Haynes International, Inc.
NASDAQ:HAYN
60.45 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.723 | 8.44 | 47.726 | 47.238 | 31.038 | 9.802 | 46.328 | 59.297 | 49.045 | 45.871 | 68.326 | 46.74 | 60.062 | 63.968 | 105.095 | 7.058 | 5.717 | 6.18 | 2.886 | 2.5 | 4.791 | 5.199 | 0.171 | 1.285 | 3.576 | 3.72 | 3.281 | 4.688 | 5.035 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10.723 | 8.44 | 47.726 | 47.238 | 31.038 | 9.802 | 46.328 | 59.297 | 49.045 | 45.871 | 68.326 | 46.74 | 60.062 | 63.968 | 105.095 | 7.058 | 5.717 | 6.18 | 2.886 | 2.5 | 4.791 | 5.199 | 0.171 | 1.285 | 3.576 | 3.72 | 3.281 | 4.688 | 5.035 |
Net Receivables
| 108.664 | 94.912 | 59.256 | 54.888 | 78.736 | 80.677 | 61.602 | 62.15 | 79.292 | 75.674 | 86.995 | 104.784 | 90.253 | 63.549 | 71.821 | 99.295 | 108.174 | 77.962 | 58.73 | 0 | 35.267 | 35.345 | 47.978 | 143.438 | 40.241 | 45.974 | 38.5 | 39.624 | 38.089 |
Inventory
| 414.077 | 357.556 | 248.495 | 246.124 | 258.802 | 273.045 | 244.457 | 236.558 | 247.836 | 254.027 | 232.157 | 263.236 | 250.051 | 231.783 | 182.771 | 304.915 | 286.302 | 179.712 | 147.86 | 0 | 99.634 | 90.268 | 98.15 | 0 | 91.012 | 81.861 | 94.081 | 74.755 | 60.234 |
Other Current Assets
| 5.702 | 3.514 | 6.129 | 3.285 | 3.297 | 2.825 | 2.781 | 2.809 | 2.974 | 2.964 | 2.408 | 1.532 | 1.728 | 1.666 | 0.645 | 2.573 | 1.457 | 0.002 | 7.408 | 0 | 0.563 | 0.046 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 539.166 | 464.422 | 361.606 | 351.535 | 371.873 | 366.349 | 355.168 | 366.26 | 385.442 | 384.833 | 395.904 | 426.225 | 411.435 | 371.63 | 369.477 | 423.35 | 412.561 | 274.725 | 216.884 | 2.5 | 140.255 | 131.292 | 147.348 | 144.723 | 134.829 | 131.555 | 135.862 | 119.067 | 103.358 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 142.54 | 142.772 | 147.248 | 159.819 | 169.966 | 179.4 | 192.556 | 199.182 | 185.351 | 174.083 | 152.764 | 124.652 | 110.678 | 107.043 | 105.82 | 107.302 | 97.86 | 88.921 | 85.125 | 80.035 | 40.229 | 42.721 | 41.557 | 42.299 | 32.572 | 29.627 | 32.551 | 31.157 | 36.863 |
Goodwill
| 4.789 | 4.789 | 4.789 | 4.789 | 4.789 | 4.789 | 4.789 | 4.789 | 4.789 | 0 | 0 | 0 | 0 | 0 | 0 | 43.737 | 41.252 | 42.265 | 43.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.655 | 4.909 | 5.586 | 5.056 | 5.284 | 5.539 | 6.066 | 6.562 | 6.774 | 5.185 | 5.601 | 6.017 | 6.44 | 6.671 | 7.23 | 7.907 | 8.526 | 9.422 | 11.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 10.444 | 9.698 | 10.375 | 9.845 | 10.073 | 10.328 | 10.855 | 11.351 | 11.563 | 5.185 | 5.601 | 6.017 | 6.44 | 6.671 | 7.23 | 51.644 | 49.778 | 51.687 | 54.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.608 | 5.68 | 16.397 | 30.551 | 34.132 | 25.454 | 58.133 | 71.01 | 53.958 | 44.639 | 41.301 | 68.255 | 65.113 | 62.446 | 58.843 | 32.31 | 22.738 | 27.368 | 27.665 | 0 | 1.02 | 46.398 | 42.994 | 44.424 | 44.137 | 36.549 | 37.057 | 0 | 0 |
Other Non-Current Assets
