Halliburton Company
NYSE:HAL
25.97 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 580 | 709 | 606 | 667 | 724 | 616 | 655 | 665 | 549 | 117 | 264 | 827 | 240 | 230 | 171 | -227 | -19 | -1,681 | -1,015 | -1,654 | 296 | 77 | 152 | 668 | 434 | 508 | 47 | -825 | 361 | 28 | -32 | -153 | 7 | -3,205 | -2,418 | -26 | -53 | 53 | -641 | 905 | 1,205 | 775 | 616 | 795 | 673 | 683 | -16 | 592 | 626 | 739 | 630 | 907 | 851 | 741 | 511 | 567 | 545 | 483 | 207 | 253 | 266 | 267 | 378 | 891 | -21 | 507 | 584 | 690 | 727 | 1,530 | 552 | 658 | 611 | 591 | 488 | 1,102 | 499 | 392 | 365 | -203 | -44 | -667 | -65 | -947 | 58 | 26 | 43 | -616 | 94 | -498 | 22 | 139 | 179 | 382 | 109 | 5 | 372 | 75 | 49 | 76 | 58 | 83 | 81 | 65.7 | -334.7 | 136.5 | 117.8 | 148.4 | 121.1 | 101.9 | 83 | 99.2 | 82.6 | 67.1 | 51.5 | 71.9 | 1.1 | 56.2 | 39.1 | 127.5 | 51.7 | -19.2 | 17.8 | -42 | -160.7 | 22.9 | 18.8 | -178.7 | 33 | 12.8 | 9.4 | -57.7 | 24.6 | 32.3 | 27.4 | 58.7 | 55.4 | 47.1 | 36.2 | 47.5 | 42.4 |
Depreciation & Amortization
| 0 | 271 | 263 | 256 | 256 | 245 | 241 | 470 | 234 | 238 | 232 | 678 | 224 | 223 | 226 | 1,058 | 230 | 251 | 348 | 1,625 | 417 | 420 | 416 | 1,606 | 400 | 390 | 394 | 1,556 | 394 | 386 | 383 | 1,503 | 375 | 396 | 346 | 1,835 | 417 | 456 | 560 | 2,126 | 535 | 524 | 510 | 1,900 | 481 | 474 | 448 | 1,628 | 0 | 0 | 385 | 1,359 | 0 | 0 | 320 | 1,119 | 0 | 0 | 261 | 931 | 0 | 0 | 215 | 203 | 193 | 178 | 164 | 166 | 146 | 140 | 131 | 139 | 131 | 129 | 128 | 127 | 125 | 127 | 125 | 135 | 118 | 124 | 132 | 134 | 132 | 125 | 127 | 103 | 136 | 134 | 132 | 141 | 132 | 124 | 134 | 115 | 139 | 127 | 122 | 152 | 157 | 146 | 144 | 145.5 | 274.1 | 82 | 85.4 | 82.1 | 79.3 | 78.5 | 69.6 | 84.1 | 64.2 | 60.5 | 59.1 | 61.4 | 62.1 | 61.2 | 59.4 | 66.4 | 61.8 | 67.2 | 66.2 | 157.3 | 143.9 | 76.1 | 74.7 | 144.7 | 75.2 | 71.9 | 68.2 | 88.4 | 73.3 | 68.5 | 64.3 | 61.6 | 65.8 | 61 | 61.2 | 63.6 | 75.2 |
Deferred Income Tax
| 0 | 0 | 0 | 54 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | -497 | 11 | 13 | 0 | -64 | -27 | -429 | 0 | -319 | 0 | 0 | 0 | -267 | 0 | 0 | 0 | 917 | 511 | -84 | -132 | -420 | 435 | -659 | -857 | 187 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | -132 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 82 | 70 | 0 | 0 | 110 | 11 | 101 | 52 | -14 | 113 | -19 | 174 | -29 | -77 | -18 | 13 | 102 | 213 | 196 | 171 | -444 | 83 | 47 | 79 | 24 | -80 | -42 | -78 | -13 | 4 | -73 | -4 | -154 | 