Hawthorn Resources Limited
ASX:HAW.AX
0.054 (AUD) • At close November 10, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.382 | 0.292 | 0.26 | 0.066 | 5.647 | 0.006 | 0.012 | 0.08 | 0.087 | 37.361 | 17.452 | 21.824 | 17.323 | 0.016 | 0.016 | 0.054 | -0.093 | 0.093 | -0.163 | 0.163 | -0.306 | 0.306 | -0.08 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.063 | 0.063 | 0.063 | 0.063 | 0.05 | 0.05 | 0.05 | 0.05 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 3.676 | 0.153 | 0 | 0.001 | 0.044 | 21.822 | 17.257 | 20.654 | 19.142 | 0.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.382 | 0.292 | 0.26 | 0.066 | 1.971 | -0.147 | 0.012 | 0.079 | 0.043 | 15.539 | 0.195 | 1.17 | -1.819 | -0.718 | 0.016 | 0.054 | -0.093 | 0.093 | -0.163 | 0.163 | -0.306 | 0.306 | -0.08 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.063 | 0.063 | 0.063 | 0.063 | 0.05 | 0.05 | 0.05 | 0.05 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 0.349 | -25.853 | 1 | 0.985 | 0.492 | 0.416 | 0.011 | 0.054 | -0.105 | -43.983 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.389 | 0.4 | 0.412 | 0.664 | 0.69 | 0.544 | 0.535 | 0.619 | 0.887 | 0.587 | 0.55 | 0.661 | 0.484 | 0.544 | 0.517 | 0.639 | 0.62 | 0.653 | 0.665 | 0.723 | 0.684 | 0.763 | 0.671 | 0.345 | 0.708 | 0.277 | 0.277 | 0.277 | 0.277 | 0.264 | 0.264 | 0.264 | 0.264 | 0.206 | 0.206 | 0.206 | 0.206 | 0.249 | 0.249 | 0.249 | 0.249 | 0.224 | 0.224 | 0.224 | 0.224 | 0.2 | 0.2 | 0.2 | 0.2 | 0.152 | 0.152 | 0.152 | 0.152 | 0.314 | 0.314 | 0.314 | 0.314 | 0.158 | 0.158 | 0.158 | 0.158 | 0.123 | 0.123 | 0.123 | 0.123 | 0.128 | 0.128 | 0.128 | 0.128 | 0.135 | 0.135 | 0.135 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0.004 | 0.003 | 3.663 | 0.287 | 0 | 0 | -0.044 | 0 | -0.157 | 0.115 | 0.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.177 | -0.177 | -0.177 | -0.106 | -0.106 | -0.106 | -0.106 | -0.079 | -0.079 | -0.079 | -0.079 | 0.336 | 0.336 | 0.336 | 0.336 | 3.729 | 3.729 | 3.729 | 3.729 | -0.224 | -0.224 | -0.224 | -0.224 | 0.087 | 0.087 | 0.087 | 0.087 | 0.248 | 0.248 | 0.248 | 0.248 | -0.185 | -0.185 | -0.185 | -0.185 | 0.161 | 0.161 | 0.161 | 0.161 | 0.611 | 0.611 | 0.611 | 0.611 | -0.045 | -0.045 | -0.045 | -0.045 | 0.271 | 0.271 | 0.271 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.389 | 0.4 | 0.416 | 0.666 | 4.353 | 0.831 | 0.535 | 0.619 | 0.842 | 0.587 | 0.508 | 0.776 | 1.229 | 0.544 | 0.517 | 0.639 | 0.62 | 0.653 | 0.665 | 0.723 | 0.684 | 0.763 | 0.671 | 0.168 | 0.708 | 0.171 | 0.171 | 0.171 | 0.171 | 0.186 | 0.186 | 0.186 | 0.186 | 0.542 | 0.542 | 0.542 | 0.542 | 3.978 | 3.978 | 3.978 | 3.978 | 0 | 0 | 0 | 0 | 0.287 | 0.287 | 0.287 | 0.287 | 0.4 | 0.4 | 0.4 | 0.4 | 0.128 | 0.128 | 0.128 | 0.128 | 0.319 | 0.319 | 0.319 | 0.319 | 0.733 | 0.733 | 0.733 | 0.733 | 0.083 | 0.083 | 0.083 | 0.083 | 0.407 | 0.407 | 0.407 | 0.