Hudbay Minerals Inc. (HBM) - Quarterly Balance Statement

Home
HBM
Financials

8.74 (USD) • At close January 10, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	1999 Q4	1998 Q4	1997 Q4	1997 Q2
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	443.273	483.767	284.627	250.47	245.217	179.734	255.563	225.665	286.117	258.556	213.359	270.989	297.451	294.287	310.564	439.135	449.014	391.136	305.997	396.146	398.438	489.527	485.867	515.497	459.863	439.576	392.796	356.499	328.927	152.672	132.583	146.864	118.258	141.903	85.717	53.852	113.968	115.419	96.643	178.551	374.218	512.97	691.166	593.017	768.226	1,023.539	1,032.46	1,344.037	1,522.968	698.123	772.473	880.585	839.442	772.013	721.601	901.549	825.488	864.982	892.675	843.1	381.6	727.7	483.7	579.021	797.642	716.237	758.815	764.994	707.98	530.47	448.831	331.043	278.534	101.813	109.25	121.973	108.27	101.194	80.56	53.698	2.34	2.319	4.137	1.63	1.934	0.207	0.229	0.124	0.079	0.213	0.077	0.019	0.022	0.037	0.007	0.021	0.011	0.015	0.087	0.005
Short Term Investments Numbers are in millions	40	39.994	0.621	0.718	1.272	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.175	0	8.859	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	20.655	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.107	0.165	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	483.273	523.767	285.249	251.188	246.489	179.734	255.563	225.665	286.117	258.556	213.359	270.989	297.451	294.287	310.564	439.135	449.014	391.136	305.997	396.146	398.438	489.527	485.867	515.497	466.038	439.576	401.655	356.499	328.927	152.672	132.583	146.864	118.258	141.903	85.717	53.852	113.968	115.419	96.643	178.551	374.218	512.97	691.166	593.017	768.226	1,023.539	1,032.46	1,344.037	1,522.968	698.123	772.473	880.585	839.442	772.013	742.256	901.549	825.488	864.982	892.675	843.1	381.6	727.7	483.7	579.021	797.642	716.237	758.815	764.994	707.98	530.47	448.831	331.043	278.534	101.813	109.25	121.973	108.27	101.194	80.56	53.698	2.34	2.319	4.137	1.63	1.934	0.207	0.229	0.124	0.079	0.32	0.242	0.019	0.022	0.037	0.007	0.021	0.011	0.015	0.087	0.005
Net Receivables Numbers are in millions	247.559	183.535	198.106	169.806	121.023	101.746	74.376	122.28	69.557	103.306	140.45	166.524	94.661	177.782	167.379	153.645	139.288	93.062	94.194	113.283	99.506	64.676	155.961	119.161	151.543	137.388	124.194	155.525	96.554	57.248	54.37	85.386	47.99	145.674	201.624	249.302	66.352	235.693	201.666	37.141	41.817	136.439	143.584	192.398	154.666	143.611	57.333	42.199	115.972	112.352	100.577	45.12	43.67	50.171	70.341	78.254	61.719	47.282	74.27	52.603	63.623	61.588	52.53	56.597	63.16	55.732	80.042	72.211	89.429	103.884	87.93	113.482	107.316	85.843	74.872	38.486	61.194	57.915	57.782	60.9	0	0.068	0.019	1.542	0.448	0.45	0.301	0.301	0.143	0.15	0.765	0.557	0.024	0.019	0.017	0.027	0.031	0.021	0.018	0.026