76 | -80 | 7 | 3 | -27 | 37 | 13 | 29 | -73 | -11 | 49 | 84 | 22 | 5 | 77 | -91.6 | -193.6 | -4.2 | -4 | 15.5 | 1 | 0 | 0 | 3.4 | -40.3 | 10.1 | 3 | 40.2 | 4.1 | -2.4 | 6 | 39.6 | 25 | -12.7 | 34.1 | 1.7 | -48.3 | 12.3 | 16.8 | -73.8 | 13.2 | -8.4 | 2 | 4.4 | -20.1 | -0.6 | -7.3 | 9.9 | -16.5 | -16.5 | -2.2 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 219 | 0 | 0 | 0 | 219 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 218 | 0 | 0 | 0 | 257 | 0 | 0 | 0 | 274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 | 0 | 0 | 0 | 294 | 0 | 0 | 0 | 298 | 0 | 0 | 0 | 264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -280 | 97 | -385 | 287 | -209 | 328 | -728 | -34 | -97 | -424 | -386 | 204 | 70 | -48 | 59 | 324 | 180 | 496 | -200 | 495 | 99 | -240 | -515 | -12 | -209 | -75 | -88 | -124 | -280 | -254 | 32 | 623 | 537 | -20 | 92 | 114 | 38 | 553 | 313 | -128 | -172 | -178 | -172 | 606 | -76 | -35 | -864 | 486 | -254 | -744 | -581 | 73 | -213 | -243 | -266 | -66 | -177 | -309 | -104 | 207 | 144 | 93 | 10 | -30 | -315 | -181 | -384 | 37 | -56 | -76 | -183 | -56 | 257 | 715 | -793 | -72 | 3 | -202 | -188 | -178 | 599 | 341 | -332 | -271 | -552 | -82 | -291 | 509 | 68 | 379 | -46 | 444 | -124 | -280 | -90 | -65 | 132 | -386 | -244 | 199 | -350 | -155 | -45 | 200.4 | -368 | -168 | -198.4 | -26.1 | 104.3 | -173.7 | -167.4 | -110.2 | 80.3 | 54.4 | -225 | -50 | 138.9 | 13.8 | -98.9 | 27.4 | 36.2 | 51.8 | -94 | -21.3 | 135.7 | -72.4 | -108.9 | 240.9 | -45.7 | 36.9 | -82 | 100.9 | 2.2 | -1.7 | -148.3 | 9.6 | 37.7 | -109.7 | -124.2 | 49.7 | 30.3 |
Accounts Receivables
| -20 | -228 | -268 | 265 | -185 | 238 | -575 | -221 | -223 | -562 | -368 | -500 | -5,543 | -5,754 | -145 | 1,394 | -4,885 | -3,555 | -371 | 636 | -6,127 | -6,320 | -339 | -186 | -6,562 | -6,436 | -245 | -1,350 | -5,992 | -6,629 | -178 | 899 | -7,816 | -7,961 | 228 | 1,468 | -9,360 | -9,442 | 763 | -1,375 | -9,327 | -9,056 | -175 | -449 | -8,164 | -7,864 | -406 | -682 | -174 | -369 | -233 | -1,218 | -405 | -305 | -278 | -902 | -5,932 | -6,198 | -264 | 869 | 98 | 267 | 372 | -670 | 0 | 0 | -114 | -355 | 0 | 0 | -64 | 11 | 0 | 0 | -206 | -519 | 0 | 0 | -21 | -506 | 0 | 0 | -470 | -733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 61 | -13 | -32 | 110 | -95 | -108 | -210 | -81 | -190 | -146 | -225 | -7 | 3 | -5 | -1 | 225 | 154 | 40 | -79 | 178 | -33 | -111 | -236 | -139 | -236 | -187 | -119 | 20 | -44 | 13 | -18 | 164 | 175 | 