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.282 | -5.282 | -5.282 | -5.282 | -4.358 | -4.358 | -4.358 | -4.358 | -2.438 | -2.438 | -2.438 | -2.438 | -1.964 | -1.964 | -1.964 | -1.964 | -0.542 | -0.542 | -0.542 | -0.542 | -0.132 | -0.132 | -0.132 | -0.132 | 0.364 | 0.364 | 0.364 | 0.364 | -0.782 | -0.782 | -0.782 | -0.782 | 0.352 | 0.352 | 0.352 | 0.352 | -0.193 | -0.193 | -0.193 | -0.193 | -2.645 | -2.645 | -2.645 | -2.645 | -0.222 | -0.222 | -0.222 | -0.222 |
Operating Expenses
| 0.389 | 0.496 | 0.416 | 0.666 | 4.353 | 0.831 | 0.535 | 0.619 | 0.842 | 0.587 | 0.508 | 1.022 | 1.471 | 1.58 | 1.671 | 1.449 | 0.95 | 0.972 | 2.231 | 2.179 | 1.094 | 1.01 | 1.155 | 0.168 | 0.902 | 0.171 | 0.171 | 0.171 | 0.171 | 0.186 | 0.186 | 0.186 | 0.186 | 0.542 | 0.542 | 0.542 | 0.542 | 3.978 | 3.978 | 3.978 | 3.978 | 0 | 0 | 0 | 0 | 0.287 | 0.287 | 0.287 | 0.287 | 0.4 | 0.4 | 0.4 | 0.4 | 0.128 | 0.128 | 0.128 | 0.128 | 0.319 | 0.319 | 0.319 | 0.319 | 0.733 | 0.733 | 0.733 | 0.733 | 0.083 | 0.083 | 0.083 | 0.083 | 0.407 | 0.407 | 0.407 | 0.407 | -5.282 | -5.282 | -5.282 | -5.282 | -4.358 | -4.358 | -4.358 | -4.358 | -2.438 | -2.438 | -2.438 | -2.438 | -1.964 | -1.964 | -1.964 | -1.964 | -0.542 | -0.542 | -0.542 | -0.542 | -0.132 | -0.132 | -0.132 | -0.132 | 0.364 | 0.364 | 0.364 | 0.364 | -0.782 | -0.782 | -0.782 | -0.782 | 0.352 | 0.352 | 0.352 | 0.352 | -0.193 | -0.193 | -0.193 | -0.193 | -2.645 | -2.645 | -2.645 | -2.645 | -0.222 | -0.222 | -0.222 | -0.222 |
Operating Income
| -0.008 | -0.204 | -0.416 | -0.666 | 1.295 | -0.831 | -0.535 | -0.62 | -0.758 | 14.953 | -0.313 | 0.148 | -3.289 | -2.298 | -1.654 | -1.394 | -1.044 | -0.879 | -2.394 | -2.016 | -1.399 | -0.705 | -1.232 | -0.514 | -0.822 | -0.45 | -0.45 | -0.45 | -0.45 | -0.453 | -0.453 | -0.453 | -0.453 | -0.751 | -0.751 | -0.751 | -0.751 | -4.23 | -4.23 | -4.23 | -4.23 | -0.224 | -0.224 | -0.224 | -0.224 | -0.507 | -0.507 | -0.507 | -0.507 | -0.552 | -0.552 | -0.552 | -0.552 | -0.442 | -0.442 | -0.442 | -0.442 | -0.47 | -0.47 | -0.47 | -0.47 | -0.793 | -0.793 | -0.793 | -0.793 | -0.165 | -0.165 | -0.165 | -0.165 | -0.64 | -0.64 | -0.64 | -0.64 | -5.282 | -5.282 | -5.282 | -5.282 | -4.358 | -4.358 | -4.358 | -4.358 | -2.438 | -2.438 | -2.438 | -2.438 | -1.964 | -1.964 | -1.964 | -1.964 | -0.542 | -0.542 | -0.542 | -0.542 | -0.132 | -0.132 | -0.132 | -0.132 | 0.364 | 0.364 | 0.364 | 0.364 | -0.782 | -0.782 | -0.782 | -0.782 | 0.352 | 0.352 | 0.352 | 0.352 | -0.193 | -0.193 | -0.193 | -0.193 | -2.645 | -2.645 | -2.645 | -2.645 | -0.222 | -0.222 | -0.222 | -0.222 |
