Helix BioPharma Corp.
TSX:HBP.TO
0.67 (CAD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.081 | 0.71 | 0.12 | 1.641 | 0.808 | 1.33 | 2.824 | 4.397 | 3.252 | 1.882 | 0.471 | 1.873 | 3.565 | 2.266 | 4.098 | 1.428 | 4.235 | 4.989 | 2.094 | 1.65 | 0.206 | 0.938 | 0.306 | 0.871 | 0.366 | 0.77 | 1.641 | 3.175 | 0.897 | 1.323 | 1.423 | 2.397 | 3.654 | 4.929 | 2.523 | 5.008 | 6.792 | 9.151 | 2.723 | 4.814 | 6.98 | 2.832 | 4.386 | 2.482 | 4.493 | 6.674 | 8.478 | 3.313 | 4.862 | 5.867 | 11.919 | 17.654 | 19.044 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.081 | 0.71 | 0.12 | 1.641 | 0.808 | 1.33 | 2.824 | 4.397 | 3.252 | 1.882 | 0.471 | 1.873 | 3.565 | 2.266 | 4.098 | 1.428 | 4.235 | 4.989 | 2.094 | 1.65 | 0.206 | 0.938 | 0.306 | 0.871 | 0.366 | 0.77 | 1.641 | 3.175 | 0.897 | 1.323 | 1.423 | 2.397 | 3.654 | 4.929 | 2.523 | 5.008 | 6.792 | 9.151 | 2.723 | 4.814 | 6.98 | 2.832 | 4.386 | 2.482 | 4.493 | 6.674 | 8.478 | 3.313 | 4.862 | 5.867 | 11.919 | 17.654 | 19.044 |
Net Receivables
| 0.375 | 0.088 | 0.064 | 0.069 | 0.062 | 0.114 | 0.105 | 0 | 0 | 0.349 | 0.319 | 0.309 | 0.353 | 0.392 | 0.39 | 0.166 | 0.18 | 0.196 | 0.172 | 0.199 | 0.29 | 0.158 | 0.246 | 0.241 | 0.315 | 0.362 | 0.417 | 0.409 | 0.63 | 0.332 | 0.477 | 0.485 | 0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.666 | 0.733 | 1.738 | 0.95 | 0.955 | 1.906 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.254 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.305 | 0.421 | 0.456 | 0.505 | 0.425 | 0.528 |
Other Current Assets
| 0 | 0.313 | 0.122 | 0.144 | 0.126 | 0.107 | 0.229 | 0.365 | 0.443 | 0.066 | 0.112 | 0.087 | 0.1 | 0.278 | 0.386 | 2.814 | 0.245 | 0.268 | 0.258 | 0.35 | 0.191 | 0.22 | 0.331 | 0.322 | 0.092 | 0.174 | 0.171 | 0.056 | 0.173 | 0.119 | 0.165 | 0.054 | 0.09 | 0.16 | 0.213 | 0.085 | 0.184 | 0.225 | 0.181 | 0.032 | 0.082 | 0.123 | 0.208 | 0.111 | 0.139 | 0.154 | 0.215 | 0.141 | 0.107 | 0.13 | 0.286 | 0.141 | 0.202 |
Total Current Assets
| 1.456 | 1.111 | 0.306 | 1.854 | 0.996 | 1.551 | 3.158 | 4.762 | 3.695 | 2.297 | 0.902 | 2.269 | 4.018 | 2.936 | 4.874 | 4.408 | 4.66 | 5.453 | 2.524 | 2.199 | 0.687 | 1.316 | 0.883 | 1.434 | 0.773 | 1.306 | 2.229 | 3.64 | 1.7 | 1.774 | 2.065 | 2.936 | 4.233 | 5.331 | 2.984 | 5.371 | 7.467 | 9.642 | 3.175 | 5.174 | 7.405 | 3.138 | 4.942 | 3.067 | 5.191 | 6.945 | 8.964 | 4.425 | 6.123 | 8.191 | 13.66 | 19.175 | 21.68 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.033 | 0.034 | 0.038 | 0.041 | 0.033 | 0.036 | 0.039 | 0.038 | 0.035 | 0.037 | 0.041 | 0.044 | 0.047 | 0.087 | 0.127 | 0.17 | 0.246 | 0.108 | 0.215 | 0.236 | 0.253 | 0.283 | 0.312 | 0.346 | 0.374 | 0.408 | 0.424 | 0.455 | 0.487 | 0.495 | 0.428 | 0.312 | 0.235 | 0.252 | 0.287 | 0.321 | 0.329 | 0.355 | 0.386 | 0.419 | 0.448 | 0.525 | 0.576 | 0.623 | 0.677 | 0.762 | 0.857 | 0.959 | 1.049 | 1.546 | 0 | 1.874 | 2.031 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0.444 | 0.444 | 0.444 | 0.444 | 0.265 | 2.361 | 0.66 | 0.66 |
Total Non-Current Assets
| 0.033 | 0.034 | 0.038 | 0.041 | 0.033 | 0.036 | 0.039 | 0.039 | 0.035 | 0.037 | 0.041 | 0.044 | 0.047 | 0.087 | 0.127 | 0.17 | 0.246 | 0.108 | 0.215 | 0.236 | 0.253 | 0.283 | 0.312 | 0.346 | 0.374 | 0.408 | 0.424 | 0.455 | 0.487 | 0.495 | 0.428 | 0.312 | 0.235 | 0.252 | 0.287 | 0.321 | 0.329 | 0.355 | 0.386 | 0.419 | 0.448 | 0.525 | 0.576 | 0.623 | 0.677 | 1.206 | 1.301 | 1.403 | 1.493 | 1.811 | 2.361 | 2.534 | 2.691 |
Total Assets
| 1.489 | 1.145 | 0.344 | 1.895 | 1.029 | 1.586 | 3.197 | 4.801 | 3.73 | 2.335 | 0.944 | 2.313 | 4.065 | 3.023 | 5.001 | 4.578 | 4.906 | 5.561 | 2.739 | 2.435 | 0.94 | 1.599 | 1.195 | 1.78 | 1.147 | 1.714 | 2.653 | 4.095 | 2.187 | 2.269 | 2.493 | 3.248 | 4.468 | 5.583 | 3.271 | 5.692 | 7.796 | 9.997 | 3.561 | 5.593 | 7.853 | 3.663 | 5.518 | 3.69 | 5.868 | 8.151 | 10.265 | 5.828 | 7.616 | 10.002 | 16.021 | 21.709 | 24.371 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 1.09 | 0.335 | 0.984 | 0.493 | 0.391 | 0.707 | 0.66 | 0.599 | 0.927 | 1.579 | 1.416 | 1.466 | 1.265 | 0.841 | 1.685 | 1.416 | 1.09 | 1.094 | 1.51 | 3.04 | 2.801 | 2.378 | 2.968 | 1.992 | 2.646 | 1.752 | 1.298 | 1.438 | 2.123 | 1.739 | 1.418 | 0.715 | 0.816 | 0.389 | 0.77 | 0.262 | 0.502 | 0.514 | 0.248 | 0.566 | 0.246 | 0.218 | 0.554 | 0.304 | 0.799 | 0.652 | 0.744 | 0.65 | 1.14 | 0.844 | 1.299 | 1.085 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.468 | 1.935 | 1.94 | 2.037 | 2.028 | 0.034 | 0.067 | 0.099 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.298 | 0.296 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.301 | 0 | 0.084 | 0.063 | 0.124 | 0.051 | 0.057 | 0.03 | 0.038 | 0.041 | 0.044 | 0.083 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.579 | 0.415 | 0.268 | 0.289 | 1.381 | 0.283 | 0.266 | 5.006 | 0.344 | 0.45 | 0.493 | 0.309 | 0.38 | 0.414 | 0.327 | 0.198 | 0.35 | 0.537 | 0.473 | 0.196 | 1.057 | 0.667 | 0.446 | 0.433 | 0.644 | 0.534 | 0.696 | 0.585 | 0.722 | 1.645 | 0.938 | 0.923 | 0.589 | 0.63 | 0.615 | 0.598 | 0.707 | 0.623 | 0.66 | 0.555 | 0.476 | 0.404 | 0.296 | 0.325 | 0.644 | 0.516 | 0.615 | 0.824 | 0.719 | 0.717 | 4.397 | 0.734 | 0.829 |
