Harvard Bioscience, Inc.
NASDAQ:HBIO
2.17 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4.569 | 4.048 | 4.255 | 4.283 | 5.34 | 4.324 | 3.789 | 4.508 | 5.144 | 4.259 | 5.433 | 7.821 | 5.548 | 6.237 | 5.815 | 8.317 | 2.806 | 2.629 | 5.882 | 8.335 | 6.845 | 4.934 | 5.03 | 8.173 | 6.661 | 5.624 | 5.991 | 5.733 | 5.836 | 4.724 | 4.599 | 5.596 | 5.345 | 3.631 | 4.175 | 6.744 | 6.09 | 7.402 | 8.031 | 14.134 | 26.734 | 26.434 | 25.837 | 25.771 | 36.931 | 34.098 | 23.749 | 20.681 | 20.285 | 18.655 | 17.237 | 17.916 | 16.237 | 21.747 | 20.088 | 19.704 | 17.217 | 15.719 | 17.043 | 16.588 | 14.645 | 16.801 | 15.883 | 13.698 | 11.658 | 13.8 | 12.459 | 17.889 | 13.797 | 8.969 | 8.605 | 9.357 | 7.047 | 8.242 | 9.848 | 7.632 | 11.271 | 13.245 | 12.365 | 13.867 | 11.593 | 10.515 | 9.773 | 8.223 | 7.577 | 9.186 | 9.321 | 15.313 | 26.459 | 27.025 | 30.039 | 29.385 | 30.156 | 31.182 | 42.388 | 35.817 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4.569 | 4.048 | 4.255 | 4.283 | 5.34 | 4.324 | 3.789 | 4.508 | 5.144 | 4.259 | 5.433 | 7.821 | 5.548 | 6.237 | 5.815 | 8.317 | 2.806 | 2.629 | 5.882 | 8.335 | 6.845 | 4.934 | 5.03 | 8.173 | 6.661 | 5.624 | 5.991 | 5.733 | 5.836 | 4.724 | 4.599 | 5.596 | 5.345 | 3.631 | 4.175 | 6.744 | 6.09 | 7.402 | 8.031 | 14.134 | 26.734 | 26.434 | 25.837 | 25.771 | 36.931 | 34.098 | 23.749 | 20.681 | 20.285 | 18.655 | 17.237 | 17.916 | 16.237 | 21.747 | 20.088 | 19.704 | 17.217 | 15.719 | 17.043 | 16.588 | 14.645 | 16.801 | 15.883 | 13.698 | 11.658 | 13.8 | 12.459 | 17.889 | 13.797 | 8.969 | 8.605 | 9.357 | 7.047 | 8.242 | 9.848 | 7.632 | 11.271 | 13.245 | 12.365 | 13.867 | 11.593 | 10.515 | 9.773 | 8.223 | 7.577 | 9.186 | 9.321 | 15.313 | 26.459 | 27.025 | 30.039 | 29.385 | 30.156 | 31.182 | 42.388 | 35.817 |
Net Receivables
| 12.831 | 12.486 | 15.309 | 16.099 | 14.983 | 16.903 | 17.737 | 16.705 | 15.023 | 17.847 | 20.274 | 21.834 | 18.34 | 17.391 | 17.074 | 17.766 | 13.879 | 14.71 | 15.425 | 20.704 | 17.085 | 18.388 | 18.788 | 21.463 | 17.88 | 19.593 | 18.958 | 16.236 | 15.266 | 15.981 | 15.479 | 15.746 | 15.115 | 16.347 | 18.02 | 0 | 0 | 0 | 16.023 | 16.141 | 14.281 | 14.308 | 14.319 | 0 | 13.361 | 13.826 | 14.186 | 14.357 | 13.602 | 15.066 | 16.17 | 15.078 | 13.623 | 14.458 | 14.587 | 15.44 | 13.837 | 13.882 | 14.513 | 14.383 | 14.287 | 11.294 | 12.096 | 15.086 | 14.104 | 15.44 | 14.08 | 14.757 | 12.955 | 13.099 | 11.751 | 13.323 | 11.331 | 11.08 | 9.371 | 10.143 | 10.039 | 14.641 | 17.353 | 18.519 | 16.918 | 17.435 | 19.414 | 22.376 | 16.738 | 16.117 | 16.416 | 14.395 | 7.999 | 9.135 | 7.825 | 7.604 | 8.185 | 7.489 | 5.97 | 6.449 |
Inventory
| 25.99 | 25.13 | 24.136 | 24.716 | 25.818 | 26.089 | 26.861 | 26.439 | 26.116 | 29.336 | 28.711 | 27.587 | 25.978 | 24.709 | 22.676 | 22.262 | 22.689 | 23.181 | 23.143 | 22.061 | 23.894 | 25.288 | 26.557 | 25.087 | 25.739 | 25.644 | 27.902 | 21.353 | 21.38 | 20.371 | 20.282 | 19.955 | 21.231 | 22.209 | 22.216 | 22.343 | 23.011 | 23.068 | 22.092 | 20.531 | 18.063 | 17.211 | 15.772 | 15.777 | 18.028 | 18.259 | 17.725 | 17.762 | 17.992 | 17.746 | 18.382 | 18.16 | 20.101 | 19.005 | 17.928 | 15.832 | 16.272 | 14.636 | 14.02 | 14.406 | 15.341 | 13.542 | 11.997 | 11.901 | 14.712 | 16.229 | 16.209 | 14.983 | 13.299 | 12.728 | 11.96 | 10.743 | 11.007 | 10.557 | 9.578 | 9.086 | 9.739 | 20.66 | 25.675 | 25.465 | 24.815 | 25.497 | 25.703 | 24.679 | 22.845 | 19.894 | 18.239 | 15.467 | 6.891 | 6.498 | 5.989 | 5.973 | 5.265 | 4.712 | 3.78 | 3.722 |
Other Current Assets