179 | 34 | 176 | 94 | 15 | -132 | 72 | -101 | -113 | -105 | 103 | -56 | -84 | -70 | 357 | -244 | -378 | -346 | -96 | -178 | -131 | -159 | -51 | -118 | -108 | -54 | 118 | 116 | 63 | -65 | -3 | -88 | -80 | -197 | 102 | -57 | -69 | -194 | -60 | -84 | -40 | -124 | 20 | -31 | -52 | -89 | 20 | -11 | 2 | -33 | 35 | 17 | 3 | -48 | 46 | 40 | 4 | -28 | 44 | 10 | -46 | -99 | 55 | -14 | -9 | -24 | 11 | -24 | 41 | 37 | 58.8 | -57.8 | -18.9 | -48.4 | 19.3 | 3.7 | -8.3 | -28.8 | 14.8 | -6 | -3.2 | -51.6 | 25.9 | -14 | 20.2 | -14.4 | 46.9 | 26.6 | 30.4 | -11.9 | -9.1 | 4.5 | -0.2 | 6.7 | 72 | 13.1 | 13.6 | 4.5 | 49.3 | -6.2 | -11.6 | -36.3 | -12.4 | -20 | -28.5 | -31.8 | 19.4 | 7.1 |
Change In Accounts Payables
| -321 | 217 | -41 | -88 | 71 | 9 | 57 | 45 | 316 | 284 | 207 | 347 | 125 | 118 | 205 | -1 | -189 | -994 | 250 | -312 | -269 | -74 | 60 | -118 | 106 | 219 | 276 | 142 | 213 | 170 | 228 | 242 | 49 | -340 | -170 | -134 | 88 | -239 | -318 | -164 | 298 | 195 | 160 | 84 | 16 | 69 | 158 | -97 | 8 | 185 | 104 | 51 | 201 | 177 | 220 | 44 | -10 | 109 | 187 | -7 | 39 | -132 | -18 | 161 | 0 | 0 | 137 | 77 | 0 | 0 | 75 | -91 | 0 | 0 | -261 | -317 | 0 | 0 | 33 | 428 | 0 | 0 | 283 | 676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 121 | -44 | 4 | 103 | 189 | -46 | 223 | 67 | 87 | -182 | 364 | 5,485 | 5,593 | 0 | -1,294 | 5,100 | 5,005 | 0 | -7 | 6,528 | 6,265 | 0 | 431 | 6,483 | 6,329 | 0 | 1,064 | 5,543 | 6,192 | 0 | -682 | 8,129 | 8,102 | 0 | -1,396 | 9,216 | 10,219 | 0 | 1,339 | 8,958 | 8,796 | -52 | 868 | 8,128 | 7,844 | -546 | 908 | 156 | -182 | -106 | 1,336 | 169 | 16 | -49 | 843 | 5,883 | 5,888 | 27 | -773 | -109 | -105 | -279 | 482 | -227 | -101 | -210 | 213 | 1 | -7 | 0 | 84 | 341 | 755 | -202 | 744 | 34 | -150 | -111 | -120 | 610 | 339 | -112 | -249 | -569 | -85 | -243 | 463 | 28 | 375 | -18 | 400 | -134 | -234 | 9 | -120 | 146 | -377 | -220 | 188 | -326 | -196 | -82 | 141.6 | -310.2 | -149.1 | -150 | -45.4 | 100.6 | -165.4 | -138.6 | -125 | 86.3 | 57.6 | -173.4 | -75.9 | 152.9 | -6.4 | -84.5 | -19.5 | 9.6 | 21.4 | -82.1 | -12.2 | 131.2 | -72.2 | -115.6 | 168.9 | -58.8 | 23.3 | -86.5 | 51.6 | 8.4 | 9.9 | -112 | 22 | 57.7 | -81.2 | -92.4 | 30.3 | 23.2 |
Other Non Cash Items