Inventory Numbers are in millions	196.643	185.869	201.757	206.273	237.913	220.481	187.438	155.012	134.059	192.671	199.239	158.453	133.257	154.75	182.366	143.105	135.228	143.002	137.289	138.82	161.487	147.84	151.809	118.474	146.573	157.332	159.229	141.682	142.306	136.948	139.259	112.464	118.905	129.564	111.949	120.186	142.201	142.922	76.556	75.555	62.718	93.533	73.474	49.026	54.635	46.234	58.584	58.713	87.144	64.98	74.192	75.563	92.425	117.121	129.055	121.675	95.519	81.04	90.122	125.23	106.42	100.529	108.122	120.497	147.298	161.572	185.013	185.539	167.467	177.357	151.231	140.565	135.5	139.565	113.509	100.393	78.215	80.284	74.39	83.42	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	12.554	53.066	63.222	45.592	56.338	92.918	54.779	59.408	84.746	100.12	67.184	60.762	58.251	29.256	21.352	19.79	11.969	34.503	29.469	14.786	44.439	52.322	15.987	19.26	5.517	15.645	16.054	11.836	46.061	57.023	64.964	91.889	172.131	128.343	208.652	175.767	202.562	26.153	112.431	169.594	175.49	38.551	69.183	34.689	60.244	37.107	119.135	42.692	29.476	16.669	16.639	15.347	32.338	13.981	12.78	13.805	20.77	27.653	30.174	30.797	829.021	736.037	491.731	30.77	31.53	38.38	47.136	59.669	75.995	87.472	113.543	140.64	135.283	112.424	43.784	29.54	21.712	17.947	21.294	16.482	0.316	2.154	1.25	0.497	0.609	0.06	0.058	0.051	0.138	0.047	0.052	0.008	0	0	0	0	0	0	0	0
Total Current Assets Numbers are in millions	940.029	913.935	699.754	669.803	631.248	540.013	572.156	524.181	519.385	619.737	620.232	656.728	583.62	656.075	681.661	755.675	735.499	661.703	566.949	663.035	703.87	754.365	809.624	772.392	769.671	749.941	692.273	665.542	613.848	403.891	391.176	436.603	457.284	429.318	463.702	435.178	525.083	499.687	431.467	460.707	654.584	781.493	977.407	868.881	1,037.771	1,248.361	1,290.378	1,535.676	1,755.559	892.124	963.881	1,016.615	1,007.874	953.286	954.432	1,130.709	1,003.498	1,020.957	1,087.241	1,055.554	1,016.223	913.395	670.097	786.885	1,039.631	971.921	1,071.006	1,082.413	1,040.871	899.183	801.535	725.73	656.633	439.645	341.415	290.393	269.391	257.34	234.025	214.5	2.656	3.463	4.781	3.862	2.991	0.717	0.588	0.476	0.36	0.517	1.059	0.584	0.045	0.057	0.024	0.048	0.042	0.036	0.105	0.031
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	4,273.553	4,229.52	4,227.174	4,293.924	4,318.776	4,385.051	3,546.37	3,552.43	3,541.356	3,580.815	3,713.732	3,740.966	3,724.118	3,735.548	3,680.858	3,731.655	3,693.94	3,679.926	3,666.655	3,662.559	3,599.187	3,903.264	3,808.213	3,819.812	3,831.481	3,863.963	3,911.872	3,880.894	3,876.118	3,853.919	3,844.834	3,865.823	3,897.545	3,923.139	3,927.013	3,890.276	4,100.619	4,143.894	4,135.361	4,062.343	3,910.904	2,991.146	2,698.809	2,502.958	2,287.103	2,101.026	1,917.215	1,737.03	1,534.475	1,402.293	1,319.766	1,178.301	1,106.648	1,206.026	1,381.705	906.761	838.668	793.09	809.423	781.811	765.348	707.726	649.355	672.045	740.191	449.973	437.489	454.745	456.488	421.351	386.003	380.957	389.104	387.255	348.236	325.647	318.306	300.643	300.269	298.353	7.416	7.588	7.14	4.022	22.137	2.685	2.341	2.127	0.249	0.121	1.304	1.462	2.853	2.954	2.954	3.073	5.077	5.526	5.685	6.873