| 3.401 | 4.766 | 4.448 | 3.94 | 4.345 | 5.301 | 4.062 | 3.472 | 5.535 | 5.056 | 5.03 | 4.341 | 5.82 | 5.22 | 3.658 | 3.355 | 4.146 | 3.582 | 3.715 | 2.472 | 4.465 | 3.883 | 3.222 | 3.109 | 4.248 | 2.831 | 2.959 | 4.213 | 0 | 0 | 0 | 0 | 0 | 0 | 4.331 | 21.462 | 23.223 | 26.072 | 6.625 | 6.257 | 5.923 | 6.438 | 5.317 | 19.202 | 5.615 | 6.593 | 6.223 | 6.172 | 6.883 | 0 | 0 | 0 | 0 | 7.67 | 0 | 7.59 | 0 | 2.946 | 0 | 2.822 | 2.642 | 2.505 | 3.15 | 2.779 | 0 | 3.721 | 6.879 | 6.682 | 17.096 | 16.023 | 19.538 | 19.862 | 24.201 | 25.277 | 26.833 | 28.535 | 38.468 | 3.199 | 3.548 | 3.458 | 3.938 | 2.947 | 3.204 | 4.545 | 2.314 | 2.525 | 3.398 | 3.239 | 2.816 | 2.766 | 1.446 | 1.79 | 1.018 | 1.213 | 0.889 | 0.932 |
Total Current Assets
| 46.791 | 46.43 | 48.148 | 49.038 | 50.486 | 52.617 | 52.449 | 51.124 | 51.818 | 56.498 | 59.448 | 61.583 | 55.686 | 53.557 | 49.223 | 51.7 | 43.52 | 44.102 | 48.165 | 53.572 | 52.289 | 48.61 | 50.375 | 54.723 | 54.528 | 53.692 | 55.81 | 47.535 | 47.399 | 45.838 | 45.121 | 45.472 | 46.154 | 46.819 | 48.742 | 50.549 | 52.324 | 56.542 | 52.771 | 50.806 | 65.001 | 64.391 | 61.245 | 60.75 | 73.935 | 72.776 | 61.883 | 58.972 | 51.879 | 51.467 | 51.789 | 51.154 | 49.961 | 62.88 | 52.603 | 58.566 | 47.326 | 47.183 | 45.576 | 48.199 | 46.915 | 44.142 | 43.126 | 43.464 | 44.987 | 49.19 | 49.627 | 54.311 | 57.147 | 50.819 | 51.854 | 53.285 | 53.586 | 55.156 | 55.63 | 55.396 | 69.517 | 51.745 | 58.941 | 61.309 | 57.264 | 56.394 | 58.094 | 55.778 | 49.474 | 47.722 | 47.374 | 48.414 | 44.165 | 45.424 | 45.299 | 44.753 | 44.624 | 44.596 | 53.027 | 46.919 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.221 | 9.178 | 8.851 | 8.754 | 3.358 | 3.491 | 3.424 | 3.366 | 3.555 | 9.63 | 10.104 | 3.415 | 3.453 | 10.67 | 11.107 | 3.96 | 4.309 | 4.222 | 4.488 | 4.776 | 5.234 | 5.359 | 5.582 | 5.898 | 5.392 | 5.493 | 5.821 | 4.14 | 4.265 | 4.286 | 4.268 | 4.296 | 5.267 | 5.641 | 5.733 | 5.902 | 5.934 | 5.764 | 5.581 | 5.19 | 4.109 | 4.128 | 4.329 | 4.375 | 4.621 | 4.365 | 4.424 | 4.551 | 4.097 | 3.778 | 3.853 | 3.086 | 3.082 | 3.438 | 3.343 | 3.146 | 3.255 | 3.249 | 3.349 | 3.545 | 3.236 | 3.351 | 3.208 | 3.221 | 4.167 | 4.532 | 4.469 | 4.465 | 4.594 | 4.731 | 4.731 | 4.61 | 4.127 | 4.046 | 3.852 | 3.983 | 4.152 | 6.213 | 6.744 | 7.143 | 6.709 | 6.484 | 6.369 | 6.746 | 6.463 | 6.306 | 6.486 | 5.918 | 3.985 | 3.851 | 3.586 | 3.506 | 2.834 | 2.502 | 1.891 | 1.716 |
Goodwill
| 57.439 | 56.627 | 56.699 | 57.065 | 56.222 | 56.771 | 56.618 | 56.26 | 54.851 | 56.232 | 57.356 | 57.689 | 57.987 | 58.424 | 58.219 | 58.59 | 57.647 | 56.958 | 56.792 | 57.381 | 56.637 | 57.239 | 57.375 | 57.304 | 55.801 | 55.665 | 56.239 | 39.969 | 39.837 | 39.259 | 38.398 | 38.032 | 39.624 | 39.735 | 40.473 | 40.357 | 40.858 | 41.081 | 40.339 | 39.822 | 35.938 | 36.839 | 36.682 | 36.605 | 36.318 | 35.554 | 35.497 | 36.2 | 35.946 | 35.369 | 36.061 | 34.209 | 35.741 | 34.065 | 33.986 | 33.416 | 34.642 | 30.989 | 31.362 | 32.108 | 0 | 0 | 23.191 | 24.827 | 27.637 | 29.503 | 29.479 | 29.028 | 23.463 | 24.267 | 24.028 | 22.906 | 21.891 | 21.775 | 21.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.816 | 20.757 | 0 | 0 | 0 | 0 | 9.149 | 0 |
Intangible Assets
| 12.341 | 13.441 | 14.678 | 16.036 | 17.095 | 18.356 | 19.641 | 21.014 | 22.464 | 24.219 | 25.878 | 27.385 | 28.941 | 30.51 | 31.888 | 33.151 | 34.315 | 35.495 | 36.807 | 38.405 | 39.8 | 41.9 | 44.219 | 45.764 | 47.348 | 48.729 | 50.623 | 17.204 | 17.783 | 18.114 | 18.286 | 18.68 | 20.088 | 20.842 | 21.761 | 22.095 | 23.044 | 23.766 | 24.133 | 22.405 | 17.956 | 18.966 | 19.659 | 20.298 | 20.63 | 20.98 | 21.689 | 22.501 | 23.073 | 23.74 | 24.839 | 23.636 | 23.335 | 22.166 | 22.788 | 23.184 | 21.729 | 20.659 | 21.561 | 22.405 | 55.323 | 34.334 | 9.663 | 8.955 | 8.781 | 9.91 | 10.418 | 10.64 | 10.464 | 9.698 | 10.053 | 11.513 | 10.671 | 11.08 | 10.808 | 32.227 | 32.961 | 48.964 | 68.703 | 69.938 | 69.341 | 69.557 | 70.495 | 64.554 | 61.293 | 60.156 | 60.035 | 51.346 | 34.865 | 33.258 | 32.609 | 33.195 | 24.973 | 25.774 | 0 | 9.562 |
