,141 | 4,453 | 3,597 | 3,863 | 4,423 | 4,413 | 4,200 | 2,550 | 2,488 | 338.4 | 166.5 | 102.5 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 29,922 | 27,640 | 26,176 | 25,223 | 24,549 | 19,757 | 17,895 | 16,352 | 15,014 | 14,355 | 13,619 | 13,185 | 12,834 | 11,352 | 11,427 | 11,529 | 11,442 | 11,669 | 11,379 | 11,396 | 11,065 | 9,721 | 8,919 | 8,480 | 8,490 | 9,449 | 10,230 | 10,399 | 9,751 | 6,383 | 5,600 | 501.7 | 226.7 | 162.1 |
Goodwill
| 9,606 | 9,294 | 9,137 | 8,209 | 7,939 | 7,611 | 7,035 | 6,330 | 6,338 | 6,017 | 5,488 | 0 | 0 | 2,693 | 2,577 | 2,580 | 2,629 | 2,601 | 2,626 | 2,540 | 2,481 | 1,994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 339 | 359 | 403 | 369 | 330 | 342 | 359 | 374 | 393 | 399 | 415 | 5,539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,232 | 180.2 | 66.3 | 23.1 |
Goodwill and Intangible Assets
| 9,945 | 9,653 | 9,540 | 8,578 | 8,269 | 7,953 | 7,394 | 6,704 | 6,731 | 6,416 | 5,903 | 5,539 | 5,251 | 2,693 | 2,577 | 2,580 | 2,629 | 2,601 | 2,626 | 2,540 | 2,481 | 1,994 | 2,051 | 2,155 | 2,319 | 2,910 | 3,521 | 3,709 | 3,497 | 2,269 | 1,232 | 180.2 | 66.3 | 23.1 |
Long Term Investments
| 1,267 | 1,204 | 886 | 810 | 564 | 594 | 617 | 542 | 610 | 659 | 569 | 619 | 649 | 1,511 | 2,019 | 2,264 | 2,357 | 2,565 | 2,761 | 2,533 | 2,317 | 2,034 | 2,133 | 2,150 | 2,111 | 2,889 | 2,751 | 2,412 | 2,092 | 888 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219 | 489 | 290 | 290 | 931 | 1,192 | 914 | 592 | 476 | 372 | 467 | 534 | 568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 150 | 298 | 598 | 546 | 480 | 690 | 710 | 1,074 | 1,157 | 620 | 214 | 679 | 641 | 446 | 339 | 692 | 800 | 286 | -128 | -154 | -156 | -81 | 486 | 330 | 368 | 318 | 1,077 | 339 | 352 | 249 | 896 | 51.7 | 25.8 | 33.9 |
Total Non-Current Assets
| 41,284 | 38,795 | 37,200 | 35,157 | 33,862 | 28,994 | 26,616 | 24,672 | 23,512 | 22,269 | 20,794 | 20,312 | 19,665 | 16,933 | 17,554 | 17,979 | 17,820 | 17,597 | 17,010 | 16,782 | 16,241 | 14,236 | 13,589 | 13,115 | 13,288 | 15,566 | 17,579 | 16,859 | 15,692 | 9,789 | 7,728 | 733.6 | 318.8 | 219.1 |
Total Assets
| 56,211 | 52,438 | 50,742 | 47,490 | 45,058 | 39,207 | 36,593 | 33,758 | 32,744 | 31,199 | 28,831 | 28,075 | 26,898 | 23,852 | 24,131 | 24,280 | 24,025 | 23,675 | 22,225 | 21,465 | 21,063 | 18,741 | 17,730 | 17,568 | 16,885 | 19,429 | 22,002 | 21,272 | 19,892 | 12,339 | 10,216 | 1,072 | 485.3 | 321.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 4,233 | 4,239 | 4,111 | 3,535 | 2,905 | 2,577 | 2,606 | 2,318 | 2,170 | 2,035 | 1,803 | 1,768 | 1,597 | 1,537 | 1,460 | 1,370 | 1,370 | 1,415 | 1,484 | 855 | 877 | 809 | 755 | 693 | 657 | 784 | 929 | 845 | 829 | 503 | 445 | 69.2 | 35.3 | 30.9 |
Short Term Debt
| 2,787 | 370 | 237 | 209 | 145 | 788 | 200 | 216 | 233 | 338 | 786 | 1,435 | 1,407 | 592 | 846 | 404 | 308 | 293 | 586 | 486 | 665 | 446 | 807 | 1,121 | 1,160 | 1,068 | 132 | 201 | 243 | 77 | 363 | 18.7 | 21.7 | 15.1 |
Tax Payables
| 382 | 371 | 361 | 343 | 325 | 308 | 299 | 283 | 277 | 255 | 252 | 235 | 16 | 1,608 | 1,768 | 1,782 | 1,379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 308 | 299 | 283 | 277 | 255 | 252 | 235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,020 | 683 | 762 | 1,082 | 1,477 | 1,011 | 148 | 416 | 389 | 562 | 799 | 731 | 937 | -1,005 | -1,221 | -1,016 | -578 | 453 | 341 | 978 | 749 | 1,675 | 867 | 1,634 | 858 | 923 | 783 | 928 | 837 | 684 | 662 | 45.8 | 5.5 | 3.1 |
Total Current Liabilities
