Hofseth BioCare ASA

OSE:HBC.OL

2.7 (NOK) • At close November 17, 2023
Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

20232022202120202019201820172016201520142013201220112010
Assets:
Current Assets:
Cash & Cash Equivalents 23.8929.88147.211170.71293.21148.64140.67115.15727.4791.7883.1361.49818.5482.513
Short Term Investments 0-0.9590-1.065-1.9830.00100000000
Cash and Short Term Investments 23.8929.88147.211170.71293.21148.64140.67115.15727.4791.7883.1361.49818.5482.513
Net Receivables 14.84914.07232.28627.45510.65422.27537.3636.7369.4280017.2360.0630
Inventory 82.542116.52590.81373.30233.98629.40216.85815.58950.81851.04425.8296.1020.4240
Other Current Assets 9.72212.730.0010.0010.0020.001-0.001-0.0010.1470018.74221.2111.971
Total Current Assets 131.003175.748170.311271.47137.853100.31994.89137.48187.872106.48990.8343.57840.24514.554
Non-Current Assets:
Property, Plant & Equipment, Net 165.703168.798185.831137.955128.35367.2668.093104.68381.51484.39988.48372.13167.10347.583
Goodwill 0.00100000007.4587.4587.4587.4587.4580
Intangible Assets 55.28460.5953.1342.43424.34717.25517.60616.22715.24718.34317.66631.63531.49728.048
Goodwill and Intangible Assets 55.28560.5953.1342.43424.34717.25517.60616.22722.70525.80125.12439.09338.95528.048
Long Term Investments 38.136.8586.7767.2752.462.9083.6540.961.4440000.0010.001
Tax Assets 0-6.858-6.776-7.275-2.46-2.908-3.654-0.96-1.44400011.5283.794
Other Non-Current Assets -0.0025.8946.7017.2752.463.1113.6490.9621.4041.1790.6150.8360.5340.577
Total Non-Current Assets 259.116235.282245.662187.664155.1687.62689.348121.872105.623111.379114.222112.06118.12180.003
Total Assets 390.119411.03415.973459.134293.012187.945184.239159.353193.348217.868205.052155.638158.36694.557
Liabilities & Equity:
Current Liabilities:
Account Payables 55.161145.752124.16584.95629.71232.11251.92925.14755.43630.29535.58231.48610.5116.893
Short Term Debt 39.68713.39514.51911.65231.93227.91237.08528.80712.55755.37761.138.1981.1595.5
Tax Payables 00000000000000
Deferred Revenue 000010.11000000000
Other Current Liabilities 157.02913.08112.2499.571-0.00111.4913.7996.1986.7427.13110.6077.9043.7571.765
Total Current Liabilities 251.877172.228150.933106.17971.75371.514102.81360.15274.73592.803107.28977.58815.42714.158
Non-Current Liabilities:
Long Term Debt 97.10290.772124.66389.191103.5130.38844.34245.63886.06745.03635.76130.33222.4132.932
Deferred Revenue Non-Current 00000000000000
Deferred Tax Liabilities Non-Current 00000000000000
Other Non-Current Liabilities -00-0.0010-0.001-0.0010.001001.0800.00101.5
Total Non-Current Liabilities 97.10290.772124.66289.191103.50930.38744.34345.63886.06746.11635.76130.33322.4134.432
Total Liabilities 348.979263275.595195.37175.262101.901147.156105.79160.802138.919143.05107.92137.8418.59
Equity:
Preferred Stock 00000000000000
Common Stock 3.9513.9513.5783.578325.821294.837233.5233.5110.4198.03677.53657.16457.16438.748
Retained Earnings 37.876145.733015.477-208.216-208.12-195.752-179.279-77.216-18.446-14.914-10.5870-10.135
Accumulated Other Comprehensive Income/Loss 00000000110.4100000
Other Total Stockholders Equity 0-0.968137.485245.3930.827000-110.41001.72963.28747.355
Total Shareholders Equity 41.827148.716141.063264.448118.43286.71737.74854.22133.19479.5962.62248.306120.45175.968
Total Equity 41.14148.03140.378263.764117.7586.04437.08353.56332.54678.94962.00247.717120.52675.968
Total Liabilities & Shareholders Equity 390.119411.03415.973459.134293.012187.945184.239159.353193.348217.868205.052155.638158.36694.558