Goodwill and Intangible Assets
| 69.78 | 70.068 | 71.377 | 73.101 | 73.317 | 75.127 | 76.259 | 77.274 | 77.315 | 80.451 | 83.234 | 85.074 | 86.928 | 88.934 | 90.107 | 91.741 | 91.962 | 92.453 | 93.599 | 95.786 | 96.437 | 99.139 | 101.594 | 102.528 | 103.149 | 104.394 | 106.862 | 57.173 | 57.62 | 57.373 | 56.684 | 56.712 | 59.712 | 60.577 | 62.234 | 62.452 | 63.902 | 64.847 | 64.472 | 62.227 | 53.894 | 55.805 | 56.341 | 56.903 | 56.948 | 56.534 | 57.186 | 58.701 | 59.019 | 59.109 | 60.9 | 57.845 | 59.076 | 56.231 | 56.774 | 56.6 | 56.371 | 51.648 | 52.923 | 54.513 | 55.323 | 34.334 | 32.854 | 33.782 | 36.418 | 39.413 | 39.897 | 39.668 | 33.927 | 33.965 | 34.081 | 34.419 | 32.562 | 32.855 | 21.167 | 32.227 | 32.961 | 48.964 | 68.703 | 69.938 | 69.341 | 69.557 | 70.495 | 64.554 | 61.293 | 60.156 | 60.035 | 51.346 | 34.865 | 33.258 | 32.609 | 33.195 | 24.973 | 25.774 | 9.149 | 9.562 |
Long Term Investments
| 0 | 0.034 | 1.7 | 0 | 0 | 0 | 0 | -0.333 | 0 | 0 | 0 | -0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -0.208 | -0.211 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.635 | -8.231 | -8.073 | -7.925 | -6.139 | 0 | 0 | 0 | -7.089 | 0 | -0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.485 | -0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | -0.034 | -1.7 | 0.436 | 0 | 0 | 0 | 0.333 | 0 | 0 | 0 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 0.208 | 0.211 | 0.179 | 0.177 | 1.102 | 0.182 | 1.273 | 1.231 | 1.179 | 1.157 | 0.931 | 0.954 | 1.039 | 0.995 | 11.046 | 11.018 | 10.946 | 11.056 | 12.765 | 13.006 | 13.086 | 13.116 | 12.487 | 12.002 | 11.126 | 10.77 | 8.635 | 8.231 | 8.073 | 7.925 | 6.139 | 6.175 | 11.558 | 6.125 | 7.089 | 0.306 | 0.313 | 0.318 | 0.293 | 0.238 | 0.238 | 0.238 | 0.584 | 0.346 | 0.346 | 0.346 | 0.695 | 0.695 | 0.695 | 0.695 | 0.273 | 0.273 | 0.273 | 0.273 | 0.485 | 0.485 | 0.841 | 0.81 | 0.352 | 0.483 | 0.436 | 0.4 | 1.106 | 1.101 | 0.648 | 0.669 | 0.256 | 0.256 | 1.47 | 0.256 | 1.491 | 0.139 | 0.058 | 0 |
Other Non-Current Assets
| 9.447 | 3.236 | 4.785 | 6.037 | 12.574 | 11.664 | 13.446 | 13.596 | 14.325 | 8.694 | 5.258 | 12.272 | 7.805 | 0.81 | 0.812 | 8.853 | 9.823 | 9.908 | 10.008 | 10.736 | 8.817 | 13.163 | 13.785 | 4.924 | 1.629 | 1.294 | 1.352 | 0.324 | 0.121 | 0.131 | 0.144 | 0.128 | 0.112 | 0.094 | 0.132 | 0.319 | 0.349 | 0.406 | 0.352 | 22.883 | 0.359 | 0.378 | 0.292 | 0.316 | 0.346 | 0.371 | 0.818 | 0.49 | 15.585 | 15.177 | 14.965 | 14.549 | 14.849 | 0.286 | 3.265 | 0.36 | 13.392 | 0.518 | 4.137 | 0.656 | 0.707 | 0.513 | 0.48 | 0.566 | 0.513 | 0.281 | 0.221 | 0.063 | 0.107 | 0.109 | 0.143 | 0.219 | 0.096 | 0.137 | 10.932 | 0.156 | 0.187 | 0.557 | 0.6 | 0.681 | 0.843 | 0.912 | 1.031 | 0.952 | 0.998 | 1.185 | 1.112 | 1.237 | 1.621 | 0.749 | 0.606 | 0.653 | 0.575 | 0.526 | 0.494 | 0.611 |
Total Non-Current Assets
