Harvard Bioscience, Inc.
NASDAQ:HBIO
2.17 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -4.802 | -2.927 | -4.694 | -1.818 | -1.239 | -0.98 | 0.622 | -1.666 | -3.405 | 2.435 | -6.88 | 0.961 | -0.17 | -0.41 | -0.669 | -0.615 | -1.098 | -1.581 | -4.516 | 0.55 | -2.62 | -0.247 | -2.37 | 2.862 | -0.256 | -1.464 | -4.064 | 0.999 | -0.417 | -0.381 | -1.066 | -1.32 | -1.638 | -0.713 | -0.636 | -17.14 | -0.847 | 0.349 | -1.401 | -0.019 | 0.633 | 1.022 | 0.719 | -0.756 | -0.982 | -0.188 | 0.096 | 1.202 | -0.133 | 0.774 | 0.529 | 0.738 | 0.028 | 1.37 | 1.676 | 2.183 | 12.729 | 1.882 | 2.221 | 3.792 | 1.321 | 0.281 | 1.839 | 2.076 | 1.116 | -2.206 | 0.687 | -1.303 | 1.219 | -1.766 | 0.496 | -2.378 | -0.179 | -0.324 | 0.54 | -5.361 | 0.661 | -27.379 | 0.202 | 1.125 | 0.957 | 0.298 | -0.051 | 1.753 | 0.986 | 0.745 | 0.776 | -0.972 | -0.082 | 1.018 | 0.773 | -0.434 | 0.319 | -5.365 | 0.272 |
Depreciation & Amortization
| -3.495 | 1.758 | 1.737 | 1.773 | 1.779 | 1.721 | 1.721 | 1.961 | 1.936 | 1.83 | 1.848 | 1.922 | 1.879 | 1.911 | 1.909 | 1.921 | 1.848 | 1.952 | 1.911 | 1.947 | 1.938 | 1.875 | 1.973 | 2.358 | 1.897 | 1.976 | 1.651 | 0.936 | 0.983 | 0.968 | 0.914 | 0.989 | 1.1 | 1.117 | 1.068 | 1.271 | 1.054 | 1.085 | 1.163 | 1.089 | 0.936 | 0.906 | 0.947 | 0.96 | 0.956 | 1.005 | 1.068 | 1.205 | 0.988 | 1.018 | 0.995 | 1.037 | 1.037 | 1.02 | 0.928 | 0.96 | 0.903 | 0.866 | 0.831 | 0.984 | 0.718 | 0.72 | 0.626 | 0.54 | 0.753 | 1.044 | 0.759 | 0.93 | 0.893 | 0.839 | 0.812 | 0.937 | 0.803 | 0.86 | 0.737 | 0.664 | 1.126 | 1.619 | 1.628 | 1.727 | 1.273 | 1.761 | 1.585 | 1.452 | 1.192 | 1.371 | 1.275 | 0.918 | 0.806 | 0.695 | 0.591 | 1.025 | 0.901 | 0.633 | 0.412 |
Deferred Income Tax
| -0.407 | 0.229 | 0.178 | 0.244 | 0.006 | 0.141 | -0.055 | -0.254 | -1.2 | 1.163 | -0.123 | 0.168 | -0.195 | -0.303 | 0 | -0.143 | -2.927 | -2.721 | -2.704 | -0.397 | -2.925 | -2.49 | -0.001 | -2.91 | 0.145 | 1.258 | -1.354 | -1.584 | -0.015 | 0.031 | -0.015 | -0.734 | 0.451 | 0.007 | 0.004 | 16.14 | 0.003 | -0.772 | -0.255 | 1.153 | 0.14 | 0.084 | 0.035 | -0.729 | -0.411 | -0.87 | -0.431 | -0.103 | -0.307 | -0.217 | -0.104 | -0.555 | -0.527 | 0.162 | 0.071 | -0.701 | -11.266 | 0.201 | 0.034 | 0.522 | -0.052 | 0.088 | -0.001 | -0.782 | -0.007 | 0 | 0.032 | -0.478 | 0 | 0 | -0.011 | 0.222 | 0 | 0 | -0.002 | 0.094 | -0.141 | -0.005 | -0.047 | -0.965 | 0.136 | -0.054 | -0.035 | 1.242 | -0.299 | 0.028 | -0.245 | 0.297 | -0.313 | -0.165 | -0.374 | 0.503 | -0.612 | -0.1 | -0.761 |
Stock Based Compensation