Total Current Liabilities
| 1.579 | 1.505 | 0.603 | 1.273 | 1.874 | 0.674 | 0.973 | 5.666 | 3.411 | 3.312 | 4.012 | 3.762 | 3.874 | 1.713 | 1.235 | 1.982 | 1.925 | 1.627 | 1.651 | 1.769 | 4.221 | 3.519 | 2.881 | 3.431 | 2.674 | 3.221 | 2.492 | 1.966 | 2.204 | 3.768 | 2.677 | 2.341 | 1.304 | 1.446 | 1.004 | 1.368 | 0.969 | 1.125 | 1.174 | 0.803 | 1.042 | 0.65 | 0.514 | 0.879 | 0.948 | 1.315 | 1.267 | 1.568 | 1.369 | 1.857 | 5.241 | 2.331 | 2.21 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.947 | 1.024 | 1.281 | 1.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.01 | 0.017 | 0.023 | 0.029 | 0.035 | 0.041 | 0.048 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0.947 | 1.024 | 1.281 | 1.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.01 | 0.017 | 0.023 | 0.029 | 0.035 | 0.041 | 0.048 |
Total Liabilities
| 1.579 | 1.505 | 0.603 | 1.273 | 1.873 | 0.673 | 0.973 | 5.666 | 3.411 | 4.259 | 5.036 | 5.043 | 5.458 | 1.713 | 1.235 | 1.982 | 1.925 | 1.627 | 1.651 | 1.769 | 4.221 | 3.519 | 2.881 | 3.431 | 2.674 | 3.221 | 2.492 | 1.966 | 2.204 | 3.768 | 2.676 | 2.341 | 1.304 | 1.446 | 1.004 | 1.368 | 0.969 | 1.125 | 1.174 | 0.803 | 1.042 | 0.65 | 0.514 | 0.879 | 0.948 | 1.319 | 1.277 | 1.585 | 1.392 | 1.886 | 5.276 | 2.372 | 2.258 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 158.572 | 156.477 | 154.754 | 154.754 | 152.068 | 152.068 | 152.068 | 147.916 | 147.511 | 143.916 | 140.483 | 140.071 | 139.66 | 139.66 | 139.66 | 137.257 | 137.257 | 137.257 | 134.381 | 132.984 | 129.532 | 129.188 | 127.94 | 126.505 | 125.565 | 124.436 | 124.099 | 123.691 | 120.681 | 118.969 | 117.944 | 116.988 | 116.146 | 115.074 | 112.461 | 112.307 | 112.288 | 112.288 | 107.186 | 107.079 | 107.079 | 103.584 | 103.584 | 100.741 | 101.407 | 102.393 | 102.393 | 0.102 | 0.102 | 0 | 0 | 0 | 0 |
Retained Earnings
| -210.671 | -205.393 | -203.563 | -202.661 | -201.407 | -199.254 | -197.908 | -196.723 | -195.117 | -193.731 | -192.386 | -190.367 | -188.554 | -185.784 | -183.23 | -180.738 | -180.516 | -178.427 | -175.938 | -173.707 | -171.531 | -169.363 | -167.292 | -165.384 | -164.005 | -162.395 | -160.248 | -0.158 | -155.38 | -154.14 | -151.226 | -148.608 | -145.321 | -142.717 | -140.474 | -138.248 | -135.656 | -133.537 | -131.716 | -129.051 | -126.926 | -125.122 | -123.013 | -120.381 | -118.244 | -116.331 | -114.107 | -118.776 | -116.699 | -114.844 | 0 | -102.52 | -98.611 |
