
Horizon Bancorp, Inc.
NASDAQ:HBNC
16.28 (USD) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 169.666 | 294.166 | 235.569 | 147.816 | 272.803 | 528.72 | 177.344 | 231.438 | 137.82 | 126.317 | 112.473 | 112.647 | 125 | 598.29 | 977.584 | 311.165 | 537.319 | 258.676 | 108.339 | 179.382 | 95.697 | 107.286 | 99.734 | 102.776 | 102.118 | 74.236 | 69.697 | 69.018 | 63.591 | 76.441 | 72.662 | 65.993 | 60.28 | 70.832 | 83.721 | 109.224 | 47.612 | 48.65 | 48.155 | 43.857 | 38.676 | 43.476 | 37.318 | 50.804 | 35.82 | 31.721 | 40.5 | 31.735 | 27.053 | 30.735 | 41.562 | 23.743 | 19.049 | 20.447 | 18.462 | 20.832 | 31.409 | 15.683 | 18.203 | 25.216 | 25.829 | 68.702 | 15.312 | 24.303 | 19.755 | 38.68 | 21.714 | 20.079 | 51.328 | 19.964 | 19.908 | 29.301 | 22.135 | 53.21 | 21.905 | 25.106 | 22.1 | 54.985 | 20.774 | 38.804 | 16.264 | 19.239 | 45.129 | 22.843 | 17.566 | 37.599 | 33.67 | 33.629 | 25.343 | 36.013 | 21.422 | 60.893 | 31.482 | 18.875 | 29.314 | 45.912 | 22.906 | 35.289 | 32.48 | 34.469 | 17.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.34 | 14.7 | 16.1 | 16.7 | 47.382 | 17.1 | 13.1 |
Short Term Investments
| 14.462 | 233.677 | 541.17 | 527.054 | 535.319 | 547.251 | 865.168 | 905.813 | 943.441 | 997.558 | 985.655 | 1,041.02 | 1,112.512 | 1,160.812 | 1,669.634 | 1,691.186 | 1,262.175 | 1,134.025 | 1,015.343 | 935.14 | 900.476 | 841.079 | 767.23 | 673.419 | 687.142 | 600.348 | 542.305 | 526.195 | 507.736 | 509.665 | 509.844 | 505.051 | 474.222 | 439.831 | 557.213 | 455.239 | 462.476 | 444.982 | 435.673 | 330.97 | 331.033 | 323.764 | 323.492 | 366.289 | 519.43 | 508.591 | 514.144 | 482.453 | 479.976 | 482.801 | 0 | 0 | 0 | 431.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.4 | 77 | 78.6 | 0 | 92.1 | 93.4 |
Cash and Short Term Investments
| 184.128 | 527.843 | 776.739 | 674.87 | 808.122 | 1,066.611 | 1,040.305 | 1,134.799 | 1,081.261 | 1,123.875 | 1,098.128 | 1,153.667 | 1,237.512 | 1,759.102 | 2,647.218 | 2,002.351 | 1,799.494 | 1,392.701 | 1,123.682 | 1,114.522 | 996.173 | 942.062 | 866.964 | 776.195 | 789.26 | 674.584 | 612.002 | 595.213 | 571.327 | 586.106 | 582.506 | 571.044 | 534.502 | 510.663 | 640.934 | 564.463 | 510.088 | 493.632 | 483.828 | 374.827 | 369.709 | 367.24 | 360.81 | 415.222 | 555.25 | 540.312 | 554.644 | 514.188 | 507.029 | 513.536 | 41.562 | 23.743 | 19.049 | 451.492 | 18.462 | 20.832 | 31.409 | 15.683 | 18.203 | 25.216 | 25.829 | 68.702 | 15.312 | 24.303 | 19.755 | 38.68 | 21.714 | 20.079 | 51.328 | 19.964 | 19.908 | 29.301 | 22.135 | 53.21 | 21.905 | 25.106 | 22.1 | 54.985 | 20.774 | 38.804 | 16.264 | 19.239 | 45.129 | 22.843 | 17.566 | 37.599 | 33.67 | 33.629 | 25.343 | 36.013 | 21.422 | 60.893 | 31.482 | 18.875 | 29.314 | 45.912 | 22.906 | 35.289 | 32.48 | 34.469 | 17.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.34 | 90.1 | 93.1 | 95.3 | 47.382 | 109.2 | 106.5 |
Net Receivables
| 38.663 | 39.747 | 39.366 | 43.24 | 40.008 | 38.71 | 37.85 | 37.536 | 36.428 | 35.294 | 30.096 | 28.996 | 27.476 | 26.137 | 24.762 | 21.702 | 20.951 | 21.396 | 20.456 | 20.185 | 17.774 | 18.828 | 18.282 | 19.015 | 17.423 | 14.239 | 13.999 | 12.993 | 12.044 | 13.059 | 14.88 | 13.316 | 12.581 | 12.713 | 12.702 | 11.526 | 10.476 | 10.535 | 10.862 | 8.823 | 8.431 | 8.246 | 8.411 | 8.28 | 7.536 | 7.501 | 7.506 | 7.749 | 7.549 | 7.716 | 8.248 | 6.685 | 6.798 | 6.671 | 6.651 | 6.778 | 6.633 | 6.519 | 6.72 | 6.583 | 6.206 | 5.986 | 6.222 | 6.051 | 6.038 | 5.708 | 5.518 | 5.888 | 5.704 | 5.897 | 6.354 | 6.134 | 5.759 | 6.094 | 5.655 | 5.365 | 5.318 | 5.813 | 5.678 | 5.383 | 4.854 | 4.688 | 4.029 | 3.696 | 4.17 | 3.769 | 3.832 | 3.448 | 3.441 | 3.51 | 3.421 | 3.278 | 2.982 | 3.209 | 2.879 | 3.089 | 2.825 | 3.301 | 3.012 | 2.852 | 2.