Goodwill Numbers are in millions	73.762	72.749	73.408	74.9	65.186	66.569	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	181.583	182.474	181.655	181.465	182.204	67.112	67.113	67.031	67.021	67.082	67.01	67.11	67.034	67.17	67.092	66.842	67.785	65.536	65.652	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	47.221	3.539	50.78	4.025	45.625	47.042	4.598	4.767	5.294	5.578	5.761	5.898	5.565	5.751	5.701	5.409	4.947	4.891	4.755	5.027	8.87	4.383	3.943	4.162	4.651	5.002	5.188	5.575	5.475	5.671	6.206	6.614	7.125	7.885	8.579	8.859	11.115	11.125	9.005	10.391	11.087	12.037	12.058	12.747	12.872	12.626	13.119	12.96	12.755	12.47	12.408	11.628	10.786	11.133	9.326	7.082	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.459	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	120.983	76.288	124.264	79.31	110.811	113.611	4.598	4.767	5.294	5.578	5.761	5.898	5.565	5.751	5.701	5.409	4.947	4.891	4.755	5.027	8.87	4.383	3.943	4.162	4.651	5.002	5.188	5.575	5.475	5.671	6.206	6.614	7.125	7.885	8.579	8.859	192.698	193.6	190.66	191.856	193.291	79.149	79.171	79.779	79.893	79.708	80.129	80.07	79.789	79.64	79.5	78.47	78.571	76.67	74.978	7.082	0	0	0	0	0	0	0	-97.749	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.459	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	10.064	5.972	6.839	7.053	7.496	8.785	9.619	9.799	10.638	9.383	13.21	11.158	10.964	11.117	14.106	15.669	14.378	11.369	6.974	11.287	10.222	13.964	16.263	15.159	18.592	19.111	20.061	22.255	17.573	13.77	14.448	13.7	16.201	13.889	9.769	9.265	9.075	13.143	14.578	16.104	19.069	93.319	88.693	45.351	62.624	62.473	73.863	71.851	87.756	64.724	9.403	6.307	1.339	142.737	155.232	104.973	75.843	18.968	25.818	26.023	20.162	12.692	159.171	97.749	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	134.964	-0.043	139.686	151.169	142.787	138.536	137.112	125.638	107.899	110.242	130.997	133.584	117.201	122.283	114.17	101.899	85.742	83.998	67.49	69.95	28.636	22.071	35.615	15.513	13.252	13.498	22.162	35.989	42.432	41.978	45.489	79.483	53.623	53.958	50.557	40.67	43.799	43.474	39.87	41.641	36.48	34.516	32.058	29.853	28.888	25.102	13.818	13.243	15.133	12.842	13.503	13.066	16.532	38.38	23.174	23.886	0	0	0	0	0	0	0	10.844	13.307	17.188	19.88	21.469	4.434	6.809	6.283	16.25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	28.482	216.043	28.174	84.194	39.478	56.144	98.127	109.128	103.222	56.972	54.282	67.897	63.193	57.053	52.7	56.338	56.182	57.005	53.403	44.103	35.761	39.891	40.241	58.597	44.525	40.247	39.192	38.474	36.185	40.598	55.659	54.333	53.027	123.389	107.116	95.337	96.528	94.086	95.109	75.056	134.169	126.04	105.509	83.334	76.556	74.139	73.168	68.078	31.445	20.911	107.051	105.694	104.509	7.452	7.994	-0.673	83.925	85.289	76.735	77.464	70.076	64.966	58.224	106.523	13.721	96.511	2.967	8.198	11.208	12.805	12.699	8.252	5.356	7.172	10.106	11.438	9.874	9.694	10.381	21.315	2.169	1.56	1.481	1.355	1.115	0.04	0.153	0.153	0.43	0.45	0	0	0.077	0.072	0.046	0.048	0	0	0.004	0.394
