Harrisons Malayalam Limited

NSE:HARRMALAYA.NS

229.91 (INR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42017 Q42016 Q42015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 8.738-14.1692.293-20.4776.897-67.38844.43-39.04926.054-15.8573.41-21.4596.404-30.43713.472-206.13420.753-217.16617.57-136.73711.0623.3212.63494.016107.294.63575167.4596.6202.914114.2
Short Term Investments 41.48528.33854.67240.95435.811134.776102.53978.09894.32331.714113.86442.91895.16160.874199.092412.26814.526434.332199.596273.4748.62812.2441.51.51.51.51.51.51.51.5043
Cash and Short Term Investments 50.22314.16956.96520.47742.70867.388146.96939.04926.05415.857117.27421.4596.40430.437212.564206.13420.753217.166217.166136.73719.68835.56414.13495.516108.796.13576.5168.9598.1204.418117.2
Net Receivables 196.4670185.990125.4240175.1540241.4090187.5290267.1230152.230554.6040127.9920268.86536.386415.516314.207408.3353.191369.7415.552335.6312.3554.4
Inventory 369.70586.560377.920483.6980349.1630386.8710348.8020346.2280405.4330385.9220294.73280.671240.632221.873292.7228.17301.8254.19337.3205.993572.6
Other Current Assets 270.3760325.9470301.1960320.1980310.5460326.1320292.2440290.8840-11.90264.6830204.284-11.98.04956.25383.282.646133.2146.821115.2121.41211.6
Total Current Assets 886.76614.1691,155.46220.477847.24867.3881,126.01939.049927.17215.8571,017.80621.459914.57330.4371,001.906206.134968.89217.166995.763136.737787.562840.721678.331687.849892.9760.142881.2985.513886.2844.1211,455.8
Non-Current Assets:
Property, Plant & Equipment, Net 3,686.78503,591.8903,478.06703,292.10102,883.71103,129.69802,732.53603,008.70602,655.9202,937.75602,620.9072,632.2772,564.8584,240.70804,289.85704,310.63204,330.6698,605.2
Goodwill 0000000000000000000000000000000
Intangible Assets 7.30406.90807.85405.1300.69600.81200.928000000.6101.2212.5523.8835.2150000000
Goodwill and Intangible Assets 7.30406.90807.85405.1300.69600.81200.928000000.6101.2212.5523.8835.21505.905.394000
Long Term Investments -41.191021.41500.10100.10100.10100.1010-44.2990-148.39100.1010-191.4340-8.354-10.773-1.399-1.398-0.9-1.398-0.9-1.398-0.9-1.402-1.8
Tax Assets 41.485054.672075.985044.6740347.013043.6210425.59300000199.596000075.687075.995081.914000
Other Non-Current Assets 46.876-14.16940.797-20.47743.139-67.38854.597-39.04938.206-15.85747.321-21.45937.805-30.437234.436-206.134406.774-217.16633.255-136.737326.518340.661312.2983.1014,345.30.1734,432.130.0894,430.7127.459183.4
Total Non-Current Assets 3,741.259-14.1693,715.682-20.4773,605.146-67.3883,396.603-39.0493,269.727-15.8573,221.553-21.4593,152.563-30.4373,094.751-206.1343,062.795-217.1662,979.783-136.7372,940.2922,964.7172,879.644,323.3134,344.44,370.5274,431.24,426.6314,429.84,456.7268,786.8
Total Assets 4,627.99504,871.14404,452.39404,522.62204,196.89904,239.35904,067.13604,096.65704,031.68503,975.54603,727.8543,805.4383,557.975,011.1625,237.35,130.6695,312.45,412.1445,3165,300.84710,242.6
Liabilities & Equity:
Current Liabilities:
Account Payables 662.3020705.1390459.2070483.1710514.6340539.9880433.5940455.9760481.5990453.7850338.566379.345322.64280.292256.9190.438191.2176.11226.6163.6740
Short Term Debt 557.0170607.4690458.2760520.8960404.8780415.1080516.4990449.7910562.4770444.0540520.442564.59545.165520.379511.9432.029433.8380.355503.7455.8020