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.216 | 2.2 | 3 | 2.9 | 2.9 | 2.7 | 2.8 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 222.791 | 567.59 | 816.105 | 718.11 | 848.13 | 1,114.466 | 1,078.155 | 1,172.335 | 1,117.689 | 1,159.169 | 1,128.224 | 1,178.864 | 1,264.988 | 1,785.239 | 2,671.98 | 2,024.053 | 1,820.445 | 1,414.097 | 1,144.138 | 1,134.707 | 1,013.947 | 960.89 | 885.246 | 795.21 | 806.683 | 688.823 | 626.001 | 608.206 | 583.371 | 599.165 | 597.386 | 584.36 | 547.083 | 523.376 | 653.636 | 575.989 | 520.564 | 504.167 | 494.69 | 383.65 | 378.14 | 375.486 | 369.221 | 423.502 | 562.786 | 547.813 | 562.15 | 521.937 | 514.578 | 521.252 | 49.81 | 30.428 | 25.847 | 458.163 | 25.113 | 27.61 | 38.042 | 22.202 | 24.923 | 31.799 | 32.035 | 74.688 | 21.534 | 30.354 | 25.793 | 44.388 | 27.232 | 25.967 | 57.032 | 25.861 | 26.262 | 35.435 | 27.894 | 59.304 | 27.56 | 30.471 | 27.418 | 60.798 | 26.452 | 44.187 | 21.118 | 23.927 | 49.158 | 26.539 | 21.736 | 41.368 | 37.502 | 37.077 | 28.784 | 39.523 | 24.843 | 64.171 | 34.464 | 22.084 | 32.193 | 49.001 | 25.731 | 38.59 | 35.492 | 37.321 | 19.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.556 | 92.3 | 96.1 | 98.2 | 50.282 | 111.9 | 109.3 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 93.499 | 93.864 | 93.544 | 93.695 | 94.303 | 94.583 | 94.716 | 95.053 | 91.814 | 92.677 | 92.356 | 93.778 | 93.075 | 93.441 | 93.866 | 88.604 | 92.109 | 92.416 | 92.189 | 92.232 | 92.785 | 92.209 | 92.8 | 91.469 | 93.822 | 74.331 | 75.348 | 75.063 | 75.408 | 75.529 | 73.743 | 65.358 | 66.314 | 66.357 | 67.265 | 61.186 | 60.19 | 60.798 | 60.7 | 54.778 | 53.989 | 52.461 | 50.945 | 50.853 | 47.013 | 46.194 | 43.473 | 43.362 | 42.431 | 42.184 | 40.297 | 35.98 | 35.775 | 34.665 | 34.289 | 33.255 | 34.71 | 34.194 | 34.274 | 34.458 | 30.628 | 30.534 | 29.972 | 30.21 | 29.548 | 28.28 | 26.424 | 25.575 | 25.054 | 24.607 | 24.232 | 23.861 | 23.513 | 23.394 | 22.891 | 22.55 | 21.781 | 21.425 | 21.946 | 22.243 | 17.485 | 17.561 | 17.39 | 16.732 | 16.529 | 16.46 | 15.473 | 15.674 | 15.757 | 15.794 | 15.828 | 15.406 | 15.657 | 16.197 | 16.528 | 16.708 | 17.039 | 17.281 | 17.275 | 17.468 | 17.836 | 18.1 | 18.4 | 18.9 | 18.6 | 18.4 | 16.9 | 16.5 | 16.2 | 16.1 | 16.2 | 15.7 | 15 | 14.053 | 12.4 | 11.7 | 11.2 | 11.027 | 10.9 | 10.7 |
Goodwill
| 155.211 | 155.211 | 155.211 | 155.211 | 155.211 | 155.211 | 155.211 | 155.211 | 155.211 | 155.211 | 155.211 | 154.572 | 154.572 | 154.572 | 162.788 | 151.238 | 151.238 | 151.238 | 151.238 | 151.238 | 151.238 | 151.238 | 151.238 | 151.111 | 145.69 | 119.88 | 119.88 | 119.88 | 119.88 | 119.88 | 93.925 | 77.644 | 77.644 | 77.052 | 74.308 | 56.458 | 49.6 | 49.6 | 49.214 | 28.176 | 28.176 | 28.176 | 28.034 | 28.034 | 20.483 | 19.748 | 19.748 | 19.748 | 19.748 | 19.748 | 19.748 | 5.91 | 5.91 | 5.91 | 5.91 | 5.91 | 5.91 | 5.91 | 5.91 | 5.91 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 5.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9.407 | 10.223 | 11.067 | 11.91 | 12.754 | 13.626 | 14.53 | 15.433 | 16.336 | 17.239 | 18.164 | 19.09 | 20.016 | 20.941 | 21.15 | 21.16 | 22.058 | 22.955 | 23.869 | 24.782 | 25.723 | 26.679 | 27.658 | 28.665 | 31.174 | 10.39 | 10.875 | 11.359 | 11.844 | 12.402 | 9.494 | 9.082 | 9.45 | 9.366 | 9.583 | 8.686 | 7.095 | 7.371 | 7.648 | 3.531 | 3.738 | 3.965 | 4.193 | 4.422 | 3.1 | 3.288 | 3.477 | 3.667 | 3.857 | 4.048 | 4.295 | 2.072 | 2.182 | 2.292 | 2.403 | 2.515 | 2.628 | 2.741 | 2.855 | 2.97 | 1.372 | 1.447 | 1.521 | 1.597 | 1.674 | 1.751 | 1.829 | 1.908 | 1.988 | 2.068 | 2.15 | 2.234 | 2.323 | 2.412 | 2.503 | 2.594 | 2.687 | 2.78 | 2.875 | 2.