Operating Income Ratio
| -0.02 | -0.698 | -1.599 | -10.022 | 0.229 | -145.727 | -43.305 | -7.771 | -8.708 | 0.4 | -0.018 | 0.007 | -0.19 | -140.815 | -101.637 | -25.635 | 11.169 | -9.4 | 14.697 | -12.375 | 4.579 | -2.307 | 15.408 | 0 | -10.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,345.693 | -1,345.693 | -1,345.693 | -1,345.693 | 0 | 0 | 0 | 0 | -10,820.25 | -10,820.25 | -10,820.25 | -10,820.25 | -25,625.87 | -25,625.87 | -25,625.87 | -25,625.87 | -67.913 | -67.913 | -67.913 | -67.913 | -12.661 | -12.661 | -12.661 | -12.661 | -3.298 | -3.298 | -3.298 | -3.298 | -644.251 | -644.251 | -644.251 | -644.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.326 | 0 | 0.997 | -0.163 | 0.697 | -0.233 | 0.644 | -1.237 | -0.061 | -0.212 | 8.365 | -0.245 | -0.241 | -1.036 | -1.154 | -0.809 | -0.168 | -0.319 | 0.285 | 0 | 0.499 | -0.247 | 0.168 | 0.042 | 0 | 0.012 | 0.012 | 0.012 | 0.012 | 0.031 | 0.031 | 0.031 | 0.031 | 0.115 | 0.115 | 0.115 | 0.115 | -0.064 | -0.064 | -0.064 | -0.064 | 0.127 | 0.127 | 0.127 | 0.127 | -0.016 | -0.016 | -0.016 | -0.016 | -0.021 | -0.021 | -0.021 | -0.021 | -0.035 | -0.035 | -0.035 | -0.035 | -0.116 | -0.116 | -0.116 | -0.116 | -0.213 | -0.213 | -0.213 | -0.213 | -0.163 | -0.163 | -0.163 | -0.163 | 0.193 | 0.193 | 0.193 | 0.193 | 2.482 | 2.482 | 2.482 | 2.482 | 2.054 | 2.054 | 2.054 | 2.054 | 1.032 | 1.032 | 1.032 | 1.032 | 0.84 | 0.84 | 0.84 | 0.84 | 0.167 | 0.167 | 0.167 | 0.167 | 0.004 | 0.004 | 0.004 | 0.004 | -0.205 | -0.205 | -0.205 | -0.205 | 0.384 | 0.384 | 0.384 | 0.384 | -0.181 | -0.181 | -0.181 | -0.181 | 0.093 | 0.093 | 0.093 | 0.093 | 1.322 | 1.322 | 1.322 | 1.322 | 0.111 | 0.111 | 0.111 | 0.111 |
Income Before Tax
| -0.333 | -0.204 | 0.845 | -0.76 | 1.992 | -1.065 | 0.121 | -1.776 | -0.819 | 14.741 | 8.052 | 0.148 | -3.289 | -2.298 | -1.654 | -1.394 | -0.882 | -0.879 | -2.109 | -2.016 | -0.9 | -0.704 | -1.064 | -0.472 | -0.822 | -0.438 | -0.438 | -0.438 | -0.438 | -0.421 | -0.421 | -0.421 | -0.421 | -0.637 | -0.637 | -0.637 | -0.637 | -4.294 | -4.294 | -4.294 | -4.294 | -0.097 | -0.097 | -0.097 | -0.097 | -0.523 | -0.523 | -0.523 | -0.523 | -0.572 | -0.572 | -0.572 | -0.572 | -0.477 | -0.477 | -0.477 | -0.477 | -0.586 | -0.586 | -0.586 | -0.586 | -1.007 | -1.007 | -1.007 | -1.007 | -0.328 | -0.328 | -0.328 | -0.328 | -0.446 | -0.446 | -0.446 | -0.446 | -2.799 | -2.799 | -2.799 | -2.799 | -2.305 | -2.305 | -2.305 | -2.305 | -1.406 | -1.406 | -1.406 | -1.406 | -1.125 | -1.125 | -1.125 | -1.125 | -0.375 | -0.375 | -0.375 | -0.375 | -0.128 | -0.128 | -0.128 | -0.128 | 0.159 | 0.159 | 0.159 | 0.159 | -0.398 | -0.398 | -0.398 | -0.398 | 0.171 | 0.171 | 0.171 | 0.171 | -0.099 | -0.099 | -0.099 | -0.099 | -1.323 | -1.323 | -1.323 | -1.323 | -0.111 | -0.111 | -0.111 | -0.111 |
Income Before Tax Ratio
| -0.873 | -0.698 | 3.251 | -11.433 | 0.353 | -186.641 | 9.825 | -22.264 | -9.408 | 0.395 | 0.461 | 0.007 | -0.19 | -140.815 | -101.637 | -25.635 | 9.439 | -9.4 | 12.947 | -12.375 | 2.947 | -2.305 | 13.311 | 0 | -10.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -580.507 | -580.507 | -580.507 | -580.507 | 0 | 0 | 0 | 0 | -11,225.299 | -11,225.299 | -11,225.299 | -11,225.299 | -27,640.043 | -27,640.043 | -27,640.043 | -27,640.043 | -84.615 | -84.615 | -84.615 | -84.615 | -16.068 | -16.069 | -16.068 | -16.069 | -6.552 | -6.552 | -6.552 | -6.552 | -449.583 | -449.583 | -449.583 | -449.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0.005 | -0.129 | -0.16 | 0.043 | -0.418 | 0.645 | 0.004 | 0.005 | 5.004 | 0.272 | 0.634 | -0.34 | -0.238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.042 | 0.042 | 0.012 | 0.012 | 0.012 | 0.012 | 0.031 | 0.031 | 0.031 | 0.031 | 0.115 | 0.115 | 0.115 | 0.115 | -0.064 | -0.064 | -0.064 | -0.064 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | -0.027 | -0.027 | 0 | 0 | 0 | 0 | -0.477 | -0.477 | -0.477 | -0.477 | -0.586 | -0.586 | -0.586 | -0.586 | -1.007 | -1.007 | -1.007 | -1.007 | -0.328 | -0.328 | -0.328 | -0.328 | -0.446 | -0.446 | -0.446 | -0.446 | -2.799 | -2.799 | -2.799 | -2.799 | -2.305 | -2.305 | -2.305 | -2.305 | -1.406 | -1.406 | -1.406 | -1.406 | -1.125 | -1.125 | -1.125 | -1.125 | -0.375 | -0.375 | -0.375 | -0.375 | -0.128 | -0.128 | -0.128 | -0.128 | 0.159 | 0.159 | 0.159 | 0.159 | -0.398 | -0.398 | -0.398 | -0.398 | 0.171 | 0.171 | 0.171 | 0.171 | -0.099 | -0.099 | -0.099 | -0.099 | -1.323 | -1.323 | -1.323 | -1.323 | -0.111 | -0.111 | -0.111 | -0.111 |
Net Income