Tax Payables 3.76809.227014.238020.085026.566032.632038.121042.68400044.044044.20649.94950.56255.5960000000
Deferred Revenue 743.7380733.2730721.4870706.310934.7060926.121038.12101,144.57801,111.31301,092.6940898.196944.03811.99194.59297.8126.938100.1144.31117.3137.3210
Other Current Liabilities 317.2370352.30248.5440240.39027.7840267.8030958.9130248.02700.0690224.331077.337-47.219.227764.498662.7535.374550.1440.996527.4528.1582,362
Total Current Liabilities 2,280.29402,398.18101,887.51401,950.76701,882.00202,149.0201,947.12702,298.37202,155.45802,214.86401,834.5411,840.7651,699.0231,659.7611,529.31,284.7791,275.21,141.7711,3751,284.9552,362
Non-Current Liabilities:
Long Term Debt 418.5640466.0430496.5290557.9070486.4330370.8520475.9650528.0830609.440581.6920690.192390.703406.999441.956488.8592.977665688.104459.1522.8321,066.2
Deferred Revenue Non-Current 0000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000000000000000000000000000000
Other Non-Current Liabilities 490.2860515.4610506.6670518.8630448.5930-370.8520494.0250488.370477.9250467.3290417.632537.167490.034499.656438.9386.445408.1363.214312.2296.54591.2
Total Non-Current Liabilities 908.850981.50401,003.19601,076.770935.0260898.3670969.9901,016.45301,087.36501,049.02101,107.824927.87897.033941.612927.7979.4221,073.11,051.318771.3819.3721,657.4
Total Liabilities 3,189.14403,379.68502,890.7103,027.53702,817.02803,047.38702,917.11703,314.82503,242.82303,263.88502,942.3652,768.6352,596.0562,601.3732,4572,264.2012,348.32,193.0892,146.32,104.3274,019.4
Equity:
Preferred Stock 0000000000000000000000000000000
Common Stock 184.5430184.5430184.5430184.5430184.5430184.5430184.5430184.5430184.5430184.5430184.543184.543184.543184.543184.5184.543184.5184.543184.5184.543369
Retained Earnings 0000678.409000496.596000266.744000-94.413000-97.786153.52878.639130.7950587.4740940.0610917.5260
Accumulated Other Comprehensive Income/Loss 1,254.3081,491.4591,306.9161,561.684169.3081,495.0851,310.5421,379.871169.3081,191.9721,007.4291,150.019684.845781.832597.289788.863-133.781711.661527.118785.489-113.015-80.043-910.483-889.5030-857.1610-802.510-764.0680
Other Total Stockholders Equity 0000529.424000529.42400013.887000832.513000811.747778.7751,609.2152,983.9542,595.82,951.6122,779.62,896.9612,985.22,858.5195,854.2
Total Shareholders Equity 1,438.8511,491.4591,491.4591,561.6841,561.6841,495.0851,495.0851,379.8711,379.8711,191.9721,191.9721,150.0191,150.019781.832781.832788.863788.862711.661711.661785.489785.4891,036.803961.9142,409.7892,780.32,866.4682,964.13,219.0553,169.73,196.526,223.2
Total Equity 1,438.8511,491.4591,491.4591,561.6841,561.6841,495.0851,495.0851,379.8711,379.8711,191.9721,191.9721,150.0191,150.019781.832781.832788.863788.862711.661711.661785.489785.4891,036.803961.9142,409.7892,780.32,866.4682,964.13,219.0553,169.73,196.526,223.2
Total Liabilities & Shareholders Equity 4,627.9951,491.4594,871.1441,561.6844,452.3941,495.0854,522.6221,379.8714,196.8991,191.9724,239.3591,150.0194,067.136781.8324,096.657788.8634,031.685711.6613,975.546785.4893,727.8543,805.4383,557.975,011.1625,237.35,130.6695,312.45,412.1445,3165,300.84710,242.6