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 164.618 | 165.434 | 166.278 | 167.121 | 167.965 | 168.837 | 169.741 | 170.644 | 171.547 | 172.45 | 173.375 | 173.662 | 174.588 | 175.513 | 183.938 | 172.398 | 173.296 | 175.14 | 175.107 | 176.02 | 176.961 | 177.917 | 178.896 | 179.776 | 176.864 | 130.27 | 130.755 | 131.239 | 131.724 | 132.282 | 103.419 | 86.726 | 87.094 | 86.247 | 83.891 | 65.144 | 56.695 | 56.971 | 56.862 | 31.707 | 31.914 | 32.141 | 32.227 | 32.456 | 23.583 | 23.036 | 23.225 | 23.415 | 23.605 | 23.796 | 24.043 | 7.982 | 8.092 | 8.202 | 8.313 | 8.425 | 8.538 | 8.651 | 8.765 | 8.88 | 7.159 | 7.234 | 7.308 | 7.384 | 7.461 | 7.538 | 7.616 | 7.695 | 7.775 | 7.855 | 7.937 | 8.021 | 8.11 | 8.199 | 8.29 | 8.381 | 8.474 | 8.567 | 8.662 | 8.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 6,921.234 | 6,730.347 | 6,641.563 | 6,677.346 | 6,494.435 | 6,314.657 | 6,278.614 | 6,206.713 | 6,215.371 | 6,136.089 | 5,994.234 | 5,941.175 | 5,669.119 | 5,169.27 | 4,377.353 | 3,624.382 | 3,776.698 | 3,992.57 | 4,167.369 | 4,130.14 | 3,864.571 | 3,831.161 | 3,860.035 | 3,863.316 | 3,811.542 | 3,206.662 | 3,165.416 | 3,120.212 | 3,048.981 | 3,022.328 | 2,612.46 | 2,455.901 | 2,332.556 | 2,322.43 | 2,370.391 | 2,105.107 | 1,889.295 | 1,930.143 | 1,898.072 | 1,673.2 | 1,615.236 | 1,533.963 | 1,503.477 | 1,486.32 | 1,099.937 | 1,066.027 | 1,078.075 | 1,123.406 | 1,081.418 | 1,186.191 | 1,658.447 | 1,429.78 | 1,419.944 | 985.501 | 1,360.364 | 1,285.476 | 1,241.417 | 1,274.585 | 1,354.961 | 1,329.42 | 1,170.734 | 1,220.794 | 1,216.596 | 1,224.515 | 1,257.556 | 1,179.78 | 1,083.093 | 1,091.426 | 1,085.382 | 1,122.149 | 1,093.048 | 1,081.51 | 1,050.682 | 1,091.277 | 1,066.419 | 1,033.217 | 980.017 | 1,001.983 | 993.621 | 990.114 | 841.38 | 841.967 | 705.311 | 731.898 | 756.063 | 664.717 | 645.089 | 712.206 | 640.749 | 651.611 | 617.283 | 551.268 | 498.83 | 535.545 | 456.696 | 476.338 | 462.076 | 464.326 | 471.894 | 466.983 | 458.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341.926 | 259.9 | 261.4 | 243.8 | 325.994 | 227.9 | 219.4 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.52 | 1.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 226.496 | 243.911 | 209.967 | 256.255 | 250.874 | 247.942 | 336.001 | 316.156 | 301.574 | 312.133 | 330.506 | 249.658 | 218.558 | 188.426 | 207.103 | 199.79 | 192.98 | 213.338 | 211.34 | 206.163 | 203.061 | 184.652 | 169.737 | 168.911 | 162.728 | 146.602 | 153.041 | 141.891 | 130.266 | 134.999 | 132.668 | 128.833 | 136.596 | 142.686 | 150.467 | 110.654 | 101.174 | 100.322 | 97.204 | 75.972 | 74.686 | 82.871 | 81.175 | 80.12 | 73.264 | 75.206 | 74.101 | 73.787 | 72.218 | 74.804 | 74.179 | 59.095 | 57.173 | 60.631 | 62.731 | 58.971 | 59.683 | 61.287 | 62.135 | 59.858 | 61.104 | 53.77 | 45.814 | 48.313 | 120.766 | 46.871 | 44.266 | 43.784 | 74.433 | 78.402 | 42.767 | 43.456 | 41.687 | 40.256 | 34.029 | 36.522 | 35.293 | 35.102 | 33.638 | 33.331 | 31.723 | 30.376 | 44.21 | 31.11 | 29.166 | 34.898 | 57.025 | 14.158 | 12.391 | 13.202 | 41.456 | 13.261 | 43.753 | 14.119 | 11.51 | 12.198 | 11.364 | 11.579 | 9.545 | 11.901 | 11.219 | -18.1 | -18.4 | -18.9 | -18.6 | -18.4 | -16.9 | -16.5 | -16.2 | -16.1 | -16.2 | -15.7 | -15 | 3.503 | 6.5 | 6.4 | 5.9 | -19.29 | 5.9 | 6.4 |
Total Non-Current Assets