| -0.329 | -0.208 | 0.848 | -0.763 | 1.946 | -1.019 | 0.12 | -1.78 | -0.825 | 9.737 | 7.78 | -0.486 | -2.949 | -2.06 | -1.654 | -1.394 | -0.882 | -0.879 | -2.109 | -2.016 | -0.9 | -0.704 | -1.064 | -0.472 | -0.822 | -0.438 | -0.438 | -0.438 | -0.438 | -0.421 | -0.421 | -0.421 | -0.421 | -0.637 | -0.637 | -0.637 | -0.637 | -4.294 | -4.294 | -4.294 | -4.294 | -0.097 | -0.097 | -0.097 | -0.097 | -0.496 | -0.496 | -0.496 | -0.496 | -0.572 | -0.572 | -0.572 | -0.572 | -0.477 | -0.477 | -0.477 | -0.477 | -0.586 | -0.586 | -0.586 | -0.586 | -1.007 | -1.007 | -1.007 | -1.007 | -0.328 | -0.328 | -0.328 | -0.328 | -0.446 | -0.446 | -0.446 | -0.446 | -2.799 | -2.799 | -2.799 | -2.799 | -2.305 | -2.305 | -2.305 | -2.305 | -1.406 | -1.406 | -1.406 | -1.406 | -1.125 | -1.125 | -1.125 | -1.125 | -0.354 | -0.354 | -0.354 | -0.354 | -0.128 | -0.128 | -0.128 | -0.128 | 0.159 | 0.159 | 0.159 | 0.159 | -0.398 | -0.398 | -0.398 | -0.398 | 0.171 | 0.171 | 0.171 | 0.171 | -0.099 | -0.099 | -0.099 | -0.099 | -1.323 | -1.323 | -1.323 | -1.323 | -0.111 | -0.111 | -0.111 | -0.111 |
Net Income Ratio
| -0.861 | -0.714 | 3.262 | -11.476 | 0.345 | -178.688 | 9.698 | -22.312 | -9.468 | 0.261 | 0.446 | -0.022 | -0.17 | -126.255 | -101.637 | -25.635 | 9.439 | -9.4 | 12.947 | -12.375 | 2.947 | -2.305 | 13.311 | 0 | -10.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -580.507 | -580.507 | -580.507 | -580.507 | 0 | 0 | 0 | 0 | -11,225.299 | -11,225.299 | -11,225.299 | -11,225.299 | -27,640.043 | -27,640.043 | -27,640.043 | -27,640.043 | -84.615 | -84.615 | -84.615 | -84.615 | -16.068 | -16.069 | -16.068 | -16.069 | -6.552 | -6.552 | -6.552 | -6.552 | -449.583 | -449.583 | -449.583 | -449.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.001 | -0.001 | 0.003 | -0.002 | 0.006 | -0.003 | 0 | -0.005 | -0.003 | 0.03 | 0.024 | -0.002 | -0.009 | -0.008 | -0.01 | -0.008 | -0.005 | -0.005 | -0.012 | -0.012 | -0.005 | -0.004 | -0.008 | -0 | -0.007 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.009 | -0.009 | -0.009 | -0.009 | -0.074 | -0.074 | -0.074 | -0.074 | -0.003 | -0.003 | -0.003 | -0.003 | -0.026 | -0.026 | -0.026 | -0.026 | -0.042 | -0.042 | -0.042 | -0.042 | -0.047 | -0.047 | -0.047 | -0.047 | -0.1 | -0.1 | -0.1 | -0.1 | -0.45 | -0.45 | -0.45 | -0.45 | -0.21 | -0.21 | -0.21 | -0.21 | -0.3 | -0.3 | -0.3 | -0.3 | -1.84 | -1.84 | -1.84 | -1.84 | -1.58 | -1.58 | -1.58 | -1.58 | -0.83 | -0.83 | -0.83 | -0.83 | -0.77 | -0.77 | -0.77 | -0.77 | -0.23 | -0.23 | -0.23 | -0.23 | -0.083 | -0.083 | -0.083 | -0.083 | 0.1 | 0.1 | 0.1 | 0.1 | -0.25 | -0.28 | -0.28 | -0.28 | 0.12 | 0.12 | 0.12 | 0.12 | -0 | -0 | -0 | -0 | -0.004 | -0.004 | -0.004 | -0.004 | -0 | -0 | -0 | -0 |
EPS Diluted