| 12,655 | 9,902 | 9,582 | 8,704 | 7,757 | 7,569 | 6,158 | 5,834 | 5,516 | 5,480 | 5,695 | 6,172 | 5,554 | 4,269 | 4,313 | 3,910 | 3,849 | 3,576 | 3,895 | 3,174 | 3,168 | 3,739 | 3,184 | 4,141 | 3,332 | 3,559 | 2,773 | 2,946 | 2,738 | 1,767 | 1,915 | 202.9 | 97.8 | 80 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 36,628 | 39,466 | 36,097 | 32,468 | 35,076 | 32,033 | 32,858 | 31,160 | 30,255 | 29,307 | 27,590 | 27,495 | 25,645 | 27,633 | 24,824 | 26,585 | 27,000 | 28,115 | 9,889 | 10,044 | 8,042 | 6,497 | 6,553 | 5,631 | 5,284 | 5,685 | 9,276 | 6,781 | 7,137 | 3,853 | 3,335 | 539 | 229.6 | 172.4 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | -1,621 | 155 | 164 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,720 | 1,608 | 1,768 | 1,782 | 1,379 | 1,017 | 1,414 | 1,748 | 1,650 | 999 | 0 | 0 | 0 | 0 | 0 | 2,100 | 2,166 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 5,868 | 3,143 | 3,574 | 3,426 | 2,790 | 2,523 | 2,572 | 2,397 | 3,019 | 2,910 | 2,474 | 2,749 | 993 | 995 | 2,825 | 1,108 | 1,233 | 1,309 | 1,336 | 1,283 | 1,314 | 1,193 | 2,668 | 2,819 | 1,889 | 1,839 | 1,867 | 0 | 0 | 1,439 | -3,335 | -539 | -229.6 | -172.4 |
Total Non-Current Liabilities
| 42,496 | 42,609 | 39,671 | 35,894 | 37,866 | 34,556 | 35,430 | 33,557 | 33,274 | 32,217 | 30,064 | 30,244 | 28,358 | 30,377 | 27,796 | 29,630 | 29,776 | 30,566 | 12,639 | 13,075 | 11,006 | 8,689 | 9,221 | 8,450 | 7,173 | 7,524 | 11,143 | 8,881 | 9,303 | 5,292 | 3,335 | 539 | 229.6 | 172.4 |
Total Liabilities
| 55,151 | 52,511 | 49,253 | 44,598 | 45,623 | 42,125 | 41,588 | 39,391 | 38,790 | 37,697 | 35,759 | 36,416 | 33,912 | 34,646 | 32,109 | 33,540 | 33,625 | 34,142 | 16,534 | 16,249 | 14,174 | 12,428 | 12,405 | 12,591 | 10,505 | 11,083 | 13,916 | 11,827 | 12,041 | 7,059 | 6,688 | 775.9 | 344 | 264.5 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 1 | 1 | 1 | 1 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 7 | 4 | 4 | 0 | 0 | 0 | 0 |
Retained Earnings
| -1,352 | -2,280 | -532 | 777 | -2,351 | -4,572 | -6,532 | -6,968 | -7,338 | -7,575 | -9,403 | -10,960 | -9,423 | -11,888 | -8,763 | -9,817 | -10,479 | -11,391 | 4,729 | 4,210 | 6,031 | 5,525 | 4,732 | 4,339 | 4,599 | 3,986 | 3,659 | 4,017 | 2,566 | 1,833 | 1,245 | 43.6 | 18.2 | 3.3 |
Accumulated Other Comprehensive Income/Loss
| -425 | -490 | -404 | -502 | -460 | -381 | -278 | -338 | -265 | -323 | -257 | -457 | -440 | -428 | -450 | -604 | -172 | 16 | 130 | 193 | 168 | 73 | 18 | 52 | 53 | 80 | 92 | -5,322 | -4,564 | -3,190 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 2,767 | 0 | 294 | 0 | 0 | 0 | 0 | 0 | 0 | 1,386 | 1,753 | 1,601 | 386 | 226 | 165 | 112 | 0 | 0 | 0 | 5 | 99 | 7 | 9 | 959 | 3,509 | 3,493 | 9,907 | 9,123 | 6,375 | 2,226 | 221 | 100 | 38.1 |
Total Shareholders Equity
| -1,774 | -2,767 | -933 | 572 | -2,808 | -4,950 | -6,806 | -7,302 | -7,599 | -7,894 | -8,270 | -9,660 | -8,258 | -11,926 | -8,986 | -10,255 | -10,538 | -11,374 | 4,863 | 4,407 | 6,209 | 5,702 | 4,762 | 4,405 | 5,617 | 7,581 | 7,250 | 8,609 | 7,129 | 5,022 | 3,471 | 264.6 | 118.2 | 41.4 |
Total Equity
| 1,060 | -73 | 1,489 | 2,892 | -565 | -2,918 | -4,995 | -5,633 | -6,046 | -6,498 | -6,928 | -8,341 | -7,014 | -10,794 | -7,978 | -9,260 | -9,600 | -10,467 | 5,691 | 5,216 | 6,889 | 6,313 | 5,325 | 4,977 | 6,380 | 8,346 | 8,086 | 9,445 | 7,851 | 5,280 | 3,528 | 296.1 | 141.3 | 57.1 |
Total Liabilities & Shareholders Equity
| 56,211 | 52,438 | 50,742 | 47,490 | 45,058 | 39,207 | 36,593 | 33,758 | 32,744 | 31,199 | 28,831 | 28,075 | 26,898 | 23,852 | 24,131 | 24,280 | 24,025 | 23,675 | 22,225 | 21,465 | 21,063 | 18,741 | 17,730 | 17,568 | 16,885 | 19,429 | 22,002 | 21,272 | 19,892 | 12,339 | 10,216 | 1,072 | 485.3 | 321.6 |