Total Non-Current Assets Numbers are in millions	4,568.046	4,527.823	4,526.136	4,615.65	4,619.348	4,702.127	3,795.826	3,801.762	3,768.409	3,762.99	3,917.982	3,959.503	3,921.041	3,931.752	3,867.535	3,910.97	3,855.189	3,837.189	3,799.277	3,792.926	3,682.676	3,983.573	3,904.275	3,913.243	3,912.501	3,941.821	3,998.475	3,983.187	3,977.783	3,955.936	3,966.636	4,019.953	4,027.521	4,122.26	4,103.034	4,044.407	4,442.719	4,488.197	4,475.578	4,386.999	4,293.913	3,324.17	3,004.24	2,741.276	2,535.065	2,342.448	2,158.193	1,970.273	1,748.598	1,580.411	1,529.223	1,381.837	1,307.599	1,471.264	1,643.083	1,042.029	998.437	897.347	911.977	885.298	855.585	785.384	866.75	789.412	767.219	563.673	460.335	484.412	472.129	440.965	404.984	405.46	394.461	394.427	358.342	337.085	328.18	310.337	310.651	320.127	9.585	9.148	8.621	5.377	23.252	2.726	2.494	2.279	0.679	0.571	1.304	1.462	2.931	3.026	2.999	3.121	5.077	5.526	5.689	7.267
Total Assets Numbers are in millions	5,508.075	5,441.624	5,225.89	5,285.453	5,250.596	5,242.14	4,367.982	4,325.943	4,287.794	4,382.727	4,538.214	4,616.231	4,504.661	4,587.827	4,549.196	4,666.645	4,590.688	4,498.892	4,366.226	4,455.961	4,386.546	4,737.938	4,713.899	4,685.635	4,682.172	4,691.762	4,690.748	4,648.729	4,591.631	4,359.827	4,357.812	4,456.556	4,484.805	4,551.578	4,566.736	4,479.585	4,967.802	4,987.885	4,907.045	4,847.706	4,948.498	4,105.663	3,981.647	3,610.156	3,572.836	3,590.809	3,448.57	3,505.95	3,504.157	2,472.535	2,493.104	2,398.452	2,315.473	2,424.551	2,597.515	2,172.738	2,001.934	1,918.304	1,999.217	1,940.853	1,871.808	1,698.779	1,536.847	1,576.297	1,806.85	1,535.593	1,531.341	1,566.825	1,513.001	1,340.147	1,206.52	1,131.19	1,051.093	834.072	699.757	627.478	597.571	567.677	544.676	534.627	12.241	12.611	13.401	9.239	26.242	3.442	3.082	2.756	1.039	1.088	2.363	2.047	2.976	3.082	3.023	3.169	5.119	5.562	5.794	7.298
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	260.364	226.035	238.977	69.257	233.568	227.98	201.041	83.824	211.481	214.252	185.082	84.279	177.256	210.493	185.228	104.598	157.221	163.654	143.441	68.742	168.33	177.127	148.515	61.395	151.871	178.675	175.712	71.336	202.018	186.61	151.339	80.509	172.353	151.962	178.741	62.359	259.529	208.802	252.202	67.499	271.604	309.007	255.96	54.412	180.597	201.017	232.116	68.544	156.002	162.34	168.022	92.612	153.852	133.26	136.661	133.576	108.945	94.868	110.668	114.352	94.897	84.082	89.406	113.21	120.528	105.159	146.802	144.395	124.301	108.906	131.042	120.495	135.741	109.812	87.783	79.154	53.05	46.299	42.177	74.658	1.399	0.753	0.735	0.788	0.626	0.5	0.443	0.391	0.149	0.137	0.549	0.423	0.334	0.325	0.395	0.396	0.255	0.667	0.623	0.944
Short Term Debt Numbers are in millions	26.634	37.203	36.583	32.202	43.22	175.896	57.62	16.156	20.665	25.046	29.518	33.529	32.608	30.223	30.626	33.473	34.91	32.243	31.521	32.781	32.399	26.799	26.249	20.472	20.377	19.753	19.049	18.327	18.062	21.2	20.931	19.662	16.49	19.871	19.361	70.493	73	23.508	5.28	14.764	14.825	14.776	8.167	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.264	0.325	3.067	5.283	6.082	13.954	10.768	10.473	10.016	6.734	6.891	7.132	0	0	0	6.686	6.304	7.766	-17.175	0	0	0	0	0.007	0	0.005	0.006	0	0.058	0	0.182	0	0	0	0	0	0	0	0