| -2.326 | 1.278 | 1.048 | 1.382 | 1.363 | 1.102 | 1.153 | 1.01 | 1.139 | 1.239 | 1.023 | 1.033 | 1.004 | 1.164 | 0.968 | 1.006 | 1.079 | 0.769 | 0.793 | 0.841 | 0.987 | 0.615 | 0.591 | 0.812 | 0.486 | 0.734 | 1.012 | 0.896 | 0.933 | 0.808 | 0.863 | 0.901 | 0.943 | 0.899 | 0.754 | 0.706 | 0.777 | 0.692 | 0.58 | 0.622 | 0.615 | 0.472 | 0.447 | 0.67 | 0.763 | 0.588 | 0.649 | 0.948 | 0.958 | 0.718 | 0.697 | 0.799 | 0.854 | 0.658 | 0.552 | 0.764 | 0.759 | 0.675 | 0.558 | 0.827 | 0.717 | 0.658 | 0.312 | 2.012 | 0 | 0 | 0.434 | 2.4 | 0 | 0 | 0.456 | 2.106 | 0 | 0 | 0.438 | 0 | 0 | 0 | 0 | 0.152 | 0 | 0.037 | 0 | 519.48 | 0 | 0 | 0 | 1,269.397 | 0 | 0 | 0 | 2,678.743 | 0.658 | 0.1 | 0.761 |
Change In Working Capital
| -0.13 | -1.578 | 1.708 | 2.389 | 3.59 | -0.083 | -1.296 | 1.558 | 2.109 | -3.027 | 2.076 | -4.037 | -3.248 | -1.717 | -1.188 | -1.254 | 0.064 | 0.549 | 4.747 | -0.918 | 1.848 | -2.63 | 1.742 | -0.685 | -3.613 | -1.526 | 4.149 | -2.165 | 0.64 | -0.961 | -1.325 | 0.432 | 1.904 | -0.396 | -1.981 | 0.775 | -1.092 | -1.778 | -0.624 | -0.746 | -1.744 | -1.084 | -0.94 | 1.082 | 1.07 | 0.405 | -0.617 | -0.344 | 0.982 | 0.22 | -0.602 | 0.208 | -0.56 | -1.635 | -2.167 | 0.967 | -1.399 | -0.182 | -0.623 | 3.706 | -0.25 | 0.326 | 1.424 | 4.488 | -2.843 | -1.157 | -2.052 | 2.879 | -0.212 | -0.738 | 0.082 | -1.151 | 0.577 | 0.478 | 0.641 | -1.958 | -2.403 | 5.777 | -1.628 | 2.058 | 0.036 | 1.406 | -0.052 | -4.08 | -1.74 | -1.873 | -1.276 | -3.098 | 0.137 | -1.306 | -0.969 | -0.077 | -1.505 | -0.313 | 0.124 |
Accounts Receivables
| -3.458 | 2.754 | 0.704 | -0.941 | 1.819 | 0.855 | -0.923 | -1.28 | 2.473 | 2.081 | 1.506 | -3.567 | -1.05 | -0.261 | 0.584 | -3.7 | 0.95 | 0.706 | 5.149 | -3.337 | 1.124 | -0.014 | 2.695 | -3.71 | 1.911 | -1.142 | 0.149 | -0.804 | 0.875 | -0.285 | 0.41 | -1.579 | 1.186 | 1.422 | -0.463 | -2.094 | 2.89 | -2.251 | 0.115 | -0.178 | -0.263 | 0.143 | -0.437 | -0.512 | 0.683 | 0.368 | -0.103 | -0.687 | 1.63 | 0.893 | -0.682 | -1.678 | 0.621 | 0.177 | 1.112 | -1.638 | 0.593 | 0.438 | -0.481 | -0.153 | -0.837 | 1.524 | 2.699 | -0.391 | 0 | 0 | 2.032 | 1.9 | 0 | 0 | 2.096 | -1.906 | 0 | 0 | 2.297 | 1.865 | 0 | 0 | 0.98 | 1.382 | 0 | 0 | -1.128 | -3,246.277 | 0 | 0 | 0 | -3,739.516 | 0 | 0 | 0 | -691.318 | 0 | 0 | 0.314 |
Change In Inventory