| -0.001 | -0.001 | 0.003 | -0.002 | 0.006 | -0.003 | 0 | -0.005 | -0.003 | 0.029 | 0.024 | -0.002 | -0.009 | -0.008 | -0.01 | -0.008 | -0.005 | -0.005 | -0.012 | -0.012 | -0.005 | -0.004 | -0.008 | -0 | -0.007 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.009 | -0.009 | -0.009 | -0.009 | -0.074 | -0.074 | -0.074 | -0.074 | -0.003 | -0.003 | -0.003 | -0.003 | -0.026 | -0.026 | -0.026 | -0.026 | -0.042 | -0.042 | -0.042 | -0.042 | -0.047 | -0.047 | -0.047 | -0.047 | -0.1 | -0.1 | -0.1 | -0.1 | -0.45 | -0.45 | -0.45 | -0.45 | -0.21 | -0.21 | -0.21 | -0.21 | -0.3 | -0.3 | -0.3 | -0.3 | -1.84 | -1.84 | -1.84 | -1.84 | -1.58 | -1.58 | -1.58 | -1.58 | -0.83 | -0.83 | -0.83 | -0.83 | -0.77 | -0.77 | -0.77 | -0.77 | -0.23 | -0.23 | -0.23 | -0.23 | -0.083 | -0.083 | -0.083 | -0.083 | 0.1 | 0.1 | 0.1 | 0.1 | -0.25 | -0.28 | -0.28 | -0.28 | 0.12 | 0.12 | 0.12 | 0.12 | -0 | -0 | -0 | -0 | -0.004 | -0.004 | -0.004 | -0.004 | -0 | -0 | -0 | -0 |
EBITDA
| -0.008 | -0.108 | 0.845 | -0.597 | 1.992 | -0.692 | -0.535 | -1.775 | -0.816 | 17.14 | 1.286 | 2.375 | -3.048 | -1.262 | -0.5 | -0.585 | -0.714 | -0.56 | -0.562 | -0.826 | -0.989 | -0.457 | -0.751 | -0.47 | -0.628 | -0.436 | -0.436 | -0.436 | -0.436 | -0.419 | -0.419 | -0.419 | -0.419 | -0.634 | -0.634 | -0.634 | -0.634 | -4.291 | -4.291 | -4.291 | -4.291 | -0.096 | -0.096 | -0.096 | -0.096 | -0.502 | -0.502 | -0.502 | -0.502 | -0.542 | -0.542 | -0.542 | -0.542 | -0.834 | -0.834 | -0.834 | -0.834 | -1.049 | -1.049 | -1.049 | -1.049 | -1.813 | -1.813 | -1.813 | -1.813 | -0.436 | -0.436 | -0.436 | -0.436 | -0.522 | -0.522 | -0.522 | -0.522 | -5.282 | -5.282 | -5.282 | -5.282 | -4.358 | -4.358 | -4.358 | -4.358 | -2.438 | -2.438 | -2.438 | -2.438 | -1.964 | -1.964 | -1.964 | -1.964 | -0.542 | -0.542 | -0.542 | -0.542 | -0.132 | -0.132 | -0.132 | -0.132 | 0.364 | 0.364 | 0.364 | 0.364 | -0.782 | -0.782 | -0.782 | -0.782 | 0.352 | 0.352 | 0.352 | 0.352 | -0.193 | -0.193 | -0.193 | -0.193 | -2.645 | -2.645 | -2.645 | -2.645 | -0.222 | -0.222 | -0.222 | -0.222 |
EBITDA Ratio
| -0.02 | -0.369 | -1.599 | -10.022 | 0.229 | -145.727 | -43.305 | -7.757 | -8.672 | 0.464 | 0.065 | 0.109 | -0.176 | -77.337 | -30.74 | -10.753 | 7.638 | -5.988 | 3.451 | -5.069 | 3.238 | -1.496 | 9.391 | 0 | -7.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -580.417 | -580.417 | -580.417 | -580.417 | 0 | 0 | 0 | 0 | -10,622.108 | -10,622.108 | -10,622.108 | -10,622.108 | -48,327.71 | -48,327.71 | -48,327.71 | -48,327.71 | -151.521 | -151.521 | -151.521 | -151.521 | -28.932 | -28.933 | -28.932 | -28.933 | -8.712 | -8.712 | -8.712 | -8.712 | -525.87 | -525.87 | -525.87 | -525.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |