Hudbay Minerals Inc.
NYSE:HBM
8.81 (USD) • At close January 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 485.773 | 410.693 | 501.835 | 604.282 | 480.456 | 312.166 | 295.219 | 321.196 | 346.171 | 415.454 | 378.619 | 425.17 | 358.961 | 404.242 | 313.624 | 322.29 | 316.108 | 208.913 | 245.105 | 324.486 | 291.282 | 329.414 | 292.258 | 351.773 | 362.649 | 371.288 | 386.656 | 414.143 | 370.356 | 324.898 | 253.157 | 316.654 | 311.424 | 246.975 | 253.625 | 336.641 | 269.808 | 149.664 | 126.717 | 95.742 | 166.13 | 130.594 | 96.599 | 116.299 | 126.194 | 124.182 | 117.825 | 176.3 | 146.974 | 186.666 | 187.467 | 259.116 | 204.621 | 254.846 | 182.471 | 201.51 | 158.332 | 182.005 | 235.747 | 169.967 | 182.064 | 170.255 | 128.125 | 48.159 | 233.744 | 279.068 | 263.905 | 247.584 | 322.124 | 336.588 | 302.654 | 237.908 | 310.051 | 234.901 | 178.387 | 149.445 | 145.585 | 129.129 | 125.258 | 11.071 | 0.005 | 0.005 | 0.005 | -0.099 | 0.027 | 0.034 | 0.041 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 345.987 | 356.877 | 387.639 | 431.756 | 374.057 | 289.273 | 228.706 | 251.52 | 313.741 | 325.94 | 293.351 | 343.426 | 444.379 | 322.06 | 261.112 | 287.923 | 276.83 | 221.567 | 267.096 | 298.852 | 260.327 | 286.271 | 240.446 | 276.547 | 277.367 | 278.827 | 265.885 | 278.291 | 259.391 | 246.919 | 204.007 | 238.449 | 242.965 | 198.684 | 225.702 | 277.838 | 227.779 | 145.495 | 113.817 | 91.041 | 138.248 | 117.368 | 87.49 | 104.835 | 100.261 | 110.645 | 93.562 | 136.297 | 98.236 | 135.147 | 131.589 | 164.552 | 148.245 | 158.047 | 122.77 | 106.195 | 89.796 | 112.124 | 142.086 | 108.882 | 111.615 | 125.365 | 106.993 | 62.679 | 146.266 | 185.191 | 181.388 | 163.098 | 190.186 | 185.387 | 159.941 | 124.082 | 155.412 | 124.701 | 104.552 | 106.521 | 107.828 | 93.148 | 97.308 | 0 | 0.691 | 0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 139.786 | 53.816 | 114.197 | 172.526 | 106.399 | 22.893 | 66.513 | 69.676 | 32.43 | 89.514 | 85.268 | 81.744 | -85.418 | 82.182 | 52.512 | 34.367 | 39.278 | -12.654 | -21.991 | 25.634 | 30.955 | 43.143 | 51.812 | 75.226 | 85.282 | 92.461 | 120.771 | 135.852 | 110.965 | 77.979 | 49.15 | 78.205 | 68.459 | 48.291 | 27.923 | 58.803 | 42.029 | 4.168 | 12.9 | 4.7 | 27.882 | 13.225 | 9.109 | 11.464 | 25.933 | 13.537 | 24.263 | 40.003 | 48.738 | 51.519 | 55.878 | 94.564 | 56.376 | 96.798 | 59.701 | 95.315 | 68.536 | 69.88 | 93.661 | 61.086 | 70.449 | 44.889 | 21.132 | -14.52 | 87.478 | 93.877 | 82.516 | 84.486 | 131.938 | 151.202 | 142.713 | 113.827 | 154.639 | 110.2 | 73.834 | 42.925 | 37.757 | 35.981 | 27.951 | 11.071 | -0.687 | -0.484 | 0.005 | -0.099 | 0.027 | 0.034 | 0.041 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.288 | 0.131 | 0.228 | 0.286 | 0.221 | 0.073 | 0.225 | 0.217 | 0.094 | 0.215 | 0.225 | 0.192 | -0.238 | 0.203 | 0.167 | 0.107 | 0.124 | -0.061 | -0.09 | 0.079 | 0.106 | 0.131 | 0.177 | 0.214 | 0.235 | 0.249 | 0.312 | 0.328 | 0.3 | 0.24 | 0.194 | 0.247 | 0.22 | 0.196 | 0.11 | 0.175 | 0.156 | 0.028 | 0.102 | 0.049 | 0.168 | 0.101 | 0.094 | 0.099 | 0.206 | 0.109 | 0.206 | 0.227 | 0.332 | 0.276 | 0.298 | 0.365 | 0.276 | 0.38 | 0.327 | 0.473 | 0.433 | 0.384 | 0.397 | 0.359 | 0.387 | 0.264 | 0.165 | -0.301 | 0.374 | 0.336 | 0.313 | 0.341 | 0.41 | 0.449 | 0.472 | 0.478 | 0.499 | 0.469 | 0.414 | 0.287 | 0.259 | 0.279 | 0.223 | 1 | -150.573 | -89.644 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.543 | 0 | 9.997 | 0 | 17.737 | 0 | 14.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 8.283 | 0 | 0 | 0 | 1.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.638 | 6.786 | 6.104 | 5.715 | 14.261 | 11.891 | 5.847 | 10.285 | 0 | 6.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.136 | 10.031 | 6.563 | 5.836 | 17.394 | 7.7 | 6.665 | 12.137 | 0 | 8.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 18.035 | 0 | 0 | 0 | 8.283 | 0 | 0 | 0 | 0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12.04 | 18.035 | 17.529 | 12.649 | 10.128 | 8.283 | 9.146 | 10.076 | 10.448 | 1.621 | 11.841 | 13.716 | 9.298 | 10.055 | 9.945 | 14.69 | 10.902 | 10.713 | 5.103 | 5.767 | 5.177 | 10.422 | 14.9 | 8.638 | 6.786 | 6.104 | 5.715 | 14.261 | 11.891 | 5.847 | 10.285 | 12.623 | 6.783 | 10.025 | 8.343 | 7.572 | 3.087 | 10.304 | 9.36 | 10.346 | 10.623 | 12.112 | 12.724 | 8.522 | 10.317 | 7.8 | 10.879 | 11.371 | 10.005 | 7.765 | 10.182 | 9.246 | 7.321 | 10.09 | 12.766 | 12.136 | 10.031 | 6.563 | 5.836 | 17.394 | 7.7 | 6.665 | 12.137 | 4.799 | 8.473 | 8.414 | 13.972 | 7.138 | 6.953 | 6.55 | 8.046 | 6.24 | 5.062 | 5.67 | 5.085 | 5.446 | 3.2 | 4.855 | 3.549 | 0.208 | 1.951 | 0.87 | 1.251 | 2.9 | 0.905 | 0.162 | 0.15 | 0.2 | 0.093 | 0.056 | 0.087 | 0.111 | 0.018 | 0.038 | 0.022 | 0.053 | 0.028 | 0.041 | 0.026 | 0.005 | 0.018 | 0.049 | 0.024 | 0.073 | 0.03 | 0.039 | 0.064 | 0.312 | 0.084 | 0.134 | 0.18 |
Other Expenses