| 1.748 | -1.131 | -0.617 | 1.351 | -0.225 | 0.69 | -0.292 | 0.581 | 2.338 | -1.359 | -1.308 | -1.813 | -1.522 | -1.924 | -0.602 | 0.924 | 0.863 | 0.039 | -1.413 | 2.625 | 0.844 | 1.207 | -1.416 | 0.442 | -0.027 | 1.34 | 0.799 | 0.06 | -0.639 | 0.331 | -0.3 | 0.513 | 0.83 | -0.306 | 0.211 | 0.087 | -0.068 | -0.484 | -0.758 | -0.407 | -1.337 | -1.36 | 0.048 | 2.148 | 0.705 | -0.499 | -0.433 | 0.313 | 0.055 | 0.315 | 0.491 | 1.755 | -0.648 | -1.055 | -1.757 | 0.168 | -0.542 | -0.828 | -0.036 | 0.9 | 0.011 | -0.65 | -0.302 | 1.609 | 0.299 | -0.155 | -1.242 | 1.447 | -0.48 | -1.276 | -0.641 | 1.731 | -0.72 | 1.147 | -0.236 | 1.732 | -0.403 | 0.737 | -0.498 | 0.212 | 0.899 | -0.173 | -0.356 | 0.477 | -0.55 | -1.283 | 0.28 | 1.623 | -0.004 | -0.216 | -0.091 | -0.096 | -0.434 | 0.078 | -0.185 |
Change In Accounts Payables
| -0.17 | -2.299 | 2.469 | -0.14 | 1.806 | -1.332 | -0.15 | -0.964 | -1.944 | -0.435 | 2.729 | 2.454 | -0.634 | 0.433 | -0.245 | -0.154 | -0.585 | -0.072 | 1.322 | 0.011 | -0.677 | -1.264 | -0.118 | 2.035 | -2.24 | 0.452 | 1.346 | -0.132 | -0.083 | -0.383 | -0.32 | 0.372 | -0.326 | 0.22 | -2.679 | 2.542 | -2.416 | 1.661 | 0.79 | 0.623 | 0.097 | 0.373 | -0.024 | -0.026 | -0.302 | 0.44 | -0.153 | 0.291 | -0.539 | -0.215 | -0.442 | -0.252 | 0.022 | -0.397 | 0.696 | -0.3 | -44.831 | 0.116 | 0.24 | -1.024 | -24.171 | -35.502 | -0.899 | -0.478 | 0 | 0 | -0.106 | -0.083 | 0 | 0 | -1.246 | 1.229 | 0 | 0 | 0.484 | -1.352 | 0 | 0 | 0.314 | -0.587 | 0 | 0 | -0.213 | -176.013 | 0 | 0 | 0 | -628.622 | 0 | 0 | 0 | -47.727 | 0 | 0 | 0.335 |
Other Working Capital
| 1.75 | -0.902 | -0.848 | 2.119 | 0.19 | -0.296 | 0.069 | 3.221 | -0.758 | -3.314 | -0.851 | -1.111 | -0.042 | 0.035 | -0.925 | 1.676 | -1.164 | -0.124 | -0.311 | -0.217 | 0.557 | -2.559 | 0.581 | 0.548 | -3.257 | -2.176 | 1.855 | -1.289 | 0.487 | -0.624 | -1.115 | 1.126 | 0.214 | -1.732 | 0.95 | 0.24 | -1.498 | -0.704 | -0.771 | -0.784 | -0.241 | -0.24 | -0.527 | -0.528 | -0.016 | 0.096 | 0.072 | -0.261 | -0.164 | -0.773 | 0.031 | 0.383 | -0.555 | -0.36 | -2.218 | 2.737 | 43.381 | 0.092 | -0.346 | 3.983 | 24.747 | 34.954 | -0.074 | 3.748 | -3.142 | -1.002 | -2.736 | -0.385 | 0.268 | 0.538 | -0.127 | -2.205 | 1.297 | -0.669 | -1.904 | -4.203 | -2 | 5.04 | -2.424 | 1.051 | -0.863 | 1.579 | 1.645 | 3,417.732 | -1.19 | -0.59 | -1.556 | 4,363.417 | 0.141 | -1.09 | -0.878 | 739.065 | -1.071 | -0.391 | -0.34 |
Other Non Cash Items
| 10.318 | 5.864 | 3.392 | 0.333 | -1.138 | 1.651 | -0.333 | 0.07 | 0.07 | -3.83 | 0.07 | 0.07 | 0.07 | 0.123 | 0.017 | 1.575 | 2.631 | 3.405 | 2.64 | 0.199 | 4.166 | 3.298 | 0.075 | 0.156 | -0.093 | 0.299 | -0.946 | -0.021 | 0.007 | 0.01 | 0.019 | 1.459 | 0.68 | 0.028 | 0.065 | 0.012 | 0.027 | -0.06 | 0.04 | -0.836 | 0.022 | 0.014 | -0.136 | 0.022 | 0.035 | -0.136 | -0.189 | -1.502 | 0.015 | 0.035 | 0.09 | 0.116 | 0.378 | 0.076 | 0.098 | 0.076 | 0.126 | -0.358 | 0.087 | -2.46 | -0.037 | 0.357 | 0.091 | -0.504 | 0.176 | 3.784 | 0.852 | 1.23 | 0.876 | 3.433 | 0.018 | 1.836 | 1.724 | 0.473 | 0.018 | 10.606 | 0.107 | 21.618 | 0.015 | -0.111 | 0.045 | 0.056 | -0.093 | -518.964 | -0.076 | 0.136 | 0.147 | -1,267.527 | 0.317 | 0.332 | 0.325 | -2,678.096 | 0.002 | 6.144 | 0.761 |