| 541 | 4 | 870 | 4 | 103 | -137 | -46 | -188 | 67 | 101 | -160 | -83 | 296 | 214 | -253 | -70 | 286 | 2,212 | 1,092 | 75 | 476 | 614 | -97 | 88 | 552 | 523 | 219 | 265 | 514 | 656 | -246 | 455 | 62 | 252 | -242 | 204 | 41 | 577 | 580 | -2,133 | -195 | 524 | -52 | 511 | 481 | 474 | 781 | 67 | 406 | 406 | 300 | 339 | 340 | 325 | 511 | 229 | 116 | 317 | -47 | 216 | 191 | 176 | -274 | -23 | 693 | -25 | 23 | 98 | -1 | -1,166 | 11 | -65 | 80 | -99 | 61 | 99 | -158 | 14 | -1,422 | 173 | 10 | -38 | 47 | 857 | 47 | -12 | -69 | 105 | 12 | -117 | 78 | -225 | 37 | 136 | 21 | 110 | -110 | 36 | -88 | -207 | 94 | -160 | -1 | 275.3 | 30.8 | 10 | 2.3 | 88.9 | -17.2 | 57.5 | -73.2 | 217.9 | -4.1 | -15.9 | -32.9 | 149.7 | -14.8 | 5.2 | -20.7 | -11.5 | 3.9 | 8.7 | -1.9 | -14.9 | 22.3 | 6.5 | -2.4 | -26.4 | -5.9 | 0.7 | 9.5 | 4 | -4.5 | 3.3 | 6.7 | -8.7 | -2.2 | 12.6 | -8.1 | 11.3 | -7.6 |
Operating Cash Flow
| 841 | 1,081 | 487 | 1,410 | 874 | 1,052 | 122 | 1,163 | 753 | 376 | -50 | 682 | 617 | 409 | 203 | 638 | 420 | 598 | 225 | 1,167 | 871 | 451 | -44 | 852 | 777 | 956 | 572 | 1,011 | 1,106 | 346 | 5 | 1,059 | 1,041 | -3,632 | -171 | 885 | 26 | 1,183 | 812 | 1,149 | 838 | 1,121 | 954 | 1,898 | 1,078 | 1,122 | 349 | 1,741 | 778 | 401 | 734 | 1,318 | 978 | 823 | 565 | 850 | 554 | 491 | 317 | 776 | 612 | 637 | 381 | 1,027 | 662 | 460 | 525 | 962 | 739 | 410 | 615 | 778 | 1,292 | 1,532 | 55 | 812 | 552 | 378 | -1,041 | -49 | 797 | 356 | -176 | -240 | -322 | -2 | -211 | 562 | 380 | 465 | 155 | 535 | 239 | 1,376 | 142 | 132 | 108 | -192 | 721 | 349 | -109 | -181 | 174 | 140.5 | 335.8 | 3.8 | -26 | 328.4 | 243.6 | 64.2 | -88 | 303 | 146.3 | 167.3 | -164.6 | 279 | 234.1 | 134 | -15.1 | 146.8 | 178.6 | 95.8 | 22.2 | 70.9 | 122.8 | 47.2 | 2.2 | 124.2 | 103.8 | 98.6 | 55 | 127.5 | 109.8 | 102.9 | -54 | 103.4 | 107.2 | -27.6 | -36.3 | 172.1 | 140.3 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -339 | -347 | -330 | -399 | -409 | -303 | -268 | -350 | -251 | -221 | -189 | -316 | -188 | -191 | -104 | -218 | -155 | -142 | -213 | -340 | -345 | -408 | -437 | -551 | -409 | -565 | -501 | -439 | -342 | -327 | -265 | -173 | -178 | -213 | -234 | -436 | -525 | -519 | -704 | -999 | -909 | -732 | -643 | -859 | -679 | -711 | -685 | -1,047 | -868 | -869 | -782 | -789 | -741 | -719 | -704 | -657 | -557 | -451 | -404 | -474 | -477 | -432 | -518 | -1,171 | -468 | -445 | -392 | -519 | -382 | -379 | -303 | -272 | -238 | -221 | -160 | -177 | -185 | -147 | -142 | -153 | -138 | -154 | -130 | -144 | -142 | -128 | -101 | -200 | -160 | -169 | -235 | -229 | -224 | -199 | -145 | -211 | -177 | -111 | -79 | -173 | -166 | -124 | -143 | -235.5 | -393.1 | -169.8 | -156.3 | -176.4 | -141.5 | -147 | -112.2 | -153 | -107 | -94.1 | -41.6 | -103.3 | -59.7 | -79.1 | -48 | -91.5 | -53.2 | -47.2 | -53.8 | -66.3 | -37.2 | -82.9 | -60.5 | -105.1 | -52.4 | -78 | -80.4 | -106.1 | -102.5 | -123.2 | -94.1 | -122.8 | -73.7 | -85.1 | -56.7 | -0.3 | -155.9 |