| 10.523 | 9.723 | 10.829 | 8.974 | 7.756 | 7.163 | 5.107 | 1.798 | 1.877 | 2.031 | 2.282 | 1.777 | 2.903 | 3.753 | 0.11 | 2.961 | 4.032 | 3.159 | 3.007 | -80.035 | 12.436 | 14.191 | 10.546 | 11.919 | 9.699 | 9.532 | 10.849 | 11.265 | 11.095 |
Total Non-Current Assets
| 167.115 | 167.873 | 184.849 | 209.189 | 221.927 | 222.345 | 266.651 | 283.341 | 252.749 | 225.938 | 201.948 | 200.701 | 185.134 | 179.913 | 174.673 | 194.217 | 174.408 | 171.135 | 170.238 | 80.035 | 53.685 | 103.31 | 95.097 | 98.642 | 86.408 | 75.708 | 80.457 | 42.422 | 47.958 |
Total Assets
| 706.281 | 632.295 | 546.455 | 560.724 | 593.8 | 588.694 | 621.819 | 649.601 | 638.191 | 610.771 | 597.852 | 626.926 | 596.569 | 551.543 | 544.15 | 617.567 | 586.969 | 445.86 | 387.122 | 360.758 | 193.94 | 234.602 | 242.445 | 243.365 | 221.237 | 207.263 | 216.319 | 161.489 | 151.316 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 52.812 | 54.886 | 47.68 | 17.555 | 34.497 | 37.14 | 32.802 | 29.925 | 29.386 | 41.957 | 27.6 | 37.471 | 49.086 | 34.284 | 29.249 | 41.939 | 48.254 | 33.528 | 31.673 | 0 | 0 | 0 | 26.9 | 31.408 | 27.703 | 19.092 | 23.372 | 23.615 | 21.785 |
Short Term Debt
| 0.302 | 0.265 | 0.228 | 0.195 | 0.17 | 0.147 | 0.926 | 0.383 | 0.468 | 2.631 | 3.005 | 2.566 | 34.832 | 0.109 | 0.11 | 13.327 | 35.659 | 116.946 | 105.969 | 0 | 198.752 | 47.569 | 63.513 | 66.281 | 44.259 | 36.328 | 1.408 | 0.859 | 0 |
Tax Payables
| 0.336 | 0.828 | 0.379 | 2.798 | 2.744 | 2.673 | 2.617 | 2.264 | 2.815 | 2.631 | 3.005 | 2.566 | 2.284 | 0.308 | 0.292 | 7.482 | 0 | 0.399 | 0.399 | 0 | 0.563 | 0 | 0 | 1.096 | 0.263 | 1.731 | 1.566 | 1.199 | 1.19 |
Deferred Revenue
| 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 7.488 | 2.5 | 2.5 | 3.594 | 4.368 | 6.166 | 2.5 | 2.5 | 2.5 | 2.5 | 20.093 | 19.349 | 0 | 0 | 0 | 4.4 | 100.686 | 1.782 | 2.93 | 3.314 | 1.199 | 0 |
Other Current Liabilities
| 21.175 | 23.228 | 23.805 | 17.965 | 22.913 | 22.411 | 18.472 | 17.592 | 21.073 | 15.154 | 14.495 | 31.788 | 2.59 | 34.538 | 30.527 | 35.227 | 26.836 | 2.294 | 0.399 | 0 | 27.579 | 24.998 | 4.4 | -94.881 | 4.463 | 6.231 | 50.705 | 36.087 | 18.957 |
Total Current Liabilities
| 76.789 | 80.879 | 74.213 | 38.215 | 60.08 | 62.198 | 54.7 | 55.388 | 53.427 | 62.242 | 48.694 | 76.193 | 92.674 | 71.431 | 62.386 | 92.993 | 113.249 | 172.861 | 157.39 | 0 | 226.331 | 72.567 | 99.213 | 103.494 | 78.207 | 64.581 | 78.799 | 61.76 | 40.742 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 115.205 | 75.297 | 0.664 | 1.719 | 8.609 | 8.443 | 7.896 | 8.256 | 4.574 | 0.745 | 0.767 | 0.98 | 1.348 | 1.324 | 1.482 | 1.582 | 3.074 | 3.097 | 0.414 | 0 | 2.255 | 142.116 | 142.749 | 143.157 | 139.62 | 139.549 | 137.566 | 137.35 | 140 |
Deferred Revenue Non-Current
| 5.329 | 7.829 | 10.329 | 12.829 | 15.329 | 17.829 | 20.329 | 22.829 | 25.329 | 27.829 | 30.329 | 32.829 | 35.329 | 37.829 | 40.329 | 42.83 | 45.329 | -27.665 | -27.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.813 | 90.73 |
Deferred Tax Liabilities Non-Current
| 3.686 | 3.103 | 3.459 | 2.131 | 2.016 | 1.919 | 1.741 | 1.578 | 53.958 | 44.639 | 41.301 | 68.255 | 65.113 | 62.446 | 58.843 | 32.31 | 22.738 | 27.665 | 27.665 | 0 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.485 | 0.326 |