Operating Cash Flow
| -0.842 | -0.846 | 1.403 | 4.303 | 4.361 | 3.552 | 1.812 | 2.679 | 0.649 | -0.19 | -1.986 | 0.117 | -0.66 | 0.768 | 1.037 | 2.49 | 1.597 | 2.373 | 2.871 | 2.222 | 3.394 | 0.421 | 2.01 | 2.593 | -1.434 | 1.277 | 0.448 | -0.939 | 2.131 | 0.475 | -0.61 | 1.727 | 3.44 | 0.942 | -0.726 | 1.764 | -0.078 | -0.484 | -0.497 | 1.263 | 0.602 | 1.414 | 1.072 | 1.249 | 1.431 | 0.804 | 0.576 | 1.406 | 2.503 | 2.548 | 1.605 | 2.343 | 1.21 | 1.651 | 1.158 | 4.249 | 1.852 | 3.084 | 3.108 | 7.371 | 2.417 | 2.43 | 4.291 | 7.83 | -0.805 | 1.465 | 0.712 | 5.658 | 2.776 | 1.768 | 1.853 | 1.572 | 2.925 | 1.487 | 2.372 | 4.045 | -0.65 | 1.63 | 0.17 | 3.986 | 2.447 | 3.504 | 1.501 | 0.883 | 0.063 | 0.405 | 0.677 | -0.986 | 0.865 | 0.574 | 0.346 | 1.664 | -0.237 | 1.099 | 1.569 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.657 | -0.966 | -0.72 | -1.061 | -0.401 | -0.625 | -0.224 | -0.235 | -0.442 | -0.442 | -0.471 | -0.358 | -0.48 | -0.206 | -0.301 | -0.064 | -0.564 | -0.283 | -0.241 | -0.438 | -0.59 | -0.045 | -0.143 | -0.091 | -0.257 | -0.152 | -0.506 | -0.213 | -0.24 | -0.248 | -0.228 | -0.525 | -0.542 | -0.207 | -0.205 | -0.68 | -0.658 | -0.596 | -1.044 | -0.781 | -0.48 | -0.462 | -0.282 | -0.533 | -0.504 | -0.288 | -0.354 | -0.68 | -0.541 | -0.313 | -0.297 | -0.354 | -0.286 | -0.422 | -0.444 | -0.229 | -0.184 | -0.227 | -0.204 | -0.556 | -0.267 | -0.254 | -0.299 | 0.125 | -0.527 | -0.59 | -0.316 | -0.205 | -0.409 | -0.297 | -0.541 | -0.945 | 0.264 | -1.511 | -0.194 | -0.071 | -0.296 | -0.366 | -0.367 | -1.056 | -0.932 | -0.78 | -0.243 | -0.364 | -0.482 | -0.18 | -0.323 | -0.398 | -0.232 | -0.334 | -0.343 | -0.594 | -0.442 | -0.453 | -0.35 |
Acquisitions Net
| 0 | 0 | 0 | -0.512 | 0 | 0 | 0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 1.02 | 0 | -0.54 | 0 | -0.571 | -51.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.545 | 0 | 0 | -4.545 | -12.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | 0 | 0.142 | -3.005 | -0.3 | -5.165 | 0 | 0 | -1 | -4.63 | 0 | 0 | -7.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.384 | 0 | 0 | 0 | -1.