Accumulated Other Comprehensive Income/Loss
| 4.649 | 2 | 2.485 | 3.719 | 4.357 | 6.312 | 7.905 | 9.379 | 10.335 | 17.898 | 19.944 | 19.699 | 19.634 | -1.761 | -1.757 | -1.74 | -2.069 | -2.551 | -2.443 | -2.407 | -2.39 | -2.358 | -2.329 | -2.3 | -2.265 | -2.215 | -2.19 | -157.683 | -2.099 | -2.053 | -2.251 | 0.011 | -3.348 | -3.319 | 0.011 | -3.25 | -3.214 | 0.012 | 0.011 | -3.116 | -3.081 | -3.004 | -2.953 | 0.013 | -2.849 | -2.764 | -2.665 | -3.118 | -3.015 | 0 | 0 | 0 | -2.096 |
Other Total Stockholders Equity
| 47.36 | 48.556 | 46.065 | 44.81 | 48.494 | 41.787 | 40.159 | 38.563 | 37.59 | 47.891 | 47.811 | 27.867 | 27.867 | 27.331 | 27.201 | 27.141 | 25.54 | 25.945 | 23.535 | 23.315 | 38.718 | 38.255 | 37.666 | 37.228 | 36.913 | 36.452 | 22.868 | 22.71 | 34.682 | 33.672 | 33.099 | 21.979 | 21.79 | 31.78 | 30.28 | 30.265 | 30.195 | 30.121 | 26.917 | 14.573 | 26.658 | 24.551 | 24.433 | 8.972 | 21.757 | 20.77 | 20.702 | 123.019 | 20.53 | 122.96 | 10.745 | 121.857 | 121.389 |
Total Shareholders Equity
| -0.09 | -0.36 | -0.259 | 0.622 | -0.844 | 0.913 | 2.224 | -0.865 | 0.319 | -1.924 | -4.092 | -2.73 | -1.393 | 1.31 | 3.766 | 2.596 | 2.394 | 4.788 | 0.115 | 0.045 | -3.281 | -1.92 | -1.686 | -1.651 | -1.527 | -1.507 | 0.161 | 2.129 | -0.017 | -1.499 | -0.183 | 0.907 | 3.164 | 4.137 | 2.267 | 4.324 | 6.827 | 8.872 | 2.387 | 4.79 | 6.811 | 3.013 | 5.004 | 2.811 | 4.92 | 6.832 | 8.988 | 4.243 | 6.224 | 8.116 | 10.745 | 19.337 | 22.113 |
Total Equity
| -0.09 | -0.36 | -0.259 | 0.622 | -0.844 | 0.913 | 2.224 | -0.865 | 0.319 | -1.924 | -4.092 | -2.73 | -1.393 | 1.31 | 3.766 | 2.596 | 2.981 | 3.934 | 1.088 | 0.666 | -3.281 | -1.92 | -1.686 | -1.651 | -1.527 | -1.507 | 0.161 | 2.129 | -0.017 | -1.499 | -0.183 | 0.907 | 3.164 | 4.137 | 2.267 | 4.324 | 6.827 | 8.872 | 2.387 | 4.79 | 6.811 | 3.013 | 5.004 | 2.811 | 4.92 | 6.832 | 8.988 | 4.243 | 6.224 | 8.116 | 10.745 | 19.337 | 22.113 |
Total Liabilities & Shareholders Equity
| 1.489 | 1.145 | 0.344 | 1.895 | 1.029 | 1.586 | 3.197 | 4.801 | 3.73 | 2.335 | 0.944 | 2.313 | 4.065 | 3.023 | 5.001 | 4.578 | 4.906 | 5.561 | 2.739 | 2.435 | 0.94 | 1.599 | 1.195 | 1.78 | 1.147 | 1.714 | 2.653 | 4.095 | 2.187 | 2.269 | 2.493 | 3.248 | 4.468 | 5.583 | 3.271 | 5.692 | 7.796 | 9.997 | 3.561 | 5.593 | 7.853 | 3.663 | 5.518 | 3.69 | 5.868 | 8.151 | 10.265 | 5.828 | 7.616 | 10.002 | 16.021 | 21.709 | 24.371 |