Tax Payables Numbers are in millions	57.274	50.758	39.9	53.441	32.169	11.757	8.873	4.051	1.449	9.563	8.371	15.243	8.395	9.525	2.651	2.701	2.823	0.577	1.304	2.146	2.138	2.447	3.368	5.508	8.122	10.234	16.775	10.794	5.257	6.435	2.84	4.419	3.411	3.409	1.454	4.393	2.728	1.379	0.009	0.295	0.082	0.071	0.095	0.031	0.124	0.071	0.015	5.124	0	0.015	1.222	17.055	3.06	8.872	3.952	33.083	31.145	27.645	7.737	1.194	4.192	0.701	0	18.321	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	72.096	-0.072	72.612	87.836	80.277	88.46	119.617	79.744	70.794	67.941	73.572	96.946	83.629	82.877	123.022	104.372	73.428	77.236	86.976	87.948	88.117	82.126	81.462	88.113	93.899	100.361	98.687	52.342	68.828	60.876	82.858	66.468	80.028	92.265	92.691	69.959	68.875	72.775	77.87	70.951	72.245	72.32	63.801	61.625	64.505	67.664	78.884	71.28	82.728	0	0	0	0	0	0	0	0	0	0	0	0	26.592	16.23	0.035	0.039	0.045	0.041	0.051	0.058	0.043	0	0.466	0	0	0	0	22.497	25.748	24.239	22.084	0	0	0	0	-0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	89.315	176.075	184.166	382.435	193.828	185.737	203.635	343.616	185.983	190.505	235.415	376.165	205.444	103.158	226.875	203.643	63.676	127.321	110.662	200.134	133.147	119.914	128.921	151.676	41.112	39.992	144.937	256.41	128.206	103.534	46.249	144.006	46.791	141.211	146.823	240.32	111.184	41.598	41.415	291.284	42.044	45.716	51.767	205.446	55.362	56.999	53.662	202.538	73.45	76.654	66.396	82.555	21.415	28.606	33.001	59.211	23.506	22.236	36.084	33.133	35.585	32.063	22.393	24.78	49.862	41.593	40.263	37.716	39.306	37.498	32.271	42.678	18.402	27.499	28.323	31.182	41.615	49.093	40.112	-8.666	0.003	0.003	0.003	0.003	1.035	0.007	0.068	0.23	0.267	0.152	0.539	0.395	0.228	0.224	0.191	0.189	0.294	0.495	0.444	0.372
Total Current Liabilities Numbers are in millions	505.683	490.07	499.111	534.586	502.785	601.37	471.169	447.647	419.578	439.366	458.386	509.216	423.703	436.276	445.38	448.787	332.058	401.031	373.904	391.751	336.014	326.287	307.053	327.164	315.381	349.015	356.473	356.867	353.543	317.779	304.217	315.064	319.073	316.453	346.379	377.565	446.441	385.433	406.608	373.595	400.8	441.89	379.79	321.228	299.763	325.751	364.676	315.103	312.18	239.009	235.64	192.222	178.326	170.738	173.614	228.331	163.595	144.749	154.489	148.679	134.674	117.11	112.124	159.377	175.712	152.879	201.06	192.879	174.139	156.463	170.047	170.063	161.275	137.311	116.107	110.337	101.352	101.696	90.055	92.984	1.402	0.757	0.738	0.791	1.669	0.507	0.516	0.627	0.416	0.347	1.088	1	0.562	0.549	0.586	0.584	0.549	1.162	1.068	1.316
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1,150.588	1,237.567	1,338.823	1,356.468	1,441.184	1,295.03	1,224.068	1,229.025	1,228.359	1,228.15	1,228.626	1,224.747	1,218.281	1,218.812	1,205.498	1,165.716	1,213.564	1,027.449	1,030.019	1,034.421	1,030.961	1,031.939	1,036.419	1,034.793	1,034.649	1,037.288	1,041.762	1,045.821	1,047.228	1,100.477	1,166.398	1,225.434	1,206.937	1,304.847	1,308.433	1,207.612	1,219.391	1,181.974	1,066.266	971.656	975.318	797.445	774.82	731.924	634.781	635.559	480.055	482.032	483.172	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.082	0.131	0.296	0.392	4.866	5.989	6.523	12.909	13.034	56.549	69.046	170.997	172.64	192.118	191.893	195.911	195.691	1.458	1.262	1.164	0.801	19.968	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	320.298	