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | -0.198 | -0.203 | -6.573 | -6.468 | -2.007 | -0.33 | -12.344 | -9.518 | 0 | 0 | -0.005 | -6.37 | -0.48 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 1.424 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.454 | 1.276 | -0.075 | 0.512 | -0.184 | -0.108 | 0.512 | -1.59 | 0 | 0 | 0 | -1.195 | 0 | 0 | -0.15 | -0.25 | 0 | 0 | 0 | -0.018 | -0.006 | 1.02 | -0.009 | 0.004 | 0 | -0.011 | -0.013 | 0.012 | 0 | -0.009 | -0.03 | 1.417 | -0.024 | -0.006 | -0.004 | 4.545 | -0.009 | 0.015 | -1.044 | 1.065 | -0.002 | -0.035 | 0.113 | 0.075 | 1.772 | 0.003 | -0.354 | -0.003 | 0.033 | 0 | 0.003 | 0.205 | -0.011 | -0.016 | -0.12 | -0.033 | -0.013 | -1.502 | -0.324 | -0.025 | -12.817 | -0.119 | -0.011 | -0.568 | -0.31 | -0.07 | -0.372 | 0.284 | 0.004 | -0.004 | 0 | 0.838 | -1.013 | -0.094 | -0.008 | 0.004 | -0.006 | 0.008 | 0.018 | 0.03 | -0.018 | -0.34 | 0.002 | 0.116 | -0.001 | -0.009 | -0.005 | -0.16 | -1.218 | -0.062 | -0.097 | 0.002 | 0.017 | -11.442 | -0.064 |
Investing Cash Flow
| -1.111 | 0.458 | -0.225 | -1.061 | -0.401 | -0.625 | 0.288 | -0.235 | -0.442 | -0.442 | -0.471 | -0.358 | -0.48 | -0.206 | -0.301 | -0.314 | -0.564 | -0.283 | -0.241 | -0.456 | -0.596 | 0.975 | -0.152 | -0.627 | -0.257 | -0.723 | -52.189 | -0.201 | -0.24 | -0.248 | -0.228 | 0.892 | -0.542 | -0.207 | -0.205 | -0.68 | -0.667 | -0.581 | -5.589 | -12.369 | -0.482 | -0.497 | -0.169 | -0.458 | 1.268 | -0.285 | -0.354 | -0.698 | -0.508 | -0.171 | -3.299 | -0.449 | -5.462 | -0.438 | -0.564 | -1.262 | -4.827 | -1.729 | -0.528 | -8.533 | -13.084 | -0.373 | -0.31 | -0.443 | -0.837 | -0.66 | -0.688 | -5.305 | -0.405 | -0.301 | -0.541 | -1.225 | -0.749 | -1.605 | -0.202 | -0.067 | -0.302 | -0.358 | -0.349 | -1.134 | -1.148 | -1.323 | -6.814 | -6.716 | -2.49 | -0.519 | -12.672 | -10.076 | -1.45 | -0.396 | -0.445 | -6.962 | -0.905 | -11.895 | -0.414 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -1.023 | -2.25 | -2.75 | -2.7 | -2.841 | -2.5 | 0.7 | -0.55 | 0.564 | 3.05 | 1.898 | -0.5 | -4.5 | 5.039 | -0.34 | -5.467 | -4.829 | -0.6 | -0.6 | -1.62 | -4.583 | -0.351 | -0.4 | -1.7 | 52.953 | -0.7 | -0.7 | -0.439 | -0.113 | -1.312 | -1.113 | -1.012 | -1.613 | -1.25 | -0.5 | -1.25 | 0.45 | -1.75 | 0.95 | -1.25 | -1.25 | 1.251 | -0.75 | 9.25 | 2.049 | -2.35 | -0.799 | -0.701 | 0.5 | -0.005 | -0.803 | 0.001 | -0.901 | -0.001 | 6.849 | -0.653 | -1.508 | 4.283 | 8.485 | -0.474 | -0.376 | -0.802 | 0.344 | -0.197 | -5.615 | 2.501 | 2.607 | -1.3 | -1.5 | 0 | -3.5 | -2.018 | -0.003 | -6.002 | -0.704 | -0.007 | -1.305 | -1.212 | -0.405 | -1.629 | 6.585 | 5.446 | 0.843 | -0.467 | 5.96 | -0.801 | -0.035 | -3.779 | 0.87 | 4.282 | -0.001 | -0.461 | -0.002 |