| 7,405.847 | 7,233.556 | 7,111.352 | 7,194.417 | 7,007.577 | 6,826.019 | 6,879.072 | 6,788.566 | 6,780.306 | 6,713.349 | 6,590.471 | 6,458.273 | 6,155.34 | 5,626.65 | 4,862.26 | 4,085.174 | 4,235.083 | 4,472.517 | 4,646.005 | 4,604.555 | 4,337.378 | 4,285.939 | 4,301.468 | 4,303.472 | 4,244.956 | 3,557.865 | 3,524.56 | 3,468.405 | 3,386.379 | 3,365.138 | 2,922.115 | 2,736.818 | 2,622.56 | 2,617.78 | 2,672.014 | 2,342.091 | 2,107.354 | 2,148.234 | 2,113.224 | 1,835.657 | 1,775.825 | 1,701.436 | 1,667.824 | 1,649.749 | 1,243.797 | 1,210.463 | 1,218.874 | 1,263.97 | 1,219.672 | 1,326.975 | 1,796.966 | 1,532.837 | 1,520.984 | 1,088.999 | 1,465.697 | 1,386.127 | 1,344.348 | 1,378.717 | 1,460.135 | 1,432.616 | 1,269.625 | 1,312.332 | 1,299.69 | 1,312.942 | 1,417.058 | 1,262.469 | 1,161.399 | 1,168.48 | 1,192.644 | 1,233.013 | 1,167.984 | 1,156.848 | 1,123.992 | 1,163.126 | 1,131.629 | 1,100.67 | 1,045.565 | 1,067.077 | 1,057.867 | 1,054.444 | 890.588 | 889.904 | 766.911 | 779.74 | 801.758 | 716.075 | 717.587 | 742.038 | 668.897 | 680.607 | 674.567 | 579.935 | 558.24 | 565.861 | 484.734 | 505.244 | 490.479 | 493.186 | 498.714 | 496.352 | 487.742 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 359.482 | 278.8 | 279.5 | 260.9 | 317.731 | 244.7 | 236.5 |
Total Assets
| 7,625.635 | 7,801.146 | 7,927.457 | 7,912.527 | 7,855.707 | 7,940.485 | 7,959.434 | 7,963.353 | 7,897.995 | 7,872.518 | 7,718.695 | 7,640.936 | 7,420.328 | 7,355.432 | 7,534.24 | 6,109.227 | 6,055.528 | 5,886.614 | 5,790.143 | 5,739.262 | 5,351.325 | 5,244.363 | 5,186.714 | 5,098.682 | 5,051.639 | 4,246.688 | 4,150.561 | 4,076.611 | 3,969.75 | 3,964.303 | 3,519.658 | 3,321.178 | 3,169.643 | 3,141.156 | 3,325.658 | 2,918.08 | 2,627.918 | 2,652.401 | 2,606.833 | 2,219.307 | 2,153.965 | 2,076.922 | 2,037.045 | 2,073.251 | 1,806.583 | 1,758.276 | 1,781.024 | 1,785.907 | 1,734.25 | 1,847.677 | 1,846.776 | 1,563.265 | 1,546.831 | 1,547.162 | 1,490.81 | 1,413.737 | 1,382.39 | 1,400.919 | 1,485.058 | 1,464.415 | 1,301.66 | 1,387.02 | 1,321.224 | 1,343.296 | 1,442.851 | 1,306.857 | 1,188.631 | 1,194.447 | 1,249.676 | 1,258.874 | 1,194.246 | 1,192.283 | 1,151.886 | 1,222.43 | 1,159.189 | 1,131.141 | 1,072.983 | 1,127.875 | 1,084.319 | 1,098.631 | 911.706 | 913.831 | 816.069 | 806.279 | 823.494 | 757.071 | 755.089 | 779.115 | 697.681 | 720.13 | 699.41 | 644.106 | 592.704 | 587.945 | 516.927 | 554.245 | 516.21 | 531.776 | 534.206 | 533.673 | 507.405 | 526 | 416 | 438.1 | 420 | 416.2 | 382.6 | 381 | 362.8 | 359.8 | 364.6 | 387.7 | 375.2 | 382.038 | 371.1 | 375.6 | 359.1 | 368.013 | 356.6 | 345.8 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 11.441 | 11.137 | 11.4 | 11.24 | 7.853 | 22.249 | 16.281 | 12.739 | 5.922 | 5.38 | 1.961 | 2.402 | 1.42 | 2.235 | 1.427 | 2.43 | 1.772 | 2.712 | 2.481 | 2.353 | 2.772 | 3.062 | 2.725 | 3.005 | 2.471 | 2.031 | 1.688 | 1.441 | 1.216 | 0.886 | 0.7 | 0.559 | 0.523 | 0.472 | 1.015 | 0.961 | 0.58 | 0.507 | 0.49 | 0.461 | 0.504 | 0.497 | 0.477 | 0.508 | 0.498 | 0.506 | 0.488 | 0.931 | 0.552 | 0.56 | 0.579 | 0.911 | 0.555 | 0.596 | 0.582 | 0.705 | 0.786 | 0.781 | 0.766 | 1.015 | 1.038 | 1.135 | 1.304 | 1.657 | 1.849 | 1.91 | 1.949 | 1.966 | 0 | 2.439 | 2.409 | 1.785 | 1.719 | 1.771 | 1.904 | 1.442 | 1.315 | 1.663 | 1.729 | 1.547 | 1.202 | 1.024 | 0.731 | 0.75 | 0.745 | 0.751 | 0.764 | 0.697 | 0.735 | 0.857 | 0.762 | 0.712 | 0.819 | 0.765 | 1.025 | 1.032 | 1.286 | 1.015 | 1.362 | 0 | 0 | 0.9 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.6 | 0.8 | 0.7 | 0.7 | 0.6 | 0.8 | 0 | 0.6 | 0.8 | 0.7 | 0 | 0.6 | 0.6 |
Short Term Debt
| 0 | 89.912 | 0 | 0 | 0 | 136.03 | 0 | 0 | 0 | 272.617 | 0 | 0 | 0 | 130.798 | 0 | 0 | 0 | 109.462 | 0 | 0 | 0 | 158.941 | 0 | 0 | 0 | 193.805 | 0 | 0 | 0 | 216.849 | 0 | 0 | 0 | 143.455 | 0 | 0 | 0 | 290.399 | 0 | 0 | 0 | 234.725 | 0 | 0 | 0 | 181.246 | 0 | 0 | 0 | 231.147 | 0 | 0 | 0 | 195.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142.195 | 0 | 0 | 0 | 258.852 | 78.661 | 86.689 | 62.279 | 83.842 | 120.579 | 72.988 | 76.754 | 50.024 | 72.108 | 72.712 | 58.983 | 82.281 | 23.88 | 36.908 | 48.121 | 20.241 | 156.536 | 48.252 | 158.985 | 24.409 | 22.434 | 16.696 | 142.95 | 127.637 | 98.009 | 105.257 | 76.413 | 109.468 | 6.757 | 14.7 | 94.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.849 | 17.4 | 26.2 | 13.5 | 21.569 | 22.2 | 8.7 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5,765.783 | 5,600.652 | 5,727.015 | 5,630.154 | 5,579.87 | 5,664.893 | 5,700.097 | 5,709.332 | 5,701.945 | 5,857.774 | 5,830.838 | 5,845.585 | 5,851.497 | 5,802.991 | 5,979.899 | 4,781.626 | 4,721.816 | 4,531.133 | 4,336.289 | 4,307.599 | 3,882.271 | 3,931.002 | 3,915.957 | 3,930.775 | 3,888.023 | 3,139.376 | 3,128.554 | 3,016.163 | 2,933.676 | 2,881.003 | 2,608.275 | 2,418.783 | 2,443.699 | 2,471.21 | 2,336.162 | 2,082.261 | 1,878.479 | 1,880.153 | 1,913.075 | 1,584.723 | 1,465.096 | 1,482.319 | 1,449.663 | 1,499.103 | 1,355.571 | 1,291.52 | 1,328.32 | 1,297.256 | 1,315.063 | 1,294.153 | 1,306.971 | 1,045.789 | 1,064.621 | 1,009.865 | 989.749 | 1,020.276 | 1,001.409 | 985.498 | 999.483 | 1,022.995 | 873.522 | 951.708 | 857.997 | 848.15 | 977.489 | 841.169 | 749.422 | 792.256 | 885.553 | 893.664 | 795.844 | 820.944 | 829.744 | 913.973 | 815.186 | 840.115 | 777.91 | 855.566 | 785.084 | 804.828 | 634.81 | 612.217 | 611.118 | 592.939 | 575.164 | 546.168 | 535.2 | 489.442 | 478.605 | 489.259 | 486.061 | 436.632 | 396.724 | 419.598 | 378.746 | 411.075 | 402.397 | 386.348 | 416.055 | 377.598 | 378.784 | 391.1 | 332.6 | 353.8 | 334.1 | 329.5 | 299.5 | 306.3 | 283.3 | 284.3 | 285.9 | 288.1 | 300.9 | 289.18 | 287.3 | 287.7 | 284.1 | 288.984 | 284.2 | 286.2 |
Total Current Liabilities
| 5,777.224 | 5,701.701 | 5,738.415 | 5,641.394 | 5,587.723 | 5,823.172 | 5,716.378 | 5,722.071 | 5,707.867 | 6,135.771 | 5,832.799 | 5,847.987 | 5,852.917 | 5,936.024 | 5,981.326 | 4,784.056 | 4,723.588 | 4,643.307 | 4,338.77 | 4,309.952 | 3,885.043 | 4,093.005 | 3,918.682 | 3,933.78 | 3,890.494 | 3,335.212 | 3,130.242 | 3,017.604 | 2,934.892 | 3,098.738 | 2,608.975 | 2,419.342 | 2,444.222 | 2,615.137 | 2,337.177 | 2,083.222 | 1,879.059 | 2,171.059 | 1,913.565 | 1,585.184 | 1,465.6 | 1,717.541 | 1,450.14 | 1,499.611 | 1,356.069 | 1,473.272 | 1,328.808 | 1,298.187 | 1,315.615 | 1,525.86 | 1,307.55 | 1,046.7 | 1,065.176 | 1,206.309 | 990.331 | 1,020.981 | 1,002.195 | 986.279 | 1,000.249 | 1,024.01 | 874.56 | 952.843 | 859.301 | 849.807 | 979.338 | 985.274 | 751.371 | 794.222 | 882.73 | 1,154.955 | 876.914 | 909.418 | 893.742 | 999.586 | 937.669 | 914.545 | 855.979 | 907.253 | 858.921 | 879.087 | 694.995 | 695.522 | 635.729 | 630.597 | 624.03 | 567.16 | 692.5 | 538.391 | 638.325 | 514.525 | 509.257 | 454.04 | 540.493 | 548 | 477.78 | 517.364 | 480.096 | 496.831 | 427.8 | 389.237 | 473.509 | 392 | 333.4 | 354.6 | 335 | 330.3 | 300.3 | 306.9 | 284.1 | 285 | 286.6 | 288.7 | 301.7 | 302.029 | 305.3 | 314.7 | 298.3 | 310.553 | 307 | 295.5 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,013.372 | 1,255.555 | 1,378.269 | 1,470.372 | 1,472.07 | 899.821 | 1,472.718 | 1,468.152 | 1,427.947 | 742.255 | 1,163.917 | 1,074.952 | 844.3 | 697.476 | 786.188 | 554.432 | 596.732 | 480.689 | 702.53 | 698.334 | 760.987 | 447.111 | 572.841 | 492.427 | 513.098 | 394.416 | 515.51 | 562.591 | 557.999 | 386.461 | 495.759 | 522.866 | 357.509 | 180.99 | 609.307 | 525.757 | 463.343 | 191.745 | 406.659 | 417.955 | 473.095 | 149.115 | 382.716 | 372.765 | 268.568 | 107.536 | 274.953 | 315.246 | 241.269 | 146.948 | 365.432 | 370.602 | 341.588 | 204.939 | 366.748 | 260.771 | 254.965 | 291.325 | 349.078 | 313.583 | 301.072 | 311.853 | 339.721 | 377.336 | 348.793 | 352.22 | 356.279 | 321.26 | 283.811 | 27.837 | 243.639 | 213.701 | 188.777 | 156.16 | 156.806 | 156.864 | 156.935 | 161.446 | 165.463 | 160.517 | 162.379 | 162.387 | 125.527 | 125.576 | 145.636 | 138.344 | 12 | 190.478 | 12 | 159.112 | 144.112 | 147.264 | 0 | 0 | 0 | 0 | 0 | 0 | 