| 84.448 | 82.482 | 85.013 | 88.328 | 89.249 | 90.282 | 93.129 | 94.236 | 95.195 | 98.775 | 98.596 | 100.761 | 98.186 | 100.414 | 102.026 | 104.554 | 106.094 | 106.583 | 108.095 | 111.298 | 110.488 | 117.661 | 120.961 | 113.35 | 110.512 | 111.358 | 115.137 | 61.819 | 63.279 | 63.021 | 62.275 | 62.293 | 66.022 | 67.266 | 69.138 | 69.668 | 81.231 | 82.035 | 81.351 | 85.11 | 71.127 | 73.317 | 74.048 | 74.71 | 74.402 | 73.272 | 73.554 | 74.512 | 78.701 | 78.064 | 79.718 | 75.48 | 77.007 | 66.13 | 74.94 | 66.231 | 73.018 | 55.721 | 60.409 | 59.032 | 59.559 | 38.436 | 36.78 | 37.807 | 41.682 | 44.572 | 44.933 | 44.542 | 39.323 | 39.5 | 39.65 | 39.943 | 37.058 | 37.311 | 36.224 | 36.639 | 37.3 | 55.734 | 76.888 | 78.572 | 77.245 | 77.436 | 78.331 | 72.651 | 69.86 | 68.748 | 68.281 | 59.169 | 40.727 | 38.114 | 38.271 | 37.609 | 29.873 | 28.941 | 11.592 | 11.889 |
Total Assets
| 131.239 | 128.912 | 133.161 | 137.366 | 139.735 | 142.899 | 145.578 | 145.36 | 147.013 | 155.273 | 158.044 | 162.344 | 153.872 | 153.971 | 151.249 | 156.254 | 149.614 | 150.685 | 156.26 | 164.87 | 162.777 | 166.271 | 171.336 | 168.073 | 165.04 | 165.05 | 170.947 | 109.354 | 110.678 | 108.859 | 107.396 | 107.765 | 112.176 | 114.085 | 117.88 | 120.217 | 133.555 | 138.577 | 134.122 | 135.916 | 136.128 | 137.708 | 135.293 | 135.46 | 148.337 | 146.048 | 135.437 | 133.484 | 130.58 | 129.531 | 131.507 | 126.634 | 126.968 | 129.01 | 127.543 | 124.797 | 120.344 | 102.904 | 105.985 | 107.231 | 106.474 | 82.578 | 79.906 | 81.271 | 86.669 | 93.762 | 94.56 | 98.853 | 96.47 | 90.319 | 91.504 | 93.228 | 90.644 | 92.467 | 91.854 | 92.035 | 106.817 | 107.479 | 135.829 | 139.881 | 134.509 | 133.83 | 136.425 | 128.429 | 119.334 | 116.47 | 115.655 | 107.584 | 84.892 | 83.538 | 83.57 | 82.362 | 74.497 | 73.537 | 64.619 | 58.809 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5.283 | 5.711 | 6.044 | 5.554 | 6.269 | 4.716 | 5.978 | 6.447 | 5.877 | 6.81 | 6.218 | 4.911 | 5.616 | 7.489 | 6.416 | 5.972 | 5.99 | 6.596 | 6.625 | 5.339 | 5.266 | 6.041 | 7.311 | 7.359 | 5.392 | 7.718 | 7.359 | 5.404 | 5.607 | 5.583 | 5.835 | 6.196 | 6.142 | 6.577 | 6.172 | 8.782 | 6.322 | 8.834 | 7.18 | 6.294 | 5.052 | 5.06 | 4.667 | 4.682 | 4.657 | 4.877 | 4.429 | 4.68 | 4.141 | 4.607 | 4.92 | 4.959 | 5.265 | 5.367 | 5.725 | 4.921 | 4.734 | 4.943 | 4.939 | 4.856 | 4.304 | 3.356 | 3.634 | 4.665 | 3.908 | 5.262 | 5.687 | 5.611 | 3.312 | 3.533 | 3.937 | 4.49 | 3.526 | 3.351 | 3.915 | 4.026 | 3.088 | 5.474 | 6.485 | 6.251 | 5.032 | 5.224 | 6.037 | 6.457 | 11.967 | 6.997 | 5.86 | 5.525 | 3.108 | 3.182 | 3.219 | 3.1 | 2.179 | 3.017 | 2.388 | 2.117 |
Short Term Debt
| 3.606 | 4.778 | 6.114 | 8.691 | 5.595 | 5.345 | 5.1 | 5.946 | 4.841 | 6.936 | 7.022 | 5.377 | 4.597 | 6.342 | 6.09 | 3.832 | 4.997 | 5.056 | 5.104 | 9.324 | 5.031 | 6.997 | 6.801 | 1.999 | 1.799 | 1.621 | 1.413 | 2.765 | 2.765 | 2.779 | 2.722 | 2.372 | 2.374 | 2.389 | 2.376 | 2.45 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.003 | 0.003 | 0.006 | 0.013 | 0.029 | 0.533 | 0.963 | 1.361 | 2.14 | 2.018 | 2.212 | 2.169 | 0 | 0 | 0 | 0 | 3 | 6.5 | 8.518 | 0.021 | 0.024 | 0.027 | 0.016 | 0.02 | 0.021 | 0.026 | 0.396 | 0.398 | 0.386 | 6.551 | 6.695 | 0.699 | 1.012 | 0.706 | 3.882 | 3.894 | 0.005 | 0.005 | 0.006 | 0.007 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0.398 | 0.7 | 0 | 0 | 0.052 | 0.141 | 0.224 | 0.246 | 0.544 | 0.206 | 0.286 | 0.749 | 0.969 | 0.715 | 0.954 | 0.385 | 0.612 | 1.339 | 1.401 | 0.576 | 0.019 | 0.538 | 0.387 | 0.207 | 0.127 | 0.099 | 0.223 | 0.218 | 0.244 | 0.231 | 0.29 | 0.214 | 0.159 | 0.291 | 0.554 | 0.029 | 0.072 | 0.117 | 0.099 | 0.194 | 0.212 | 0.26 | 0.506 | 0.438 | 0.32 | 0.252 | 0.251 | 0.362 | 0.516 | 0.575 | 0.578 | 0.509 | 0.582 | 0.786 | 0.369 | 0.411 | 0.767 | 0.713 | 0.427 | 0.5 | 0.924 | 0.816 | 1.091 | 1.125 | 1.187 | 1.1 | 0.195 | 0.259 | 0.276 | 0.167 | 0.647 | 3.707 | 3.979 | 0.71 | 1.886 | 0.344 | -0.715 | -0.594 | 1,218.026 | 0.591 | 0.318 | 0.389 | 1,150.642 | 0 | 0 | 0.396 | 1,442.311 | 1.029 | -4.081 | 1.14 | 0 |
Deferred Revenue
| -8.889 | 5.115 | 5.936 | 7.709 | 4.005 | 3.835 | 4.121 | 3.37 | 3.642 | 3.612 | 3.956 | 4.266 | 3.623 | 3.675 | 3.637 | 3.771 | 3.559 | 3.652 | 3.673 | 3.949 | 3.55 | 3.532 | 3.715 | 4.192 | 3.267 | 3.547 | 3.853 | 0.633 | 0.633 | 0.546 | 0.598 | 0.5 | 0.729 | 0.913 | 0.783 | 0.752 | 0.795 | 0.864 | 0.98 | 0.655 | 0.592 | 0.609 | 0.613 | 0.64 | 0.632 | 0.74 | 0.586 | 0.482 | 0.585 | 0.57 | 0.638 | 0.483 | 0.36 | 0.497 | 0.532 | 0.451 | 0.409 | 0.524 | 0.573 | 0.434 | 0.483 | 0.588 | 0.584 | 0.589 | 0.549 | 0.488 | 0.439 | 0.442 | 0.367 | 0.308 | 0.359 | 0.238 | 0.333 | 0.305 | 0.318 | 0.275 | 0.291 | 2.142 | 2.429 | 2.159 | 2.412 | 2.665 | 2.561 | 2.08 | 1.942 | 1.73 | 2.477 | 1.459 | 0.618 | 0.758 | 0.559 | 0.6 | 0.92 | 1.053 | 2.002 | 0 |
Other Current Liabilities
| 22.751 | 12.132 | 13.519 | 12.297 | 8.336 | 8.648 | 7.318 | 7.486 | 7 | 6.955 | 10.616 | 10.538 | 9.424 | 7.11 | 4.369 | 7.192 | 5.953 | 6.39 | 7.358 | 5.746 | 7.465 | 3.679 | 4.975 | 10.747 | 8.227 | 9.289 | 9.121 | 5.485 | 4.735 | 4.204 | 4.802 | 5.31 | 4.979 | 4.727 | 6.334 | 7.887 | 4.939 | 6.376 | 6.311 | 6.251 | 4.955 | 5.624 | 5.082 | 6.304 | 5.012 | 4.467 | 4.841 | 4.233 | 4.367 | 4.416 | 4.919 | 3.866 | -12.077 | 3.964 | 4.077 | 5.342 | -13.857 | 4.129 | 5.843 | 6.586 | 16.941 | 3.944 | 4.185 | 4.173 | 4.867 | 6.329 | 5.933 | 7.028 | 9.659 | 8.75 | 7.936 | 9.761 | 8.827 | 8.06 | 7.11 | 8.027 | 9.442 | 4.895 | 4.636 | 5.748 | 5.532 | 7.084 | 7.31 | -1,211.365 | 8.29 | 7.035 | 8.611 | -1,141.726 | 5.181 | 4.568 | 3.777 | -1,437.749 | 3.549 | 8.081 | 1.064 | 4.243 |
Total Current Liabilities
| 22.751 | 22.621 | 25.677 | 26.542 | 24.205 | 22.942 | 23.217 | 23.249 | 21.36 | 23.354 | 27.226 | 25.316 | 23.506 | 23.268 | 20.718 | 21.053 | 21.248 | 22.663 | 23.475 | 25.312 | 21.697 | 20.861 | 24.141 | 21.506 | 19.261 | 22.194 | 22.284 | 14.041 | 13.947 | 13.239 | 14.056 | 14.601 | 14.442 | 14.85 | 15.896 | 19.409 | 17.27 | 21.233 | 19.762 | 18.099 | 15.628 | 16.365 | 15.479 | 16.085 | 13.495 | 13.296 | 13.116 | 9.901 | 9.531 | 9.913 | 10.729 | 9.559 | 10.215 | 10.344 | 10.913 | 11.296 | 9.807 | 10.181 | 12.147 | 12.258 | 22.168 | 9.188 | 10.079 | 11.215 | 11.964 | 15.021 | 15.087 | 16.341 | 14.463 | 13.778 | 13.332 | 14.684 | 15.945 | 18.492 | 20.028 | 12.996 | 16.552 | 16.517 | 14.276 | 16.064 | 13.341 | 14.284 | 15.71 | 15.596 | 23.176 | 22.631 | 24.032 | 16.599 | 9.919 | 9.214 | 11.833 | 12.156 | 7.682 | 8.075 | 4.598 | 6.368 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 34.252 | 36.673 | 36.447 | 35.498 | 39.691 | 42.856 | 46.021 | 48.295 | 52.073 | 51.57 | 52.403 | 51.583 | 49.456 | 47.892 | 48.759 | 53.767 | 48.361 | 48.808 | 54.147 | 55.141 | 60.054 | 61.128 | 63.197 | 56.495 | 59.247 | 59.828 | 61.569 | 1.055 | 9.674 | 10.417 | 10.931 | 11.374 | 12.668 | 13.774 | 14.772 | 16.45 | 15.15 | 15.65 | 16.9 | 16.45 | 18.2 | 17.25 | 18.5 | 19.75 | 20.5 | 21.25 | 12 | 12.95 | 15.3 | 16.1 | 16.8 | 0 | 0 | 0 | 17.107 | 0 | 0 | 11.156 | 11.807 | 0 | 9.009 | 0 | 0 | 0 | 0.069 | 0.088 | 0.101 | -1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.665 | 14.5 | 15.2 | 15.219 | 16.52 | 17.724 | 18.128 | 19.387 | 12.787 | 0.046 | 0.058 | 0.348 | 0.4 | 0.074 | 0.092 | 0.54 | 0.637 | 0.039 | 0.04 | 0 | 0.001 |
Deferred Revenue Non-Current
