Hayward Holdings, Inc.
NYSE:HAYW
14.96 (USD) • At close July 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 299.603 | 228.841 | 327.075 | 227.569 | 284.393 | 212.569 | 278.469 | 220.304 | 283.543 | 210.136 | 258.967 | 245.267 | 399.442 | 410.46 | 352.385 | 350.624 | 364.4 | 334.4 | 260.696 | 224.485 | 220 | 170.2 |
| Cost of Revenue
| 141.764 | 115.466 | 159.079 | 114.474 | 146.255 | 114.89 | 148.915 | 114.893 | 147.033 | 112.245 | 149.475 | 137.483 | 210.077 | 220.066 | 186.979 | 188.17 | 196.4 | 174.5 | 143.272 | 118.331 | 122.1 | 94.6 |
| Gross Profit
| 157.839 | 113.375 | 167.996 | 113.095 | 138.138 | 97.679 | 129.554 | 105.411 | 136.51 | 97.891 | 109.492 | 107.784 | 189.365 | 190.394 | 165.406 | 162.454 | 168 | 159.9 | 117.424 | 106.154 | 97.9 | 75.6 |
| Gross Profit Ratio
| 0.527 | 0.495 | 0.514 | 0.497 | 0.486 | 0.46 | 0.465 | 0.478 | 0.481 | 0.466 | 0.423 | 0.439 | 0.474 | 0.464 | 0.469 | 0.463 | 0.461 | 0.478 | 0.45 | 0.473 | 0.445 | 0.444 |
| Reseach & Development Expenses
| 6.128 | 5.986 | 6.908 | 6.449 | 6.119 | 6.302 | 5.52 | 6.177 | 6.873 | 5.977 | 5.948 | 6.142 | 5.033 | 5.236 | 6.68 | 6.37 | 5 | 4.8 | 6.105 | 5.097 | 4 | 4.7 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 71.893 | 65.117 | 73.25 | 64.509 | 63.155 | 60.014 | 61.55 | 59.454 | 57.716 | 54.887 | 60.515 | 50.493 | 68.947 | 68.857 | 60.135 | 68.807 | 71.8 | 66.5 | 58.346 | 49.446 | 44.2 | 43.3 |
| Other Expenses
| 0 | 0 | 11.351 | 8.721 | 0.646 | 0.638 | 0 | -1.932 | -0.625 | 7.617 | 6.964 | 8.521 | 7.697 | 7.61 | 7.094 | -2.087 | 1 | -3.6 | 3.945 | 2.474 | 6.7 | -6.4 |
| Operating Expenses
| 78.021 | 71.103 | 80.158 | 79.679 | 69.274 | 66.316 | 67.07 | 73.154 | 72.226 | 68.481 | 73.427 | 65.156 | 81.677 | 81.703 | 73.3 | 83.877 | 85.4 | 80.1 | 73.814 | 64.087 | 57.7 | 57.5 |
| Operating Income
| 71.383 | 33.511 | 76.487 | 33.416 | 68.864 | 31.363 | 62.484 | 28.909 | 62.975 | 27.847 | 36.065 | 40.34 | 102.748 | 106.42 | 79.528 | 77.794 | 81 | 79.8 | 41.885 | 35.242 | 34.9 | 12.6 |
| Operating Income Ratio
| 0.238 | 0.146 | 0.234 | 0.147 | 0.242 | 0.148 | 0.224 | 0.131 | 0.222 | 0.133 | 0.139 | 0.164 | 0.257 | 0.259 | 0.226 | 0.222 | 0.222 | 0.239 | 0.161 | 0.157 | 0.159 | 0.074 |
| Total Other Income Expenses Net
| -11.944 | -14.83 | -13.068 | -12.504 | -21.079 | -17.954 | -16.398 | -19.38 | -19.755 | -18.602 | -13.175 | -13.704 | -15.409 | -9.048 | -1.463 | -13.137 | -15.551 | -27.7 | -15.438 | -14.572 | -10.8 | -26 |
| Income Before Tax
| 59.439 | 18.681 | 63.419 | 20.912 | 46.946 | 12.905 | 39.093 | 9.529 | 43.22 | 9.245 | 22.89 | 26.636 | 87.339 | 97.372 | 78.065 | 64.657 | 65.4 | 52.1 | 26.399 | 20.67 | 24.1 | -13.4 |
| Income Before Tax Ratio
| 0.198 | 0.082 | 0.194 | 0.092 | 0.165 | 0.061 | 0.14 | 0.043 | 0.152 | 0.044 | 0.088 | 0.109 | 0.219 | 0.237 | 0.222 | 0.184 | 0.179 | 0.156 | 0.101 | 0.092 | 0.11 | -0.079 |
| Income Tax Expense
| 14.64 | 4.348 | 8.686 | 4.411 | 9.365 | 3.065 | 8.057 | -2.259 | 13.767 | 0.835 | 6.922 | 3.549 | 21.079 | 23.34 | 14.344 | 14.336 | 12.6 | 15.2 | 6.602 | 5.472 | 5.4 | -3 |
| Net Income
| 44.799 | 14.333 | 54.733 | 16.501 | 37.581 | 9.84 | 31.036 | 11.788 | 29.453 | 8.41 | 15.968 | 23.087 | 66.26 | 74.032 | 63.721 | 50.321 | 52.8 | 36.9 | 19.797 | 15.198 | 18.7 | -10.4 |
| Net Income Ratio
| 0.15 | 0.063 | 0.167 | 0.073 | 0.132 | 0.046 | 0.111 | 0.054 | 0.104 | 0.04 | 0.062 | 0.094 | 0.166 | 0.18 | 0.181 | 0.144 | 0.145 | 0.11 | 0.076 | 0.068 | 0.085 | -0.061 |
| EPS
| 0.21 | 0.07 | 0.25 | 0.077 | 0.17 | 0.046 | 0.15 | 0.055 | 0.14 | 0.04 | 0.076 | 0.11 | 0.3 | 0.32 | 0.26 | 0.22 | 0.23 | -0.85 | 0.085 | 0.065 | 0 | -0.045 |
| EPS Diluted
| 0.2 | 0.06 | 0.25 | 0.075 | 0.17 | 0.045 | 0.14 | 0.053 | 0.13 | 0.038 | 0.073 | 0.1 | 0.29 | 0.3 | 0.26 | 0.21 | 0.22 | -0.85 | 0.085 | 0.001 | 0 | -0.045 |
| EBITDA
| 71.383 | 33.511 | 76.487 | 50.927 | 82.124 | 44.216 | 71.736 | 47.845 | 83.301 | 43.026 | 54.443 | 57.21 | 127.037 | 122.628 | 113.223 | 84.361 | 90.5 | 87.6 | 61.317 | 58.18 | 56 | 21.6 |
| EBITDA Ratio
| 0.238 | 0.146 | 0.234 | 0.224 | 0.289 | 0.208 | 0.258 | 0.217 | 0.294 | 0.205 | 0.21 | 0.233 | 0.318 | 0.299 | 0.321 | 0.241 | 0.248 | 0.262 | 0.235 | 0.259 | 0.255 | 0.127 |