75.32 | 110.32 | 0 | 105 | 54 | 54 | 54 | 54 | 50 | 41 | 46 | 42 | 45 | 65 | 40 | 41.5 | 30.4 | 25.4 | 25.4 | 21.4 | 15.4 | 17.4 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 61.981 | 80.308 | 55.951 | 74.096 | 74.664 | 498.68 | 76.969 | 63.887 | 59.622 | 317.117 | 76.986 | 60.132 | 45.661 | 55.18 | 58.184 | 60.365 | 45.829 | 70.402 | 78.55 | 78.77 | 74.453 | 50.69 | 52.48 | 46.014 | 38.579 | 25.068 | 27.215 | 25.881 | 16.443 | 22.026 | 22.712 | 21.711 | 19.337 | 4.174 | 35.411 | 28.099 | 24.099 | 22.765 | 22.952 | 14.037 | 15.779 | 15.852 | 14.409 | 13.539 | 12.163 | 12.948 | 13.804 | 12.309 | 15.089 | 16.451 | 17.932 | 15.351 | 13.829 | 14.449 | 15.051 | 10.478 | 9.17 | 11.032 | 15.619 | 11.217 | 10.312 | 7.719 | 8.369 | 8.959 | 8.293 | -133.987 | 5.909 | 5.352 | 8.464 | 5.437 | 6.027 | 5.992 | 4.874 | 4.807 | 5.224 | 5.105 | 4.973 | 5.646 | 5.781 | 6.196 | 4.694 | 5.49 | 4.994 | 4.814 | 4.717 | 5.716 | 5.758 | 5.32 | 4.704 | 5.083 | 5.397 | 4.78 | 4.521 | 5.002 | 4.291 | 3.548 | 3.379 | 3.321 | 3.628 | 4.007 | 4.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.212 | 6.5 | 6.7 | 6.8 | 7.507 | 2.5 | 2.1 |
Total Non-Current Liabilities
| 1,075.353 | 1,335.863 | 1,434.22 | 1,544.468 | 1,546.734 | 1,398.501 | 1,549.687 | 1,532.039 | 1,487.569 | 1,059.372 | 1,240.903 | 1,135.084 | 889.961 | 752.656 | 844.372 | 614.797 | 642.561 | 551.091 | 781.08 | 777.104 | 835.44 | 497.801 | 625.321 | 538.441 | 551.677 | 419.484 | 542.725 | 588.472 | 574.442 | 408.487 | 518.471 | 544.577 | 376.846 | 185.164 | 642.737 | 553.856 | 487.442 | 214.51 | 429.611 | 431.992 | 488.874 | 164.967 | 397.125 | 386.304 | 280.731 | 120.484 | 288.757 | 327.555 | 256.358 | 163.399 | 383.364 | 385.953 | 355.417 | 219.388 | 381.799 | 271.249 | 264.135 | 302.357 | 364.697 | 323.893 | 311.384 | 319.572 | 348.09 | 386.295 | 357.086 | 218.233 | 362.188 | 326.612 | 292.275 | 33.274 | 249.666 | 219.693 | 193.651 | 160.967 | 162.03 | 161.969 | 161.908 | 167.092 | 171.244 | 166.713 | 167.073 | 167.877 | 130.521 | 130.39 | 150.353 | 144.06 | 17.758 | 195.798 | 16.704 | 164.195 | 149.509 | 152.044 | 4.521 | 5.002 | 4.291 | 3.548 | 3.379 | 3.321 | 78.948 | 114.327 | 4.49 | 105 | 54 | 54 | 54 | 54 | 50 | 41 | 46 | 42 | 45 | 65 | 40 | 50.712 | 36.9 | 32.1 | 32.2 | 28.907 | 17.9 | 19.5 |
Total Liabilities
| 6,849.574 | 7,037.564 | 7,172.635 | 7,185.862 | 7,134.457 | 7,221.673 | 7,266.065 | 7,254.11 | 7,195.436 | 7,195.143 | 7,073.702 | 6,983.071 | 6,742.878 | 6,632.223 | 6,825.698 | 5,398.853 | 5,366.149 | 5,194.398 | 5,119.85 | 5,087.056 | 4,720.483 | 4,588.34 | 4,544.003 | 4,472.221 | 4,442.171 | 3,754.696 | 3,672.967 | 3,606.076 | 3,509.334 | 3,507.225 | 3,127.446 | 2,963.919 | 2,821.068 | 2,800.301 | 2,980.133 | 2,637.078 | 2,366.501 | 2,385.569 | 2,342.095 | 2,017.176 | 1,954.474 | 1,882.508 | 1,847.265 | 1,885.915 | 1,636.8 | 1,593.657 | 1,617.565 | 1,625.742 | 1,571.973 | 1,688.709 | 1,690.914 | 1,432.653 | 1,420.593 | 1,425.697 | 1,372.13 | 1,292.23 | 1,266.33 | 1,288.636 | 1,364.946 | 1,347.903 | 1,185.944 | 1,272.415 | 1,207.391 | 1,236.102 | 1,336.424 | 1,203.507 | 1,113.559 | 1,120.834 | 1,175.005 | 1,188.229 | 1,126.58 | 1,129.111 | 1,087.393 | 1,160.553 | 1,099.699 | 1,076.514 | 1,017.887 | 1,074.345 | 1,030.165 | 1,045.8 | 862.068 | 863.399 | 766.25 | 760.987 | 774.383 | 710.848 | 710.258 | 734.189 | 655.029 | 678.72 | 658.766 | 606.084 | 545.014 | 553.002 | 482.071 | 520.912 | 483.475 | 500.152 | 503.122 | 503.564 | 477.999 | 497 | 387.4 | 408.6 | 389 | 384.3 | 350.3 | 347.9 | 330.1 | 327 | 331.6 | 353.7 | 341.7 | 352.741 | 342.2 | 346.8 | 330.5 | 339.46 | 324.9 | 315 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 12.5 | 18.301 | 18.258 | 18.217 | 24.426 | 24.385 | 24.345 | 24.306 | 24.267 | 24.229 | 24.191 | 24.