| 22.069 | 106.174 | 4.182 | -32.222 | -1.945 | -0.579 | 7.945 | 16.386 | 6.937 | -48.112 | -50.735 | -16.854 | -7.425 | -7.451 | 11.044 | -21.24 | -12.09 | -8.391 | 10.758 | 10.653 | 16.218 | 12.944 | 18.331 | -41.369 | 31.378 | 26.166 | 33.71 | 9.328 | 8.759 | 3.632 | 5.408 | 5.895 | 1.075 | 2.937 | 3.27 | 5.267 | 4.705 | 3.786 | 5.627 | 1.857 | 8.939 | 3.6 | 5.025 | 1.339 | 7.401 | 7.962 | 10.542 | 19.844 | 9.327 | 10.499 | 12.788 | 5.581 | 2.917 | 233.438 | 2.305 | 28.364 | 29.237 | 25.641 | 37.266 | 27.305 | 35.376 | 31.278 | 13.337 | -18.791 | 15.024 | 23.069 | 23.143 | 29.621 | 29.805 | 34.906 | 21.417 | -7.173 | 21.436 | 18.088 | 16.33 | 14.186 | 15.96 | 13.722 | 11.271 | 2.552 | 0.031 | 0.022 | 0.022 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.002 | 0.008 | 0 | 0.002 | 0.002 |
Operating Expenses
| 34.109 | 130.541 | 13.347 | 44.871 | -8.885 | 17.768 | 17.091 | 26.462 | 17.385 | -46.491 | -38.894 | 33.955 | 18.144 | 24.57 | 19.02 | 23.266 | 15.794 | 15.042 | 15.861 | 16.42 | 21.395 | 23.366 | 33.231 | -32.731 | 38.164 | 32.27 | 39.425 | 23.589 | 20.65 | 9.479 | 15.693 | 18.518 | 7.858 | 12.962 | 11.613 | 12.839 | 7.792 | 14.091 | 14.987 | 12.203 | 19.561 | 15.712 | 17.75 | 9.861 | 17.718 | 15.762 | 21.421 | 31.215 | 19.331 | 18.265 | 22.971 | 14.827 | 23.781 | 243.527 | 25.067 | 40.5 | 39.268 | 32.204 | 43.102 | 44.699 | 43.075 | 37.943 | 25.473 | -13.992 | 23.496 | 31.484 | 37.115 | 36.758 | 36.758 | 41.455 | 29.463 | -0.932 | 26.497 | 23.759 | 21.415 | 19.633 | 19.161 | 18.577 | 14.819 | 2.759 | 1.982 | 0.891 | 1.273 | 2.902 | 0.906 | 0.162 | 0.15 | 0.201 | 0.093 | 0.056 | 0.087 | 0.111 | 0.018 | 0.038 | 0.022 | 0.053 | 0.028 | 0.041 | 0.026 | 0.005 | 0.018 | 0.049 | 0.024 | 0.074 | 0.031 | 0.04 | 0.066 | 0.32 | 0.084 | 0.136 | 0.182 |
Operating Income
| 105.677 | 33.388 | 100.849 | 127.655 | 115.076 | -0.228 | 34.964 | 22.441 | -2.29 | 138.364 | 125.605 | 38.498 | -117.62 | 58.53 | 38.861 | 7.179 | 20.828 | -26.835 | -38.359 | 6.259 | -310.709 | -4.123 | 19.809 | 54.7 | 65.599 | 78.692 | 99.865 | 109.74 | 96.902 | 68.5 | 42.164 | 59.687 | 60.601 | 35.329 | 14.159 | -295.93 | -0.309 | -29.762 | -1.673 | -27.974 | 8.32 | -2.487 | -14.532 | -14.437 | 8.215 | -2.981 | 2.841 | 16.497 | 25.802 | 30.502 | 31.783 | 73.928 | 32.594 | -146.729 | 34.634 | 54.815 | 29.267 | 37.677 | 50.559 | 16.387 | 27.374 | 6.946 | -4.341 | -0.528 | 63.982 | 62.393 | 45.402 | 47.728 | 95.18 | 109.746 | 113.25 | 113.277 | 129.624 | 86.441 | 52.419 | 23.292 | 18.596 | 17.404 | 13.131 | -3.402 | -1.977 | -0.886 | -1.268 | -3.001 | -0.878 | -0.128 | -0.11 | -0.201 | -0.092 | -0.056 | -0.087 | -0.111 | -0.018 | -0.037 | -0.022 | -2.172 | -0.028 | -0.041 | -0.026 | -0.862 | -0.045 | -0.049 | -0.024 | -0.074 | -0.031 | -0.04 | -0.065 | -1.017 | -0.104 | -1.248 | -0.182 |
Operating Income Ratio
