HBL Power Systems Limited
NSE:HBLPOWER.NS
551.1 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 22,333.556 | 13,686.784 | 12,125.709 | 8,941.676 | 10,807.247 | 12,512.651 | 16,030.123 | 14,144.643 | 13,026.687 | 13,497.985 | 13,072.434 | 17,103.276 | 15,779.71 | 12,065.576 | 11,173.43 | 12,458.272 | 9,743.085 | 5,136.11 |
| Cost of Revenue
| 13,486.069 | 8,327.069 | 8,936.69 | 6,780.728 | 8,198.723 | 9,613.415 | 10,644.422 | 8,854.019 | 7,809.826 | 8,350.295 | 8,010.791 | 9,703.542 | 9,302.485 | 8,787.382 | 0 | 8,849.512 | 6,897.479 | 3,572.031 |
| Gross Profit
| 8,847.487 | 5,359.715 | 3,189.019 | 2,160.948 | 2,608.524 | 2,899.236 | 5,385.701 | 5,290.624 | 5,216.861 | 5,147.69 | 5,061.643 | 7,399.734 | 6,477.225 | 3,278.194 | 11,173.43 | 3,608.76 | 2,845.607 | 1,564.079 |
| Gross Profit Ratio
| 0.396 | 0.392 | 0.263 | 0.242 | 0.241 | 0.232 | 0.336 | 0.374 | 0.4 | 0.381 | 0.387 | 0.433 | 0.41 | 0.272 | 1 | 0.29 | 0.292 | 0.305 |
| Reseach & Development Expenses
| 121.881 | 57.106 | 0 | 0 | 6.259 | 11.642 | 50.3 | 103.506 | 102.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 570.987 | 359.912 | 312.716 | 283.772 | 340.898 | 394.029 | 96.348 | 32.086 | 0 | 1,083.188 | 398.116 | 707.439 | 0 | 680.262 | 975.8 | 387.329 | 312.177 | 472.954 |
| Selling & Marketing Expenses
| 892.867 | 555.439 | 480.983 | 352.43 | 485.025 | 580.354 | 53.764 | 54.761 | 0 | 10.926 | 494.451 | 642.831 | 0 | 403.55 | 0 | 463.59 | 385.899 | 0 |
| SG&A
| 5,025.436 | 915.351 | 793.699 | 636.202 | 825.923 | 974.383 | 150.112 | 86.847 | 1,032.249 | 1,094.114 | 2,380.247 | 1,350.27 | 0 | 1,083.812 | 975.8 | 850.919 | 698.077 | 472.954 |
| Other Expenses
| -4,846.362 | 176.838 | 19.335 | 96.29 | 40.529 | 38.598 | 33.568 | 67.43 | 127.31 | 0.2 | 4,464.494 | 4,364.847 | -72.98 | 10.831 | 8,377.552 | 21.18 | 9.026 | 408.873 |
| Operating Expenses
| 5,025.436 | 4,199.967 | 2,113.989 | 1,808.253 | 2,150.726 | 2,291.855 | 4,284.755 | 4,153.631 | 4,379.428 | 4,124.903 | 4,464.494 | 5,715.117 | 4,725.345 | 2,757.493 | 9,353.352 | 1,891.668 | 1,456.592 | 881.827 |
| Operating Income
| 3,822.051 | 1,159.748 | 1,038.954 | 285.616 | 397.871 | 607.381 | 1,100.946 | 414.924 | 837.433 | 240.592 | 460.631 | 553.658 | 586.807 | 520.702 | 1,820.078 | 1,717.092 | 1,389.015 | 682.252 |
| Operating Income Ratio
| 0.171 | 0.085 | 0.086 | 0.032 | 0.037 | 0.049 | 0.069 | 0.029 | 0.064 | 0.018 | 0.035 | 0.032 | 0.037 | 0.043 | 0.163 | 0.138 | 0.143 | 0.133 |
| Total Other Income Expenses Net
| -231.116 | 138.237 | 185.078 | -91.397 | 3.065 | -179.374 | -550.36 | -593.515 | -454.85 | -782.196 | -136.519 | -1,130.956 | -1,238.053 | -386.267 | -386.708 | -349.302 | -291.078 | -166.148 |
| Income Before Tax
| 3,590.935 | 1,284.448 | 1,224.034 | 194.221 | 400.936 | 428.007 | 550.586 | 543.478 | 382.584 | 240.591 | 460.63 | 553.661 | 513.827 | 134.435 | 1,433.37 | 1,367.789 | 1,097.937 | 516.104 |
| Income Before Tax Ratio
| 0.161 | 0.094 | 0.101 | 0.022 | 0.037 | 0.034 | 0.034 | 0.038 | 0.029 | 0.018 | 0.035 | 0.032 | 0.033 | 0.011 | 0.128 | 0.11 | 0.113 | 0.1 |
| Income Tax Expense
| 964.373 | 313.531 | 286.932 | 56.953 | 138.772 | 150.664 | 233.621 | 142.024 | 130.645 | 103.208 | 75.892 | 180.939 | 197.007 | -69.005 | 437.483 | 459.477 | 431.737 | 195.023 |
| Net Income
| 2,808.863 | 986.528 | 939.025 | 137.266 | 262.164 | 277.343 | 316.335 | 404.133 | 259.871 | 142.197 | 396.298 | 234.366 | 185.381 | 203.44 | 995.887 | 908.312 | 666.2 | 321.08 |
| Net Income Ratio
| 0.126 | 0.072 | 0.077 | 0.015 | 0.024 | 0.022 | 0.02 | 0.029 | 0.02 | 0.011 | 0.03 | 0.014 | 0.012 | 0.017 | 0.089 | 0.073 | 0.068 | 0.063 |
| EPS
| 10.07 | 3.56 | 3.39 | 0.5 | 0.95 | 1 | 1.14 | 1.35 | 0.59 | 0.56 | 1.57 | 0.93 | 0.73 | 0.67 | 4.87 | 3.74 | 2.74 | 1.16 |
| EPS Diluted
| 10.07 | 3.56 | 3.39 | 0.5 | 0.95 | 1 | 1.14 | 1.35 | 0.59 | 0.56 | 1.57 | 0.93 | 0.73 | 0.67 | 4.87 | 3.74 | 2.74 | 1.16 |
| EBITDA
| 4,234.618 | 1,691.207 | 1,546.981 | 780.598 | 970.14 | 1,112.052 | 1,653.905 | 1,728.594 | 1,419.532 | 1,490.733 | 431.568 | 2,242.369 | 2,298.096 | 970.737 | 2,115.147 | 2,060.143 | 1,579.024 | 767.292 |
| EBITDA Ratio
| 0.19 | 0.124 | 0.128 | 0.087 | 0.09 | 0.089 | 0.103 | 0.122 | 0.109 | 0.11 | 0.033 | 0.131 | 0.146 | 0.08 | 0.189 | 0.165 | 0.162 | 0.149 |