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.003 | 5.031 | 6.654 | 6.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.135 | 1.126 | 0 | 1.126 | 1.139 | 1.123 | 1.122 | 1.122 | 1.122 | 1.122 | 1.119 | 1.118 | 1.114 | 1.114 | 1.114 | 1.114 | 1.114 | 1.114 | 1.114 | 1.113 | 1.113 | 1.112 | 1.111 | 1.11 | 0 | 1.108 | 1.092 | 1.092 | 1.078 | 1.078 | 1.062 | 1.062 | 1.05 | 1.043 | 1.041 | 1.04 | 1.04 | 1.038 | 1.038 | 1.038 | 1.038 | 1.038 | 1.038 | 0.902 | 0.902 | 0.907 | 0.907 | 0.899 | 0.89 | 0.873 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.708 | 0 | 0 | 0 | 0.732 | 0 | 0 |
Retained Earnings
| 452.945 | 436.122 | 454.05 | 442.977 | 435.927 | 429.021 | 461.325 | 452.209 | 440.556 | 429.385 | 415.277 | 398.517 | 380.7 | 363.742 | 348.943 | 332.509 | 316.08 | 301.419 | 284.835 | 269.849 | 260.501 | 269.738 | 256.617 | 241.519 | 230.327 | 224.035 | 214.753 | 205.535 | 195.292 | 185.57 | 181.396 | 176.123 | 169.95 | 164.173 | 161.026 | 156.651 | 152.219 | 148.685 | 144.344 | 141.889 | 138.5 | 134.477 | 130.864 | 127.154 | 123.678 | 121.253 | 118.157 | 114.398 | 109.7 | 105.402 | 101.267 | 97.349 | 93.198 | 89.387 | 86.524 | 84.417 | 82.169 | 80.24 | 78.28 | 75.916 | 74.31 | 73.431 | 72.255 | 70.807 | 69.654 | 67.804 | 66.239 | 65.46 | 63.023 | 60.982 | 59.46 | 57.678 | 56.149 | 54.196 | 52.417 | 50.902 | 49.524 | 48.523 | 46.882 | 45.267 | 43.995 | 43.092 | 41.637 | 40.243 | 38.796 | 37.638 | 36.992 | 35.283 | 33.825 | 32.418 | 31.161 | 29.93 | 28.937 | 28.13 | 27.417 | 26.591 | 25.836 | 25.184 | 24.752 | 23.848 | 23.101 | 22.6 | 23.3 | 24.6 | 24.6 | 24.2 | 24.9 | 24.9 | 24.6 | 24.4 | 24.7 | 24.6 | 24.3 | 23.898 | 22.7 | 22.3 | 21.7 | 21.105 | 20.8 | 20.3 |
Accumulated Other Comprehensive Income/Loss
| -37.406 | -36.301 | -57.681 | -73.985 | -71.276 | -66.609 | -123.434 | -97.919 | -92.032 | -106.198 | -123.121 | -93.064 | -54.772 | 7.345 | 7.645 | 18.638 | 10.686 | 27.852 | 23.278 | 21.27 | 9.322 | 6.432 | 6.646 | 4.207 | 0.178 | -8.144 | -12.963 | -10.587 | -10.178 | -3.551 | -1.777 | -1.416 | -3.777 | -5.644 | 2.809 | 3.593 | 2.698 | -0.723 | 1.811 | 1.12 | 2.427 | 1.521 | 0.687 | 2.244 | 1.001 | -1.729 | 0.565 | 1.159 | 8.04 | 9.101 | 10.201 | 8.775 | 8.773 | 7.842 | 7.951 | 7.179 | 4.064 | 2.348 | 5.989 | 4.836 | 5.728 | 5.719 | 6.219 | 1.259 | 1.751 | 0.628 | -1.013 | -1.625 | 1.981 | 0.063 | -1.276 | -3.898 | -0.963 | -1.507 | -2.02 | -5.202 | -3.285 | -3.613 | -1.51 | -0.686 | -2.607 | -0.078 | 0.764 | -1.21 | 3.661 | 2.075 | 1.399 | 3.203 | 2.506 | 2.671 | 3.162 | 1.771 | 0.37 | 0.43 | 1.055 | 0.358 | 0.515 | 0.009 | -0.782 | -1.203 | -1.319 | -2.4 | -1.8 | -1 | 0.2 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | -0.4 | 0.085 | 0 | 0 | 0 | 0.466 | 0 | 0 |
Other Total Stockholders Equity
| 360.522 | 363.761 | 358.453 | 357.673 | 356.599 | 356.4 | 355.478 | 354.953 | 354.035 | 354.188 | 352.837 | 352.412 | 351.522 | 352.122 | 351.954 | 359.227 | 362.613 | 362.945 | 362.18 | 361.087 | 361.019 | 379.853 | 379.448 | 380.735 | 378.963 | 276.101 | 275.804 | 275.587 | 275.302 | 275.059 | 212.436 | 182.552 | 182.402 | 182.326 | 181.901 | 120.758 | 106.5 | 106.37 | 106.083 | 46.622 | 46.064 | 45.916 | 45.729 | 45.438 | 32.604 | 32.496 | 32.237 | 32.108 | 32.037 | 31.965 | 31.894 | 10.853 | 10.641 | 11.736 | 10.579 | 10.471 | 10.446 | 10.356 | 10.295 | 10.253 | 10.211 | 10.03 | 9.974 | 9.785 | 9.717 | 9.65 | 8.732 | 8.664 | 8.553 | 8.486 | 8.369 | 8.279 | 8.195 | 8.077 | 7.983 | 7.818 | 7.749 | 7.528 | 7.69 | 7.172 | 7.172 | 6.356 | 6.356 | 5.209 | 5.611 | 5.469 | 5.4 | 5.4 | 5.283 | 5.283 | 5.283 | 5.283 | 5.345 | 5.345 | 0.479 | 0.451 | -1.177 | -1.152 | -0.668 | -0.539 | -1.056 | 7.9 | 6.3 | 5.1 | 5.5 | 6.4 | 6.1 | 6.9 | 6.6 | 6.9 | 6.8 | 7.9 | 8.9 | 4.606 | 6.2 | 6.5 | 6.9 | 6.25 | 10.9 | 10.5 |