| 0.218 | 0.081 | 0.201 | 0.211 | 0.24 | -0.001 | 0.118 | 0.07 | -0.007 | 0.333 | 0.332 | 0.091 | -0.328 | 0.145 | 0.124 | 0.022 | 0.066 | -0.128 | -0.157 | 0.019 | -1.067 | -0.013 | 0.068 | 0.155 | 0.181 | 0.212 | 0.258 | 0.265 | 0.262 | 0.211 | 0.167 | 0.188 | 0.195 | 0.143 | 0.056 | -0.879 | -0.001 | -0.199 | -0.013 | -0.292 | 0.05 | -0.019 | -0.15 | -0.124 | 0.065 | -0.024 | 0.024 | 0.094 | 0.176 | 0.163 | 0.17 | 0.285 | 0.159 | -0.576 | 0.19 | 0.272 | 0.185 | 0.207 | 0.214 | 0.096 | 0.15 | 0.041 | -0.034 | -0.011 | 0.274 | 0.224 | 0.172 | 0.193 | 0.295 | 0.326 | 0.374 | 0.476 | 0.418 | 0.368 | 0.294 | 0.156 | 0.128 | 0.135 | 0.105 | -0.307 | -433.441 | -163.964 | -264.959 | 30.182 | -32.313 | -3.739 | -2.709 | -610.024 | -135.014 | 0 | 0 | -438.422 | -158.904 | -242.635 | -216.811 | -44,251.658 | -274.116 | -734.578 | -592.422 | -173,494.467 | -4,728.214 | 0 | 0 | 25,302 | 0 | 0 | -164.471 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -25.976 | -32.947 | -33.099 | -48.929 | -30.927 | -30.503 | -17.534 | -36.728 | -20.595 | -24.427 | -36.744 | -38.647 | -30.21 | -43.711 | -108.453 | -6.268 | -44.772 | -47.769 | -43.093 | -48.613 | -37.658 | -39.808 | -37.917 | -37.05 | -35.312 | -28.895 | -26.762 | -24.2 | -43.15 | -43.572 | -45.023 | -85.752 | -18.6 | -28.772 | -31.047 | -29.68 | -15.823 | -15.896 | -9.212 | -12.925 | 45.614 | 8.901 | -7.306 | -16.75 | 1.14 | -34.924 | 4.947 | 6.648 | -19.448 | -31.215 | -7.147 | -3.357 | 3.517 | -3.504 | 0.365 | -9.644 | 0.548 | 12.494 | -9.456 | -4.542 | 2.402 | 85.56 | 0.159 | 2.921 | -25.055 | 1.02 | -0.131 | -14.847 | -0.231 | 4.817 | -11.382 | -9.358 | 6.129 | -1.546 | 0.457 | -2.698 | 4.761 | -8.204 | -3.223 | -0.372 | 0.04 | 0.636 | 0.011 | 0.14 | -0.043 | -0.006 | 0.007 | -0.108 | 0.008 | -0.04 | -0.008 | 0.111 | 0.018 | 0.037 | 0.022 | -2.115 | -0.003 | 0.041 | 0.026 | -1.024 | -0.022 | 0.049 | 0.024 | 0 | -0.005 | 0 | 0 | 1.017 | -0.026 | 1.248 | 0 |
Income Before Tax
| 79.701 | 0.441 | 67.447 | 83.22 | 84.149 | -30.731 | 17.43 | -14.287 | -0.263 | 21.504 | 88.861 | -0.149 | -147.83 | 14.819 | -69.592 | 0.911 | -23.944 | -74.604 | -81.452 | -42.354 | -348.367 | -43.931 | -18.108 | 17.65 | 30.287 | 49.797 | 73.103 | 85.54 | 58.681 | 41.813 | 12.693 | -26.065 | 42.001 | 6.557 | -16.888 | -325.61 | -16.132 | -46.001 | -10.314 | -26.155 | 51.592 | 6.414 | -21.838 | -30.97 | 9.355 | -37.906 | 7.788 | 23.145 | 5.039 | -0.713 | 24.635 | 70.571 | 36.112 | -150.407 | 34.561 | 45.171 | 28.661 | 32.903 | 51.368 | 11.845 | 30.696 | 90.189 | -4.182 | 2.393 | 32.022 | 63.413 | 45.271 | 32.881 | 94.95 | 114.564 | 101.868 | 103.919 | 135.753 | 84.895 | 52.876 | 20.594 | 23.357 | 9.316 | 9.908 | -3.774 | -2.271 | -0.835 | -1.257 | -2.862 | -0.861 | -0.134 | -0.103 | -0.308 | -0.084 | -0.096 | -0.096 | 0 | 0 | 0 | 0 | -4.287 | -0.031 | 0 | 0 | -1.885 | -0.067 | 0 | 0 | 0 | -0.036 | 0 | 0 | -1.708 | -0.13 | -2.36 | 0 |