Other Non-Current Liabilities
| 70.948 | 89.699 | 114.469 | 204.329 | 211.491 | 165.085 | 203.381 | 250.251 | 158.914 | 128.586 | 120.958 | 147.571 | 129.252 | 112.664 | 102.311 | 68.309 | 86.202 | 118.354 | 117.449 | 0 | 123.367 | 117.317 | 97.809 | 94.881 | 93.462 | 94.071 | 94.389 | 0.422 | 1.427 |
Total Non-Current Liabilities
| 195.168 | 175.928 | 128.921 | 221.008 | 237.445 | 193.276 | 233.347 | 282.914 | 242.775 | 201.799 | 193.355 | 249.635 | 231.042 | 214.263 | 202.965 | 145.031 | 157.343 | 121.451 | 117.863 | 0 | 126.642 | 259.433 | 240.558 | 238.038 | 233.082 | 233.62 | 231.955 | 230.07 | 232.483 |
Total Liabilities
| 271.957 | 256.807 | 203.134 | 259.223 | 297.525 | 255.474 | 288.047 | 338.302 | 296.202 | 264.041 | 242.049 | 325.828 | 323.716 | 285.694 | 265.351 | 238.024 | 270.592 | 294.312 | 275.253 | 245.182 | 352.973 | 332 | 339.771 | 341.532 | 311.289 | 298.201 | 310.754 | 291.83 | 273.225 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.01 | 0.01 | 0 | 51.381 | 51.346 | 51.306 | 51.275 | 51.175 | 49.087 | 49.07 | 0 | 0 |
Retained Earnings
| 165.825 | 135.04 | 101.015 | 120.943 | 125.296 | 126.588 | 159.366 | 180.565 | 186.533 | 166.999 | 174.154 | 163.426 | 124.047 | 102.677 | 103.509 | 155.831 | 93.88 | 27.76 | -7.78 | 0 | -208.407 | -145.402 | -146.324 | -146.605 | -142.436 | -143 | -145.006 | -181.321 | -172.285 |
Accumulated Other Comprehensive Income/Loss
| 6.373 | -11.092 | -12.341 | -74.601 | -80.638 | -42.565 | -72.694 | -114.523 | -87.953 | -61.828 | -56.799 | -99.091 | -83.048 | -66.037 | -52.456 | -2.121 | 3.981 | 0.841 | -1.333 | 0 | -2.007 | -3.342 | -2.308 | -2.837 | 1.209 | 2.975 | 1.501 | 2.995 | 4.07 |
Other Total Stockholders Equity
| 262.113 | 251.527 | 254.634 | 255.146 | 251.604 | 249.184 | 247.087 | 245.245 | 243.397 | 241.547 | 238.436 | 236.751 | 231.842 | 229.197 | 227.734 | 225.821 | 218.504 | 122.937 | 120.972 | 115.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.985 | 46.306 |
Total Shareholders Equity
| 434.324 | 375.488 | 343.321 | 301.501 | 296.275 | 333.22 | 333.772 | 311.299 | 341.989 | 346.73 | 355.803 | 301.098 | 272.853 | 265.849 | 278.799 | 379.543 | 316.377 | 151.548 | 111.869 | 115.576 | -159.033 | -97.398 | -97.326 | -98.167 | -90.052 | -90.938 | -94.435 | -130.341 | -121.909 |
Total Equity
| 434.324 | 375.488 | 343.321 | 301.501 | 296.275 | 333.22 | 333.772 | 311.299 | 341.989 | 346.73 | 355.803 | 301.098 | 272.853 | 265.849 | 278.799 | 379.543 | 316.377 | 151.548 | 111.869 | 115.576 | -159.033 | -97.398 | -97.326 | -98.167 | -90.052 | -90.938 | -94.435 | -130.341 | -121.909 |
Total Liabilities & Shareholders Equity
| 706.281 | 632.295 | 546.455 | 560.724 | 593.8 | 588.694 | 621.819 | 649.601 | 638.191 | 610.771 | 597.852 | 626.926 | 596.569 | 551.543 | 544.15 | 617.567 | 586.969 | 445.86 | 387.122 | 360.758 | 193.94 | 234.602 | 242.445 | 243.365 | 221.237 | 207.263 | 216.319 | 161.489 | 151.316 |