| -2.208 | 4.713 | -2.225 | 4.794 | -0.661 | -0.667 | 0 | 0 | 0 | 0 | 0 | 1.558 | -1.549 | 0 | 0 | -1.899 | -1.906 | -2.276 | -1.767 | -1.974 | -2.267 | 0 | 0 | 2.301 | 0 | 0 | 0 | 3.964 | 0 | 0 | 0 | 6.417 | 0 | 0 | 0 | 3.775 | 0 | 0 | 0 | 1.325 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0.277 | 0 | 0 | 0 | 0.369 | 0 | 0 | 0 | 0.954 | 0 | 0 | 0 | 2.037 | 0 | 0 | 0 | 1.216 | 0 | 0 | 0 | 1.56 | 0 | 0 | 0 | 1.342 | 0 | 0 | 0 | 1.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.144 | 0 | 0 | 0 | 930.251 | 0 | 0 | 0 | 2,756.861 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.707 | 0.764 | 0.772 | 0.776 | 0.661 | 0.667 | 0.546 | 0.59 | 1.181 | 2.427 | 1.442 | 1.558 | 1.549 | 1.572 | 1.809 | 1.899 | 1.906 | 2.276 | 1.767 | 1.974 | 2.267 | 2.309 | 2.289 | 2.301 | 2.122 | 1.956 | 1.702 | 3.964 | 6.624 | 6.558 | 6.46 | 6.417 | 6.532 | 6.07 | 6.115 | 3.775 | 2.256 | 2.206 | 2.172 | 1.325 | 0.119 | 0.139 | 0.155 | 0.16 | 0.293 | 0.289 | 0.28 | 0.277 | 0.537 | 0.684 | 0.732 | 0.369 | 0.98 | 1.023 | 1.011 | 0.954 | 0.135 | 2.186 | 2.055 | 2.037 | 1.252 | 1.219 | 1.176 | 1.216 | 1.531 | 1.641 | 1.641 | 1.56 | 1.344 | 1.344 | 1.344 | 1.342 | 1.233 | 1.233 | 1.233 | 1.235 | 0.423 | 0.569 | 1.504 | 1.507 | 1.123 | 0.208 | 0.212 | 0.207 | 0.84 | 0.924 | 0.865 | 0.93 | 2.751 | 2.751 | 2.749 | 2.757 | 0.105 | 0.105 | 0.105 | 0.105 |
Other Non-Current Liabilities
| 1.501 | 1.607 | 1.453 | 1.476 | 0.892 | 1.046 | 1.454 | 1.006 | 0.42 | 0.418 | 0.598 | 0.486 | 2.474 | 2.538 | 2.848 | 2.854 | 0.932 | 0.87 | 0.862 | 0.749 | 1.656 | 1.61 | 1.36 | 0.985 | 3.451 | 4.06 | 6.098 | -2.498 | 3.528 | 3.433 | 3.234 | 3.177 | 2.643 | 2.728 | 2.902 | 2.061 | 4.593 | 4.675 | 4.785 | 4.574 | 5.405 | 5.728 | 4.975 | 4.98 | 6.214 | 5.838 | 5.659 | 6.143 | 4.85 | 4.819 | 5.138 | -3.018 | 14.637 | 15.682 | -0.817 | -1.835 | 15.016 | 5.775 | 5.802 | 4.053 | 3.126 | 3.213 | 2.908 | 1.825 | 0.923 | 1.112 | 1.108 | -0.323 | 5.842 | 3.191 | 4.445 | 1.624 | 0.985 | 1.005 | 0.881 | 0.053 | 0.765 | 0.953 | 1.037 | 1.433 | 0.971 | 1.02 | 0.993 | 0.961 | 1.537 | 1.348 | 1.292 | 1.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 34.252 | 39.044 | 38.672 | 37.75 | 41.244 | 44.569 | 48.021 | 49.891 | 53.674 | 54.415 | 54.443 | 53.627 | 53.479 | 52.002 | 53.416 | 58.52 | 51.199 | 51.954 | 56.776 | 57.864 | 63.977 | 65.047 | 66.846 | 64.383 | 64.82 | 65.844 | 69.369 | 14.413 | 19.826 | 20.408 | 20.625 | 20.968 | 21.843 | 22.572 | 23.789 | 23.21 | 21.999 | 22.531 | 23.857 | 22.349 | 23.724 | 23.117 | 23.63 | 24.89 | 27.007 | 27.377 | 17.939 | 19.37 | 20.687 | 21.603 | 22.67 | 21.576 | 20.776 | 21.857 | 22.464 | 23.253 | 22.105 | 17.237 | 17.922 | 19.716 | 12.428 | 3.451 | 3.146 | 3.338 | 2.523 | 2.841 | 2.85 | 8.375 | 6.537 | 3.886 | 5.14 | 6.661 | 2.218 | 2.238 | 2.114 | 10.623 | 15.688 | 16.722 | 17.76 | 19.46 | 19.818 | 19.356 | 20.592 | 13.955 | 2.423 | 2.33 | 2.505 | 2.604 | 2.825 | 2.843 | 3.289 | 3.394 | 0.144 | 0.145 | 0.105 | 0.106 |
Total Liabilities
| 57.003 | 61.665 | 64.349 | 64.292 | 65.449 | 67.511 | 71.238 | 73.14 | 75.034 | 77.769 | 81.669 | 78.943 | 76.985 | 75.27 | 74.134 | 79.573 | 72.447 | 74.617 | 80.251 | 83.176 | 85.674 | 85.908 | 90.987 | 85.889 | 84.081 | 88.038 | 91.653 | 28.454 | 33.773 | 33.647 | 34.681 | 35.569 | 36.285 | 37.422 | 39.685 | 42.619 | 39.269 | 43.764 | 43.619 | 40.448 | 39.352 | 39.482 | 39.109 | 40.975 | 40.502 | 40.673 | 31.055 | 29.271 | 30.218 | 31.516 | 33.399 | 31.135 | 30.991 | 32.201 | 33.377 | 34.549 | 31.912 | 27.418 | 30.069 | 31.974 | 34.596 | 12.639 | 13.225 | 14.553 | 14.487 | 17.862 | 17.937 | 24.716 | 21 | 17.664 | 18.472 | 21.345 | 18.163 | 20.73 | 22.142 | 23.619 | 32.24 | 33.239 | 32.036 | 35.524 | 33.159 | 33.64 | 36.302 | 29.551 | 25.599 | 24.961 | 26.537 | 19.202 | 12.744 | 12.057 | 15.122 | 15.55 | 7.826 | 8.22 | 4.703 | 6.474 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 170.651 | 0 | 164.639 | 0 | 0 | 149.