Acquisitions Net
| -86 | 37 | 49 | 59 | 22 | 49 | 41 | 43 | 41 | 60 | 56 | 112 | 87 | 47 | 0 | 0 | 0 | 0 | 0 | -2 | -10 | 0 | 0 | -21 | -18 | -148 | 0 | -628 | -628 | 0 | 0 | -31 | 0 | 0 | 0 | -5 | -3 | 0 | 0 | -1 | -64 | 0 | 0 | -94 | -12 | 0 | 0 | -214 | 0 | -29 | 0 | -810 | 0 | -39 | -31 | -140 | -193 | -77 | -113 | -18 | -23 | 0 | 0 | 489 | -258 | -148 | -2 | -1,577 | -322 | 55 | -180 | -27 | 0 | 0 | 13 | -108 | 0 | 0 | 203 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105 | 24 | 35 | -174 | 0 | 0 | 2 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.7 | 12.3 | 425.9 | 17.7 | 7.8 | 15.8 | 10.8 | 3.6 | 7.7 | 7.8 | 49.9 | 5.6 | 8.9 | 5.2 | 9 | 7.3 | 5.2 | 8 | 25.7 | 54.2 | 6 | 5 | 0 | 0 |
Purchases Of Investments
| -38 | -282 | 0 | -191 | -31 | -270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37 | -29 | -16 | -27 | -17 | -51 | -60 | -55 | -161 | -58 | -82 | -28 | -335 | -71 | 29 | -100 | 0 | 0 | -19 | -501 | -100 | 992 | -682 | -500 | -151 | 0 | 0 | 0 | 388 | 0 | 0 | 388 | 781 | -271 | -8 | -834 | -20 | 0 | 0 | 31 | 891 | 0 | 0 | 891 | 0 | 0 | 0 | 32 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.3 | -26.9 | -53.7 | -44.5 | -37 | -29.6 | -75.5 | -21.5 | -51.7 | -43.8 | -14.1 | -6.3 | -26.9 | -31.8 | -27.3 | -40.6 | -216.5 | -91.2 | -43.1 | -19.4 | -15.1 | -25 | 0 | 0 |
Sales Maturities Of Investments
| 14 | 123 | 0 | 19 | 9 | 103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 32 | 23 | 22 | 188 | -114 | 154 | 50 | 62 | 62 | 223 | 9 | 8 | 50 | 50 | 150 | 250 | 50 | 401 | 300 | 325 | -132 | 503 | 47 | 238 | 0 | 62 | 0 | -388 | 0 | 0 | 388 | 1 | 95 | 45 | 26 | 133 | 0 | 5 | 5 | 1 | 15 | 0 | 891 | 2 | 89 | 0 | 20 | 0 | 0 | 5 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.7 | 15.1 | -142 | 27.2 | 33.3 | 230.1 | 39.6 | 47.6 | 29 | 59.3 | 46.5 | 92.3 | 59.9 | 91.9 | 77.5 | 104.7 | 44.3 | 33.7 | 19.2 | 21.8 | 16.5 | 27.7 | 0 | 0 |
Other Investing Activites