0	328.803	329.155	358.126	360.143	379.538	404.88	405.236	414.023	418.939	426.363	442.272	459.604	444.949	443.902	477.285	493.366	478.338	476.823	481.977	495.633	498.666	479.822	484.914	487.41	490.697	448.137	454.617	454.183	458.563	472.233	490.729	505.33	513.38	529.01	547.634	577.746	581.394	617.658	636.245	528.668	540.513	435.902	460.577	463.856	366.184	393.401	416.739	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.073	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	382.135	0	388.432	405.069	400.474	400.605	258	251.294	234.087	227.836	275.096	261.764	247.417	245.503	228.935	229.433	221.193	220.61	226.289	237.832	257.831	331.261	338.009	324.09	318.275	313.957	305.752	302.092	349.595	338.605	325.188	354.916	313.961	308.356	297.403	294.529	374.495	386.834	387.485	380.708	445.626	282.832	273.948	275.771	251.822	242.006	218.455	242.159	241.35	232.91	195.231	185.762	181.72	159.574	150.441	42.139	35.974	33.466	36.445	33.356	29.348	23.832	24.684	18.088	12.929	6.246	0.724	0.725	0.586	0.501	0.5	0.499	2.06	3.574	2.306	1.434	0	0	0	1.073	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	510.479	1,132.161	463.826	1,211.992	398.289	476.046	1,098.224	1,077.462	1,068.968	1,114.088	1,289.224	1,405.44	1,372.497	568.708	1,238.068	679.001	662.124	650.133	479.399	461.915	1,162.09	422.099	372.854	340.91	333.684	335.908	1,147.192	344.246	339.033	354.478	340.629	1,152.846	356.635	1,159.022	1,141.094	1,107.118	1,278.876	386.618	394.023	1,394.775	405.349	373.734	332.853	316.637	334.369	333.903	388.632	305.648	272.08	258.539	266.57	242.449	224.597	222.207	211.332	153.566	139.57	141.009	133.212	131.796	119.286	116.008	114.494	117.977	149.572	168.916	169.636	165.454	174.596	157.425	138.206	120.372	121.726	125.66	117.627	118.144	119.21	119.061	117.665	117.801	0.652	1.414	1.438	0.592	0	0	0	0.001	0	0	0	0	0	0	0	0	0	0.342	0.373	0.394
Total Non-Current Liabilities Numbers are in millions	2,363.5	2,369.728	2,518.026	2,555.319	2,598.073	2,531.824	2,322.292	2,306.487	2,297.327	2,342.238	2,517.85	2,630.187	2,590.778	2,492.627	2,443.566	2,518.052	2,574.166	2,391.558	2,214.045	2,216.087	2,193.051	2,280.932	2,245.948	2,179.615	2,171.522	2,174.563	2,188.954	2,147.607	2,190.473	2,247.743	2,290.778	2,378.28	2,368.262	2,463.869	2,449.527	2,314.73	2,498.267	2,533.172	2,429.167	2,366.432	2,462.538	1,982.68	1,922.134	1,760.235	1,681.549	1,675.324	1,453.326	1,423.24	1,413.341	491.449	461.802	428.211	406.317	381.781	361.773	195.706	175.544	174.475	169.657	165.152	148.634	139.84	139.177	136.147	162.633	175.458	170.752	171.045	181.171	164.449	151.616	133.906	180.335	198.279	290.929	292.218	311.328	310.954	313.575	314.565	2.11	2.676	2.602	0.801	19.968	0	0	0.001	0	0	0	0	0	0	0	0	0	0.342	0.373	0.394