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.409 | 0 | 0 | 0.214 | 0 | 0 | 0 | 0.162 | 0.449 | 0 | 0 | 0 | 0 | 0 | 0.28 | 0.114 | 0.291 | 0 | 0 | 0 | 0 | 0.233 | 0 | 0 | 0.418 | 0 | 0.366 | 0 | 0 | 0 | 0 | 0.178 | 0.46 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0.37 | 0 | 0 | 0.436 | 0.335 | 0 | 0 | 0 | 0 | 0.199 | 0.34 | 0.161 | 0.013 | 0 | 0 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.495 | 0.178 | 0.613 | 1.428 | 1.682 | 2.61 | 1.187 |
Common Stock
| 0.436 | 0.436 | 0.434 | 0.434 | 0.457 | 0.457 | 0.455 | 0.454 | 0.453 | 0.453 | 0.452 | 0.452 | 0.451 | 0.451 | 0.448 | 0.444 | 0.438 | 0.438 | 0.438 | 0.438 | 0.436 | 0.436 | 0.436 | 0.436 | 0.435 | 0.427 | 0.422 | 0.419 | 0.418 | 0.418 | 0.418 | 0.418 | 0.417 | 0.417 | 0.416 | 0.416 | 0.416 | 0.415 | 0.401 | 0.397 | 0.395 | 0.394 | 0.392 | 0.39 | 0.382 | 0.375 | 0.374 | 0.37 | 0.364 | 0.364 | 0.363 | 0.362 | 0.362 | 0.362 | 0.361 | 0.361 | 0.361 | 0.361 | 0.36 | 0.36 | 0.358 | 0.358 | 0.358 | 0.358 | 0.357 | 0.357 | 0.356 | 0.355 | 0.353 | 0.353 | 0.352 | 0.352 | 0.352 | 0.352 | 0.352 | 0.351 | 0.351 | 0.351 | 0.351 | 0.351 | 0.35 | 0.349 | 0.349 | 0.348 | 0.348 | 0.347 | 0.347 | 0.347 | 0.315 | 0.314 | 0.314 | 0.313 | 0.313 | 0.311 | 0.304 | 0.294 |
Retained Earnings
| -158.028 | -153.226 | -150.299 | -145.605 | -143.787 | -142.548 | -141.568 | -142.19 | -140.524 | -137.119 | -139.554 | -132.674 | -133.635 | -133.465 | -133.055 | -132.386 | -131.771 | -130.673 | -129.092 | -124.576 | -125.125 | -122.506 | -122.259 | -119.889 | -122.751 | -122.495 | -121.031 | -116.967 | -117.966 | -117.549 | -117.168 | -116.03 | -114.71 | -113.072 | -112.359 | -111.723 | -94.583 | -93.736 | -94.085 | -92.684 | -92.67 | -93.298 | -94.32 | -95.039 | -78.334 | -77.352 | -77.164 | -77.26 | -78.462 | -78.331 | -79.101 | -79.63 | -80.368 | -80.397 | -81.766 | -83.442 | -85.625 | -98.354 | -100.236 | -102.457 | -106.249 | -107.57 | -107.851 | -109.69 | -111.766 | -112.882 | -110.676 | -111.363 | -110.06 | -111.279 | -109.513 | -110.009 | -108.102 | -107.923 | -107.599 | -108.139 | -102.778 | -103.439 | -76.06 | -76.262 | -77.387 | -78.344 | -78.642 | -78.591 | -80.344 | -81.33 | -82.075 | -82.851 | -81.879 | -81.797 | -82.815 | -83.588 | -83.154 | -83.471 | -78.108 | -78.38 |
Accumulated Other Comprehensive Income/Loss
| -13.059 | -14.868 | -14.774 | -14.19 | -15.28 | -14.054 | -14.655 | -15.052 | -16.179 | -13.243 | -10.726 | -10.027 | -15.003 | -13.868 | -14.391 | -13.066 | -11.974 | -13.704 | -14.409 | -12.689 | -15.717 | -14.181 | -13.707 | -13.532 | -11.587 | -12.162 | -9.449 | -10.676 | -12.515 | -13.717 | -15.709 | -16.658 | -13.28 | -13.114 | -11.291 | -11.884 | -11.534 | -10.991 | -12.763 | -8.233 | -5.669 | -2.555 | -2.418 | -2.644 | -4.366 | -6.753 | -6.9 | -4.863 | -4.734 | -6.178 | -4.46 | -5.722 | -3.561 | -1.724 | -2.041 | -3.896 | -2.677 | -5.37 | -3.954 | -1.834 | -0.436 | -0.335 | -3.741 | -2.759 | 3.201 | 8.21 | 7.801 | 6.66 | 7.839 | 6.987 | 6.347 | 6.174 | 5.579 | 5.246 | 3.457 | 3.178 | 4.033 | 4.36 | 6.624 | 7.467 | 5.765 | 5.783 | 6.289 | 5.341 | 2.217 | 1.145 | -0.283 | -0.069 | -0.102 | -0.495 | -2.103 | -2.538 | -2.383 | -2.637 | -2.61 | -2.143 |
Other Total Stockholders Equity