Income Before Tax Ratio
| 0.164 | 0.001 | 0.134 | 0.138 | 0.175 | -0.098 | 0.059 | -0.044 | -0.001 | 0.052 | 0.235 | -0 | -0.412 | 0.037 | -0.222 | 0.003 | -0.076 | -0.357 | -0.332 | -0.131 | -1.196 | -0.133 | -0.062 | 0.05 | 0.084 | 0.134 | 0.189 | 0.207 | 0.158 | 0.129 | 0.05 | -0.082 | 0.135 | 0.027 | -0.067 | -0.967 | -0.06 | -0.307 | -0.081 | -0.273 | 0.311 | 0.049 | -0.226 | -0.266 | 0.074 | -0.305 | 0.066 | 0.131 | 0.034 | -0.004 | 0.131 | 0.272 | 0.176 | -0.59 | 0.189 | 0.224 | 0.181 | 0.181 | 0.218 | 0.07 | 0.169 | 0.53 | -0.033 | 0.05 | 0.137 | 0.227 | 0.172 | 0.133 | 0.295 | 0.34 | 0.337 | 0.437 | 0.438 | 0.361 | 0.296 | 0.138 | 0.16 | 0.072 | 0.079 | -0.341 | -497.905 | -154.582 | -262.573 | 28.777 | -31.66 | -3.907 | -2.532 | -937.359 | -122.606 | 0 | 0 | 0 | 0 | 0 | 0 | -87,354.054 | -303.419 | 0 | 0 | -379,633.086 | -7,071.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 29.347 | 20.818 | 48.995 | 48.766 | 38.659 | -15.799 | 11.973 | 3.154 | 7.872 | -10.639 | 25.046 | 10.304 | 22.581 | 18.214 | -9.49 | -6.495 | 0.011 | -22.703 | -5.318 | -40.899 | -73.571 | 10.214 | -4.696 | 21.16 | 7.479 | 25.124 | 31.658 | -14.136 | 17.739 | 16.227 | 14.998 | 21.208 | 8.43 | 12.26 | -1.1 | -70.142 | -4.299 | -1.518 | 8.386 | -68.1 | 7.47 | 6.178 | 2.786 | 25.328 | 6.461 | 12.168 | 5.914 | 15.359 | 11.276 | 29.215 | 16.647 | 36.346 | 51.58 | 27.058 | 19.038 | 22.034 | 17.35 | 20.311 | 28.258 | 2.744 | 12.009 | 13.17 | -1.047 | -3.532 | 29.395 | 30.792 | 24.332 | 3.638 | 28.003 | 49.614 | 47.191 | -23.323 | -15.94 | -52.276 | -12.303 | -17.278 | 3.226 | 2.221 | 2.319 | -0.079 | 0.294 | 0.253 | 0.197 | -0.243 | 0.007 | 0.04 | 0.034 | 0.052 | 0.002 | 0.005 | -0 | 2.803 | 0.018 | 0.037 | 0.022 | -2.118 | -0 | 0.041 | 0.026 | -0.857 | -0.027 | 0.049 | 0.024 | -0.005 | 0.005 | 0 | -0 | 0.692 | 0.026 | 1.112 | -0.001 |
Net Income
| 49.762 | -16.583 | 22.358 | 30.717 | 45.125 | -14.932 | 5.457 | -17.441 | -8.135 | 32.143 | 63.815 | -10.453 | -170.411 | -3.395 | -60.102 | 7.406 | -23.955 | -51.901 | -76.134 | -1.455 | -274.796 | -54.145 | -13.412 | -3.51 | 22.808 | 24.673 | 41.445 | 99.676 | 36.304 | 25.586 | -2.305 | -47.273 | 33.571 | -5.703 | -15.788 | -255.468 | -11.833 | -44.484 | -18.7 | 41.943 | 46.153 | 0.236 | -24.543 | -50.743 | 4.588 | -49.985 | 1.971 | 7.95 | -5.745 | -29.106 | 9.145 | 22.515 | -38.07 | -172.344 | 17.278 | 25.976 | 11.301 | 12.592 | 23.111 | 9.062 | 18.687 | 77.019 | -3.135 | 5.924 | 2.626 | 32.621 | 20.939 | 29.243 | 66.947 | 64.95 | 54.678 | 127.242 | 151.694 | 137.171 | 65.179 | 37.873 | 20.131 | 7.094 | 7.589 | -3.695 | -2.271 | -1.004 | -1.465 | -2.759 | -0.885 | -0.168 | -0.143 | -0.361 | -0.085 | -0.101 | -0.096 | -2.803 | -0.018 | -0.037 | -0.022 | -2.168 | -0.031 | -0.041 | -0.026 | -1.029 | -0.041 | -0.049 | -0.024 | -0.069 | -0.036 | -0.04 | -0.065 | -1.012 | -0.11 | -1.248 | -0.181 |
Net Income Ratio
| 0.102 | -0.04 | 0.045 | 0.051 | 0.094 | -0.048 | 0.018 | -0.054 | -0.023 | 0.077 | 0.169 | -0.025 | -0.475 | -0.008 | -0.192 | 0.023 | -0.076 | -0.248 | -0.311 | -0.004 | -0.943 | -0.164 | -0.046 | -0.01 | 0.063 | 0.066 | 0.107 | 0.241 | 0.098 | 0.079 | -0.009 | -0.149 | 0.108 | -0.023 | -0.062 | -0.759 | -0.044 | -0.297 | -0.148 | 0.438 | 0.278 | 0.002 | -0.254 | -0.436 | 0.036 | -0.403 | 0.017 | 0.045 | -0.039 | -0.156 | 0.049 | 0.087 | -0.186 | -0.676 | 0.095 | 0.129 | 0.071 | 0.069 | 0.098 | 0.053 | 0.103 | 0.452 | -0.024 | 0.123 | 0.011 | 0.117 | 0.079 | 0.118 | 0.208 | 0.193 | 0.181 | 0.535 | 0.489 | 0.584 | 0.365 | 0.253 | 0.138 | 0.055 | 0.061 | -0.334 | -497.905 | -185.829 | -306.15 | 27.74 | -32.557 | -4.914 | -3.542 | -1,096.657 | -124.982 | 0 | 0 | -11,081.995 | -158.904 | -242.635 | -216.811 | -44,190.051 | -303.419 | -734.578 | -592.422 | -207,160.292 | -4,282.286 | 0 | 0 | 23,541 | 0 | 0 | -164.471 | 0 | 0 | 0 | 0 |
EPS
| 0.13 | -0.045 | 0.064 | 0.09 | 0.13 | -0.055 | 0.021 | -0.067 | -0.031 | 0.12 | 0.24 | -0.04 | -0.65 | -0.013 | -0.23 | 0.028 | -0.092 | -0.2 | -0.29 | -0.006 | -1.05 | -0.21 | -0.051 | -0.013 | 0.09 | 0.09 | 0.16 | 0.36 | 0.15 | 0.11 | -0.01 | -0.2 | 0.14 | -0.024 | -0.07 | -1.09 | -0.05 | -0.19 | -0.08 | 0.19 | 0.21 | 0.001 | -0.14 | -0.29 | 0.029 | -0.29 | 0.01 | 0.049 | -0.033 | -0.17 | 0.053 | 0.2 | -0.22 | -1.01 | 0.11 | 0.071 | 0.076 | 0.084 | 0.15 | 0.043 | 0.12 | 0.5 | -0.021 | 0.085 | 0.019 | 0.26 | 0.17 | 0.23 | 0.52 | 0.52 | 0.43 | 1.13 | 1.23 | 1.53 | 0.76 | 0.4 | 0.24 | 0.09 | 0.099 | -0.54 | -0.33 | -0.15 | -0.26 | -0.63 | -0.25 | -0.054 | -0.046 | -0.12 | -0.033 | -0.04 | -0.075 | -2.21 | -0.014 | -0.029 | -0.017 | -2.33 | -0.034 | -0.044 | -0.028 | -1.29 | -0.051 | -0.061 | -0.03 | -0.098 | -0.052 | -0.057 | -0.093 | -1.56 | -0.17 | -1.92 | -0.28 |
EPS Diluted