Total Shareholders Equity
| 776.061 | 763.582 | 754.822 | 726.665 | 721.25 | 718.812 | 693.369 | 709.243 | 702.559 | 677.375 | 644.993 | 657.865 | 677.45 | 723.209 | 708.542 | 710.374 | 689.379 | 692.216 | 670.293 | 652.206 | 630.842 | 656.023 | 642.711 | 626.461 | 609.468 | 491.992 | 477.594 | 470.535 | 460.416 | 457.078 | 392.212 | 357.259 | 348.575 | 340.855 | 345.525 | 281.002 | 261.417 | 266.832 | 264.738 | 202.131 | 199.491 | 194.414 | 189.78 | 187.336 | 169.783 | 164.619 | 163.459 | 160.165 | 162.277 | 158.968 | 155.862 | 130.612 | 126.238 | 121.465 | 118.68 | 121.507 | 116.06 | 112.283 | 120.112 | 116.512 | 115.716 | 114.605 | 113.833 | 107.194 | 106.427 | 103.35 | 75.072 | 73.613 | 74.671 | 70.645 | 67.666 | 63.172 | 64.493 | 61.877 | 59.49 | 54.627 | 55.096 | 53.53 | 54.154 | 52.831 | 49.638 | 50.432 | 49.819 | 45.292 | 49.111 | 46.223 | 44.831 | 44.926 | 42.652 | 41.41 | 40.644 | 38.022 | 35.69 | 34.943 | 34.856 | 33.333 | 32.735 | 31.624 | 24.201 | 22.996 | 21.599 | 29 | 28.6 | 29.5 | 31 | 31.9 | 32.3 | 33.1 | 32.7 | 32.8 | 33 | 34 | 33.5 | 29.297 | 28.9 | 28.8 | 28.6 | 28.553 | 31.7 | 30.8 |
Total Equity
| 776.061 | 763.582 | 754.822 | 726.665 | 721.25 | 718.812 | 693.369 | 709.243 | 702.559 | 677.375 | 644.993 | 657.865 | 677.45 | 723.209 | 708.542 | 710.374 | 689.379 | 692.216 | 670.293 | 652.206 | 630.842 | 656.023 | 642.711 | 626.461 | 609.468 | 491.992 | 477.594 | 470.535 | 460.416 | 457.078 | 392.212 | 357.259 | 348.575 | 340.855 | 345.525 | 281.002 | 261.417 | 266.832 | 264.738 | 202.131 | 199.491 | 194.414 | 189.78 | 187.336 | 169.783 | 164.619 | 163.459 | 160.165 | 162.277 | 158.968 | 155.862 | 130.612 | 126.238 | 121.465 | 118.68 | 121.507 | 116.06 | 112.283 | 120.112 | 116.512 | 115.716 | 114.605 | 113.833 | 107.194 | 106.427 | 103.35 | 75.072 | 73.613 | 74.671 | 70.645 | 67.666 | 63.172 | 64.493 | 61.877 | 59.49 | 54.627 | 55.096 | 53.53 | 54.154 | 52.831 | 49.638 | 50.432 | 49.819 | 45.292 | 49.111 | 46.223 | 44.831 | 44.926 | 42.652 | 41.41 | 40.644 | 38.022 | 47.69 | 34.943 | 34.856 | 33.333 | 32.735 | 31.624 | 31.084 | 30.109 | 29.406 | 29 | 28.6 | 29.5 | 31 | 31.9 | 32.3 | 33.1 | 32.7 | 32.8 | 33 | 34 | 33.5 | 29.297 | 28.9 | 28.8 | 28.6 | 28.553 | 31.7 | 30.8 |
Total Liabilities & Shareholders Equity
| 7,625.635 | 7,801.146 | 7,927.457 | 7,912.527 | 7,855.707 | 7,940.485 | 7,959.434 | 7,963.353 | 7,897.995 | 7,872.518 | 7,718.695 | 7,640.936 | 7,420.328 | 7,355.432 | 7,534.24 | 6,109.227 | 6,055.528 | 5,886.614 | 5,790.143 | 5,739.262 | 5,351.325 | 5,244.363 | 5,186.714 | 5,098.682 | 5,051.639 | 4,246.688 | 4,150.561 | 4,076.611 | 3,969.75 | 3,964.303 | 3,519.658 | 3,321.178 | 3,169.643 | 3,141.156 | 3,325.658 | 2,918.08 | 2,627.918 | 2,652.401 | 2,606.833 | 2,219.307 | 2,153.965 | 2,076.922 | 2,037.045 | 2,073.251 | 1,806.583 | 1,758.276 | 1,781.024 | 1,785.907 | 1,734.25 | 1,847.677 | 1,846.776 | 1,563.265 | 1,546.831 | 1,547.162 | 1,490.81 | 1,413.737 | 1,382.39 | 1,400.919 | 1,485.058 | 1,464.415 | 1,301.66 | 1,387.02 | 1,321.224 | 1,343.296 | 1,442.851 | 1,306.857 | 1,188.631 | 1,194.447 | 1,249.676 | 1,258.874 | 1,194.246 | 1,192.283 | 1,151.886 | 1,222.43 | 1,159.189 | 1,131.141 | 1,072.983 | 1,127.875 | 1,084.319 | 1,098.631 | 911.706 | 913.831 | 816.069 | 806.279 | 823.494 | 757.071 | 755.089 | 779.115 | 697.681 | 720.13 | 699.41 | 644.106 | 592.704 | 587.945 | 516.927 | 554.245 | 516.21 | 531.776 | 534.206 | 533.673 | 507.405 | 526 | 416 | 438.1 | 420 | 416.2 | 382.6 | 381 | 362.8 | 359.8 | 364.6 | 387.7 | 375.2 | 382.038 | 371.1 | 375.6 | 359.1 | 368.013 | 356.6 | 345.8 |