| 74.236 | 234.905 | 233.451 | 232.435 | 232.896 | 231.533 | 230.108 | 229.008 | 228.229 | 227.413 | 226.203 | 225.65 | 225.074 | 225.583 | 224.113 | 221.689 | 220.474 | 220.007 | 219.072 | 218.521 | 217.509 | 216.581 | 215.879 | 215.709 | 214.862 | 211.242 | 209.352 | 208.124 | 206.968 | 206.06 | 205.174 | 204.466 | 203.464 | 202.432 | 201.429 | 200.789 | 199.987 | 199.125 | 196.95 | 195.988 | 194.72 | 193.685 | 192.53 | 191.778 | 190.153 | 189.105 | 188.072 | 185.966 | 183.194 | 182.16 | 181.306 | 180.489 | 179.544 | 178.568 | 177.612 | 177.225 | 176.373 | 178.849 | 179.746 | 179.188 | 178.205 | 177.486 | 177.915 | 178.809 | 180.39 | 180.215 | 179.142 | 178.485 | 177.338 | 176.594 | 175.846 | 175.366 | 174.652 | 174.062 | 173.502 | 173.026 | 172.971 | 172.968 | 172.878 | 172.801 | 172.622 | 172.402 | 172.127 | 171.781 | 171.514 | 171.347 | 171.129 | 170.954 | 153.814 | 153.459 | 153.052 | 152.625 | 151.895 | 151.114 | 140.33 | 132.563 |
Total Shareholders Equity
| 74.236 | 67.247 | 68.812 | 73.074 | 74.286 | 75.388 | 74.34 | 72.22 | 71.979 | 77.504 | 76.375 | 83.401 | 76.887 | 78.701 | 77.115 | 76.681 | 77.167 | 76.068 | 76.009 | 81.694 | 77.103 | 80.363 | 80.349 | 82.184 | 80.959 | 77.012 | 79.294 | 80.9 | 76.905 | 75.212 | 72.715 | 72.196 | 75.891 | 76.663 | 78.195 | 77.598 | 94.286 | 94.813 | 90.503 | 95.468 | 96.776 | 98.226 | 96.184 | 94.485 | 107.835 | 105.375 | 104.382 | 104.213 | 100.362 | 98.015 | 98.108 | 95.499 | 95.977 | 96.809 | 94.166 | 90.248 | 88.432 | 75.486 | 75.916 | 75.257 | 71.878 | 69.939 | 66.681 | 66.718 | 72.182 | 75.9 | 76.623 | 74.137 | 75.47 | 72.655 | 73.032 | 71.883 | 72.481 | 71.737 | 69.712 | 68.416 | 74.577 | 74.24 | 103.793 | 104.357 | 101.35 | 100.19 | 100.123 | 98.879 | 93.735 | 91.509 | 89.118 | 88.381 | 72.148 | 71.481 | 68.448 | 66.812 | 66.671 | 65.317 | 59.916 | 52.335 |
Total Equity
| 74.236 | 67.247 | 68.812 | 73.074 | 74.286 | 75.388 | 74.34 | 72.22 | 71.979 | 77.504 | 76.375 | 83.401 | 76.887 | 78.701 | 77.115 | 76.681 | 77.167 | 76.068 | 76.009 | 81.694 | 77.103 | 80.363 | 80.349 | 82.184 | 80.959 | 77.012 | 79.294 | 80.9 | 76.905 | 75.212 | 72.715 | 72.196 | 75.891 | 76.663 | 78.195 | 77.598 | 94.286 | 94.813 | 90.503 | 95.468 | 96.776 | 98.226 | 96.184 | 94.485 | 107.835 | 105.375 | 104.382 | 104.213 | 100.362 | 98.015 | 98.108 | 95.499 | 95.977 | 96.809 | 94.166 | 90.248 | 88.432 | 75.486 | 75.916 | 75.257 | 71.878 | 69.939 | 66.681 | 66.718 | 72.182 | 75.9 | 76.623 | 74.137 | 75.47 | 72.655 | 73.032 | 71.883 | 72.481 | 71.737 | 69.712 | 68.416 | 74.577 | 74.24 | 103.793 | 104.357 | 101.35 | 100.19 | 100.123 | 98.879 | 93.735 | 91.509 | 89.118 | 88.381 | 72.148 | 71.481 | 68.448 | 66.812 | 66.671 | 65.317 | 59.916 | 52.335 |
Total Liabilities & Shareholders Equity
| 131.239 | 128.912 | 133.161 | 137.366 | 139.735 | 142.899 | 145.578 | 145.36 | 147.013 | 155.273 | 158.044 | 162.344 | 153.872 | 153.971 | 151.249 | 156.254 | 149.614 | 150.685 | 156.26 | 164.87 | 162.777 | 166.271 | 171.336 | 168.073 | 165.04 | 165.05 | 170.947 | 109.354 | 110.678 | 108.859 | 107.396 | 107.765 | 112.176 | 114.085 | 117.88 | 120.217 | 133.555 | 138.577 | 134.122 | 135.916 | 136.128 | 137.708 | 135.293 | 135.46 | 148.337 | 146.048 | 135.437 | 133.484 | 130.58 | 129.531 | 131.507 | 126.634 | 126.968 | 129.01 | 127.543 | 124.797 | 120.344 | 102.904 | 105.985 | 107.231 | 106.474 | 82.578 | 79.906 | 81.271 | 86.669 | 93.762 | 94.56 | 98.853 | 96.47 | 90.319 | 91.504 | 93.228 | 90.644 | 92.467 | 91.854 | 92.035 | 106.817 | 107.479 | 135.829 | 139.881 | 134.509 | 133.83 | 136.425 | 128.429 | 119.334 | 116.47 | 115.655 | 107.584 | 84.892 | 83.538 | 83.57 | 82.362 | 74.497 | 73.537 | 64.619 | 58.809 |