| 0.13 | -0.045 | 0.063 | 0.09 | 0.13 | -0.055 | 0.021 | -0.067 | -0.031 | 0.12 | 0.24 | -0.04 | -0.65 | -0.013 | -0.23 | 0.028 | -0.092 | -0.2 | -0.29 | -0.006 | -1.05 | -0.21 | -0.051 | -0.013 | 0.09 | 0.09 | 0.16 | 0.36 | 0.15 | 0.11 | -0.01 | -0.2 | 0.14 | -0.024 | -0.067 | -1.09 | -0.05 | -0.19 | -0.08 | 0.19 | 0.21 | 0.001 | -0.13 | -0.29 | 0.029 | -0.29 | 0.01 | 0.049 | -0.033 | -0.17 | 0.053 | 0.2 | -0.22 | -1.01 | 0.11 | 0.071 | 0.076 | 0.083 | 0.15 | 0.043 | 0.12 | 0.5 | -0.02 | 0.085 | 0.019 | 0.26 | 0.17 | 0.23 | 0.52 | 0.51 | 0.42 | 1.13 | 1.19 | 1.17 | 0.6 | 0.4 | 0.24 | 0.09 | 0.099 | -0.54 | -0.33 | -0.15 | -0.26 | -0.63 | -0.25 | -0.054 | -0.046 | -0.12 | -0.033 | -0.04 | -0.075 | -2.21 | -0.014 | -0.029 | -0.017 | -2.33 | -0.034 | -0.044 | -0.028 | -1.29 | -0.051 | -0.061 | -0.03 | -0.098 | -0.052 | -0.057 | -0.093 | -1.56 | -0.17 | -1.92 | -0.28 |
EBITDA
| 193.802 | 122.299 | 203.072 | 236.442 | 219.326 | 80.96 | 106.331 | 104.592 | 106.804 | 128.773 | 187.292 | 110.251 | -38.586 | 133.504 | 38.432 | 86.019 | 96.524 | 29.817 | 42.706 | 77.81 | -245.48 | 68.799 | 97.268 | 117.492 | 134.079 | 161.238 | 179.443 | 185.951 | 164.856 | 155.244 | 102.7 | 132.239 | 142.371 | 98.566 | 88.057 | -206.348 | 102.506 | -0.416 | 20.831 | -7.102 | 37.103 | 19.473 | -6.846 | -9.757 | 28.338 | 16.151 | 18.269 | 44.348 | 41.818 | 56.158 | 54.036 | 103.11 | 57.11 | 102.997 | 62.365 | 80.711 | 50.333 | 38.741 | 74.96 | 39.714 | 58.453 | 111.672 | 12.492 | 7.805 | 51.901 | 85.107 | 68.945 | 73.765 | 122.337 | 133.216 | 132.211 | 129.146 | 143.514 | 105.342 | 66.061 | 36.083 | 29.634 | 28.616 | 23.932 | -2.292 | -1.881 | -1.442 | -1.111 | -2.999 | -0.912 | 0.035 | -0.109 | -0.095 | -0.098 | -0.017 | -0.079 | -0.111 | -0.018 | -0.037 | -0.022 | 2.062 | -0.025 | -0.041 | -0.026 | 1.019 | 0.004 | -0.049 | -0.024 | -0.073 | -0.03 | -0.039 | -0.064 | 0.373 | -0.082 | 0.979 | -0.18 |
EBITDA Ratio
| 0.399 | 0.298 | 0.424 | 0.424 | 0.458 | 0.276 | 0.348 | 0.326 | 0.254 | 0.544 | 0.494 | 0.261 | -0.098 | 0.339 | 0.268 | 0.267 | 0.265 | 0.127 | 0.123 | 0.259 | 0.261 | 0.29 | 0.251 | 0.359 | 0.369 | 0.388 | 0.416 | 0.449 | 0.445 | 0.428 | 0.355 | 0.418 | 0.447 | 0.383 | 0.336 | 0.409 | 0.374 | 0.106 | 0.164 | 0.107 | 0.207 | 0.149 | 0.059 | 0.188 | 0.225 | 0.156 | 0.155 | 0.463 | 0.179 | 0.301 | 0.288 | 0.42 | 0.279 | -0.444 | 0.342 | 0.401 | 0.358 | 0.369 | 0.331 | 0.266 | 0.321 | 0.661 | 0.108 | -0.45 | 0.453 | 0.305 | 0.266 | 0.356 | 0.394 | 0.426 | 0.476 | 0.5 | 0.46 | 0.434 | 0.351 | 0.253 | 0.154 | 0.247 | 0.179 | -0.239 | -397.485 | -169.359 | -234.594 | 31.562 | -32.943 | -3.55 | -2.873 | -289.839 | -143.977 | 0 | 0 | -438.422 | -158.904 | -242.635 | -216.811 | 42,014 | -244.813 | -734.578 | -592.422 | 205,116 | 405 | 0 | 0 | 24,829 | 0 | 0 | -160.597 | 0 | 0 | 0 | 0 |