| 13 | 76 | -100 | -23 | -19 | 20 | -68 | -82 | -20 | -32 | 34 | 90 | 14 | 32 | 42 | 76 | 92 | 26 | 48 | 27 | 36 | 8 | 26 | 16 | 16 | -498 | 127 | 647 | -620 | 19 | 28 | 16 | 49 | 28 | 26 | -19 | 36 | -41 | 27 | 23 | 326 | -208 | -26 | 49 | -1 | 30 | 53 | 358 | -52 | 29 | 5 | 37 | 56 | 50 | 19 | 72 | 230 | 82 | -66 | 172 | 68 | -1,585 | 53 | 55 | 38 | 29 | -359 | 132 | -57 | 39 | -3 | -9 | 43 | 296 | -5 | -869 | 99 | 26 | -879 | 59 | 66 | 151 | -48 | 8 | 27 | 40 | 182 | 144 | 157 | -168 | 158 | 96 | 32 | 12 | 19 | 7 | 157 | -11 | 26 | 49 | 28 | 314 | 56 | 50.8 | 28.8 | 17.3 | 11.7 | 33.4 | -10.2 | -109.8 | -23 | 7.7 | -0.4 | -33.6 | 12.6 | 23.1 | 22.4 | -2.5 | -1.8 | -4.5 | -0.8 | -0.6 | -5.1 | -12.8 | -49.3 | -13.4 | -33 | -45.7 | -22.1 | -0.9 | -35 | -21.9 | -33.5 | -20.7 | -19.1 | -14.9 | -10.4 | -8.8 | -13.4 | -34.7 | 63.6 |
Investing Cash Flow
| -436 | -393 | -381 | -535 | -428 | -401 | -295 | -389 | -230 | -193 | -155 | -226 | -87 | -159 | -62 | -142 | -63 | -116 | -165 | -315 | -319 | -400 | -411 | -554 | -2 | -1,063 | -374 | -420 | -962 | -308 | -237 | -188 | -129 | -185 | -208 | -468 | -489 | -553 | -682 | -806 | -812 | -846 | -674 | -1,003 | -676 | -540 | -651 | -1,230 | -941 | -790 | -727 | -1,312 | -635 | -326 | -917 | -500 | 340 | -625 | -970 | -233 | -432 | -1,955 | -465 | -627 | -688 | -564 | 23 | -1,182 | -937 | -248 | -1,294 | -195 | -195 | 80 | -116 | -262 | -71 | -121 | 964 | -92 | 17 | -3 | -148 | -131 | -115 | -83 | 133 | -56 | -3 | -337 | -77 | -238 | -168 | -152 | -300 | -204 | -20 | -120 | -67 | -124 | -138 | 190 | -87 | -184.7 | -364.3 | -152.5 | -144.6 | -143 | -151.7 | -256.8 | -135.2 | -145.3 | -107.4 | -127.7 | -29 | -80.2 | -37.3 | -71.5 | -49.3 | 134.2 | -53.6 | -43.7 | 157.4 | -104.2 | -56.8 | -111.3 | -70.2 | -68.5 | 17.1 | -37 | -50.1 | -68.8 | -64.6 | -310.9 | -162.7 | -135.9 | -27.5 | -86.5 | -62.4 | -35 | -92.3 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -155 | -150 | 0 | 0 | 0 | -600 | -2 | -640 | -4 | -504 | -4 | -188 | -1 | 0 | -2 | -657 | -2 | 1 | -4 | 0 | -9 | -410 | -17 | -9 | 2 | -10 | -57 | -1,566 | 52 | -624 | -2,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -790 | 0 | 0 | 0 | -1 | 0 | -1 | 1,976 | -154 | -707 | 0 | 0 | 7 | -2 | -11 | 8 | -6 | -279 | -44 | -14 | -246 | -43 | -460 | -40 | -4 | -5 | -12 | 490 | 1,004 | -144 | 1,009 | -5 | 84 | -111 | 49 | -39 | -169 | -84 | -1,123 | 260 | 799 | -107 | 337 | -708 | 5 | 259 | -79 | 186 | 77.6 | 56 | 238 | 121 | -18.3 | -57.5 | 185.1 | 90.9 | -17.2 | 7.8 | -95.7 | 135.3 | -66.5 | -398.2 | 0.7 | -15.9 | 3.8 | -9.9 | -16.2 | -115.9 | -66.5 | 22.3 | 88.7 | -10.3 | 31.2 | -14.4 | -26 | -16.9 | -9 | 13.9 | -34.3 | 473 | -6.2 | -3.4 | 