Total Liabilities Numbers are in millions	2,869.183	2,860.218	3,017.137	3,089.905	3,100.858	3,133.194	2,793.461	2,754.134	2,716.905	2,781.604	2,976.236	3,139.403	3,014.481	2,928.903	2,888.946	2,966.839	2,906.224	2,792.589	2,587.949	2,607.838	2,529.065	2,607.219	2,553.001	2,506.779	2,486.903	2,523.578	2,545.427	2,504.474	2,544.016	2,565.522	2,594.995	2,693.344	2,687.335	2,780.322	2,795.906	2,692.295	2,944.708	2,918.605	2,835.775	2,740.027	2,863.338	2,424.57	2,301.923	2,081.463	1,981.312	2,001.075	1,818.003	1,738.343	1,725.521	730.458	697.441	620.433	584.643	552.519	535.387	424.037	339.138	319.224	324.146	313.832	283.308	256.95	251.301	295.524	338.345	328.337	371.812	363.924	355.31	320.912	321.663	303.97	341.61	335.591	407.036	402.555	412.681	412.65	403.631	407.549	3.513	3.433	3.34	1.592	21.637	0.507	0.516	0.627	0.416	0.347	1.088	1	0.562	0.549	0.586	0.584	0.549	1.504	1.441	1.71
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	2,630.105	2,629.528	2,239.53	2,228.771	2,229.965	2,217.438	1,780.892	1,780.774	1,780.254	1,780.192	1,780.182	1,778.848	1,778.494	1,778.478	1,778.021	1,777.34	1,777.34	1,777.34	1,777.34	1,777.34	1,777.34	1,777.34	1,777.34	1,777.34	1,777.34	1,777.339	1,777.339	1,777.409	1,777.38	1,588.299	1,588.319	1,588.319	1,581.558	1,581.568	1,576.6	1,576.6	1,576.6	1,322.696	1,281.419	1,399.324	1,455.34	1,113.824	1,074.94	958.975	989.829	970.29	1,003.391	1,025.761	1,035.882	0	0	999.144	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	107.628	99.937	20.336	18.936	19.143	16.486	14.004	0	11.691	10.561	0	9.11	0	13.488	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	-123.55	-170.39	-153.673	-172.711	-204.316	-246.886	-231.954	-235.503	-218.062	-207.955	-240.098	-301.838	-291.385	-118.921	-115.526	-53.334	-60.74	-34.806	17.095	95.033	96.488	373.253	427.403	442.77	446.28	425.491	400.818	377.146	277.47	238.439	212.853	216.933	264.206	232.429	238.132	255.693	511.161	444.219	478.488	545.002	522.394	502.546	484.819	530.599	601.477	586.85	658.56	688.601	688.253	688.492	731.544	722.762	676.693	784.708	954.103	1,043.349	991.363	973.465	1,016.508	978.951	952.12	859.422	719.356	749.621	846.845	900.301	857.985	877.367	846.493	727.039	610.952	551.41	427.131	276.031	132.714	67.791	29.924	9.294	2.228	-5.395	-19.698	-16.736	-15.995	-14.692	-11.494	-10.65	-9.619	-8.834	-8.407	-8.709	-13.042	-12.958	-6.468	-6.721	-6.418	-6.723	-4.615	-3.268	-3.294	-2.204
Accumulated Other Comprehensive Income/Loss Numbers are in millions	31.29	23.043	19.503	30.023	19.035	31.418	25.583	26.538	8.697	28.886	21.894	-0.182	3.071	-0.633	-2.245	-24.2	-32.136	-36.231	-16.158	-24.25	-16.347	-19.874	-43.845	-41.254	-28.351	-34.646	-32.836	-10.3	-7.235	-32.433	-38.355	-42.04	-48.294	-42.741	-43.902	-45.003	-64.667	302.364	311.363	163.353	107.425	64.724	120.936	46.542	2.237	32.818	-31.08	53.557	54.124	50.236	40.583	53.964	74.2	-61	-53.6	41.69	28.851	10.088	8.636	6.155	8.73	6.155	37.828	-15.065	-4.138	-19.225	-17.728	-5.454	-22.879	-14.996	-3.927	-0.049	0.255	-0.098	-0.05	-0.054	33.375	31.383	28.462	29.802	5.918	6.591	6.519	5.454	1.536	0.136	0.141	0.074	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	-0	-0	-0	-0	0	0	0	0	0	0	0	31.91	0	0	0	0	0	0	0	0	0	0	0	-207.269	0	0	0	0	0	0	0.009	56.651	1,036.703	1,003.142	1,022.585	62.175	1,050.484	1,074.681	1,145.27	651.132	630.43	614.407	648.637	636.977	627.651	576.252	528.362	546.216	625.798	326.181	319.271	330.988	334.076	307.192	277.832	275.86	282.097	222.548	160.057	157.187	121.591	114.35	2.727	99.937	2.173	0.387	0.394	1.843	0.559	13.448	0.352	0.328	9.03	0.34	14.318	0.516	8.881	9.254	8.855	9.307	9.185	7.325	7.647	7.793