Common Stock Issued
| -0.204 | 0.189 | 0.015 | 0.206 | 0 | 0.62 | 0.104 | 0.577 | 0.064 | 0.251 | 0.031 | 0.405 | 0.15 | 0.835 | 1.924 | 0 | 0 | 0 | -0.242 | 0 | 0 | 0 | -0.421 | 0.036 | 0 | 1.161 | 0.219 | 0.261 | 0 | 0 | -0.155 | 0.102 | 0 | 0 | -0.113 | 0.089 | 0.089 | 1.482 | 0.382 | 0.651 | 0 | 0.682 | 0.319 | 1.331 | 0.291 | 0.446 | 1.553 | 1.826 | 0.059 | 0.135 | 0.267 | 0.118 | 0.122 | 0 | 0 | 0.088 | 0.015 | 0 | 0 | 0.159 | 0.001 | 0.111 | 0 | 0.184 | 0 | 0.503 | 0.224 | 0.491 | 0.05 | 0.157 | 0.024 | 0.072 | 0.036 | 0.09 | 0.037 | 0.055 | 0.003 | 0.09 | 0.077 | 0.163 | 0.169 | 0.238 | 0.301 | 1.168 | 0.037 | 0.061 | 0.006 | 0.456 | 0 | 0 | 0.071 | 0.227 | 0.071 | 0.059 | 5.523 |
Common Stock Repurchased
| 0.059 | -0.012 | -0.047 | 0.451 | 0 | -0.295 | -0.156 | -0.461 | -0.387 | -0.279 | -0.501 | -0.861 | -1.663 | -0.526 | -0.464 | -0.26 | -0.62 | -0.02 | -0.242 | 0.171 | -0.058 | 0.087 | -0.421 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.249 | -1.751 | 0 | 0 | 0 | -1.198 | -1.206 | -2.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -0.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.043 | 0 |
Other Financing Activities
| 2.104 | 0.177 | -0.047 | -1.385 | 0 | 0.325 | 0.104 | 0.231 | 0.064 | 0.251 | 0.031 | -0.861 | -1.561 | 0.308 | -0.565 | -1.682 | 0.007 | 0.167 | -0.242 | 0 | 0 | 0 | 0 | -0.039 | 3.102 | 1.161 | -1.928 | 0.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0.089 | -0.032 | 0 | 0.651 | 0 | 0.682 | 0 | -13.73 | -0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.327 | 0 | 0 | 0 | -1.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.025 | 0 | 0.019 | 0.054 | 0 | 9,688.744 | 0 | 0 | 0 |
Financing Cash Flow
| 2.104 | 0.177 | -1.055 | -4.116 | -2.75 | -2.375 | -2.893 | -2.73 | 0.377 | -0.578 | 0.094 | 2.594 | 0.385 | -0.09 | -3.141 | 3.357 | -0.953 | -5.3 | -5.071 | -0.431 | -0.659 | -1.532 | -5.004 | -0.354 | 2.702 | -0.539 | 51.244 | -0.439 | -0.724 | -0.361 | -0.268 | -1.21 | -1.024 | -0.908 | -1.726 | -1.161 | -0.411 | 0.2 | 0.832 | -1.099 | 1.364 | -0.568 | -0.931 | -12.479 | -0.751 | 9.696 | 3.602 | -0.524 | -0.74 | -0.566 | 0.767 | 0.113 | -0.681 | 0.328 | -0.901 | 0.087 | 3.615 | -2.225 | -1.508 | 4.442 | 8.486 | -1.561 | -1.582 | -2.962 | 0.092 | 0.306 | -5.391 | 2.992 | 2.657 | -1.143 | -1.476 | 0.072 | -3.464 | -1.928 | 0.034 | -5.947 | -0.701 | 0.083 | -1.228 | -1.049 | -0.236 | -1.391 | 6.886 | 6.614 | 0.88 | -0.406 | 5.966 | -0.344 | -0.016 | -3.725 | 0.941 | 4.509 | 0.07 | -0.402 | 5.521 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.37 | 0.004 | -0.151 | -0.183 | -0.211 | -0.017 | 0.074 | -0.35 | 0.301 | 0.036 | -0.025 | -0.08 | -0.036 | 0.052 | -0.097 | -0.022 | 0.097 | -0.043 | -0.012 | 0.155 | -0.228 | 0.04 | 0.003 | -0.1 | 0.026 | -0.382 | 0.755 | 1.476 | -0.055 | 0.259 | 0.109 | -1.158 | -0.16 | -0.371 | 0.088 | 0.731 | -0.156 | 0.236 | -0.849 | -0.395 | -1.184 | 0.248 | 0.094 | 0.528 | 0.885 | 0.134 | -0.756 | 0.212 | 0.375 | -0.393 | 0.248 | -0.329 | -0.577 | 0.118 | 0.691 | -0.587 | 0.858 | -0.454 | -0.617 | -1.337 | 0.025 | 0.422 | -0.214 | -2.385 | -0.997 | 0.041 | 0.216 | -0.204 | 0.076 | 0.064 | -0.016 | 0.766 | 0.005 | -0.007 | -0.073 | -0.172 | 0.32 | -0.475 | -0.095 | 0.471 | 0.015 | -0.048 | -0.023 | -0.135 | -0.062 | 0.385 | 0.037 | 0.261 | 0.035 | 0.533 | -0.189 | 0.018 | 0.046 | -0.008 | -0.105 |
Net Change In Cash
| 0.521 | -0.207 | -0.028 | -1.057 | 0.999 | 0.535 | -0.719 | -0.636 | 0.885 | -1.174 | -2.388 | 2.273 | -0.689 | 0.422 | -2.502 | 5.511 | 0.177 | -3.253 | -2.453 | 1.49 | 1.911 | -0.096 | -3.143 | 1.512 | 1.037 | -0.367 | 0.258 | -0.103 | 1.112 | 0.125 | -0.997 | 0.251 | 1.714 | -0.544 | -2.569 | 0.654 | -1.312 | -0.629 | -6.103 | -12.6 | 0.3 | 0.597 | 0.066 | -11.16 | 2.833 | 10.349 | 3.068 | 0.396 | 1.63 | 1.418 | -0.679 | 1.679 | -5.51 | 1.659 | 0.384 | 2.487 | 1.498 | -1.324 | 0.455 | 1.943 | -2.156 | 0.918 | 2.185 | 2.04 | -2.547 | 1.152 | -5.151 | 3.141 | 5.104 | 0.388 | -0.18 | 1.185 | -1.283 | -2.053 | 2.131 | -2.141 | -1.333 | 0.88 | -1.502 | 2.274 | 1.078 | 0.742 | 1.55 | 0.646 | -1.609 | -0.135 | -5.992 | -11.146 | -0.566 | -3.014 | 0.653 | -0.771 | -1.026 | -11.206 | 6.571 |
Cash At End Of Period
| 4.569 | 4.048 | 4.255 | 4.283 | 5.34 | 4.324 | 3.789 | 4.508 | 5.144 | 4.259 | 5.433 | 7.821 | 5.548 | 6.237 | 5.815 | 8.317 | 2.806 | 2.629 | 5.882 | 8.335 | 6.845 | 4.934 | 5.03 | 8.173 | 6.661 | 5.624 | 5.991 | 5.733 | 5.836 | 4.724 | 4.599 | 5.596 | 5.345 | 3.631 | 4.175 | 6.744 | 6.09 | 7.402 | 8.031 | 14.134 | 26.734 | 26.434 | 25.837 | 25.771 | 36.931 | 34.098 | 23.749 | 20.681 | 20.285 | 18.655 | 17.237 | 17.916 | 16.237 | 21.747 | 20.088 | 19.704 | 17.217 | 15.719 | 17.043 | 16.588 | 14.645 | 16.801 | 15.883 | 13.698 | 11.658 | 14.205 | 13.053 | 18.204 | 15.063 | 9.959 | 9.571 | 9.751 | 8.566 | 9.849 | 11.902 | 9.771 | 11.912 | 13.245 | 12.365 | 13.867 | 11.593 | 10.515 | 9.773 | 8.223 | 7.577 | 9.186 | 9.321 | 15.313 | 26.459 | 27.025 | 30.039 | 29.385 | 30.156 | 31.182 | 42.388 |