Total Shareholders Equity Numbers are in millions	2,537.845	2,482.181	2,105.359	2,086.083	2,044.684	2,001.97	1,574.521	1,571.809	1,570.889	1,601.123	1,561.978	1,476.828	1,490.18	1,658.924	1,660.25	1,699.806	1,684.464	1,706.303	1,778.277	1,848.123	1,857.481	2,130.719	2,160.898	2,178.856	2,195.269	2,168.184	2,145.321	2,144.255	2,047.615	1,794.305	1,762.817	1,763.212	1,797.47	1,771.256	1,770.83	1,787.29	2,023.094	2,069.279	2,071.27	2,107.679	2,085.159	1,681.094	1,680.694	1,536.117	1,593.544	1,589.958	1,630.871	1,767.919	1,779.081	1,741.87	1,794.712	1,775.87	1,727.176	1,859.389	2,045.773	1,739.001	1,650.644	1,597.959	1,673.782	1,625.775	1,588.5	1,441.83	1,285.546	1,280.772	1,468.505	1,207.257	1,159.529	1,202.901	1,157.69	1,019.235	884.857	827.22	709.483	498.481	292.722	224.923	184.891	155.027	141.045	127.078	8.729	9.178	10.061	7.647	4.605	2.935	2.566	2.129	0.623	0.741	1.276	1.047	2.413	2.533	2.437	2.584	4.57	4.058	4.353	5.588
Total Equity Numbers are in millions	2,638.892	2,581.825	2,208.754	2,195.548	2,149.738	2,108.946	1,574.521	1,571.809	1,570.889	1,601.123	1,561.978	1,476.828	1,490.18	1,658.924	1,660.25	1,699.806	1,684.464	1,706.303	1,778.277	1,848.123	1,857.481	2,130.719	2,160.898	2,178.856	2,195.269	2,168.184	2,145.321	2,144.255	2,047.615	1,794.305	1,762.817	1,763.212	1,797.47	1,771.256	1,770.83	1,787.29	2,023.094	2,069.279	2,071.27	2,107.679	2,085.159	1,681.094	1,679.724	1,528.694	1,591.524	1,589.734	1,630.568	1,767.607	1,778.637	1,742.076	1,795.663	1,778.02	1,730.83	1,872.032	2,062.128	1,748.701	1,662.796	1,599.08	1,675.072	1,627.021	1,588.5	1,441.83	1,285.546	1,281.812	1,468.505	1,207.257	1,159.529	1,202.901	1,157.69	1,019.235	884.857	827.22	709.483	498.481	292.722	224.923	184.891	155.027	141.045	127.078	8.729	9.178	10.061	7.647	4.605	2.935	2.566	2.129	0.623	0.741	1.276	1.047	2.413	2.533	2.437	2.584	4.57	4.058	4.353	5.588
Total Liabilities & Shareholders Equity Numbers are in millions	5,508.075	5,441.624	5,225.89	5,285.453	5,250.596	5,242.14	4,367.982	4,325.943	4,287.794	4,382.727	4,538.214	4,616.231	4,504.661	4,587.827	4,549.196	4,666.645	4,590.688	4,498.892	4,366.226	4,455.961	4,386.546	4,737.938	4,713.899	4,685.635	4,682.172	4,691.762	4,690.748	4,648.729	4,591.631	4,359.827	4,357.812	4,456.556	4,484.805	4,551.578	4,566.736	4,479.585	4,967.802	4,987.885	4,907.045	4,847.706	4,948.498	4,105.663	3,981.647	3,610.156	3,572.836	3,590.809	3,448.57	3,505.95	3,504.157	2,472.535	2,493.104	2,398.452	2,315.473	2,424.551	2,597.515	2,172.738	2,001.934	1,918.304	1,999.217	1,940.853	1,871.808	1,698.779	1,536.847	1,576.297	1,806.85	1,535.593	1,531.341	1,566.825	1,513.001	1,340.147	1,206.52	1,131.19	1,051.093	834.072	699.757	627.478	597.571	567.677	544.676	534.627	12.241	12.611	13.401	9.239	26.242	3.442	3.082	2.756	1.039	1.088	2.363	2.047	2.976	3.082	3.023	3.169	5.119	5.562	5.794	7.298

Hudbay Minerals Inc.

NYSE:HBM Add to watchlist

NYSE:HBM