5.5 | 1.4 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 136 | 0 | 0 | 0 | 229 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 158 | 0 | 0 | 0 | 186 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 332 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 49 | 0 | 18 | 39 | 15 | 38 | 521 | 29 | 28 | 89 | 39 | 177 | 37 | 89 | 15 | 25 | 3 | 20 | -7 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 2 | 1 | 5 | 19 | 3 | 45 | 39 | 18 | 5 | 11 | 19 | 14 | 4.1 | 5 | 10 | 30 | 4.9 | 5.8 | 4.3 | 34.5 | 11.2 | 6.3 | 4.5 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Common Stock Repurchased
| -196 | -250 | -250 | -254 | -198 | -248 | -100 | -250 | -46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | -100 | 0 | -200 | -200 | 0 | 0 | 0 | 0 | 0 | 0 | -112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -300 | 0 | -500 | -1,015 | -3,341 | -965 | -50 | -33 | 0 | 0 | 0 | -43 | 0 | 0 | 0 | -141 | 0 | 0 | 0 | -5 | -1 | -8 | -3 | -3 | -123 | -13 | -368 | -71 | -377 | -918 | -8 | -283 | -866 | -144 | -46 | -2 | -1 | -3 | -6 | -1 | -1 | -1 | -4 | 4 | 0 | 0 | -4 | -1 | -1 | -1 | -1 | -1 | -25 | -4 | -4 | -745 | -18 | -2 | -4 | -6 | -1 | 0 | -3 | -1.4 | -1.5 | 0 | -17 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.1 | -0.1 | -0.3 | -0.1 | -0.1 | -0.1 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -150 | -151 | -151 | -143 | -144 | -144 | -145 | -108 | -110 | -109 | -108 | -40 | -41 | -40 | -40 | -40 | -40 | -40 | -158 | -158 | -158 | -157 | -157 | -157 | -157 | -158 | -158 | -157 | -157 | -156 | -156 | -155 | -156 | -155 | -154 | -154 | -154 | -153 | -153 | -152 | -127 | -127 | -127 | -128 | -106 | -115 | -116 | -83 | -83 | -84 | -83 | -83 | -82 | -83 | -82 | -82 | -82 | -82 | -81 | -81 | -81 | -81 | -81 | -80 | -81 | -78 | -80 | -79 | -78 | -82 | -75 | -75 | -76 | -78 | -77 | -64 | -64 | -63 | -63 | -56 | -55 | -55 | -55 | -55 | -55 | -54 | -55 | -55 | -55 | -55 | -54 | -54 | -54 | -53 | -54 | -54 | -56 | -56 | -55 | -55 | -56 | -55 | -55 | -54.9 | -133.2 | -32.9 | -33.2 | -32.5 | -31.5 | -31.8 | -31.5 | -31.3 | -28.8 | -28.7 | -28.7 | -28.6 | -28.6 | -28.6 | -28.5 | -28.4 | -28.5 | -28.6 | -28.5 | -28.6 | -28.5 | -28.5 | -26.6 | -27 | -26.8 | -26.7 | -26.8 | -26.6 | -26.8 | -26.7 | -26.7 | -26.7 | -26.7 | -26.7 | -26.6 | -26.6 | -26.7 |
Other Financing Activities
| -1 | -15 | -21 | -128 | 9 | -3 | -4 | -214 | 44 | 36 | 80 | -63 | 3 | -1 | 5 | -81 | 5 | 8 | 12 | -103 | 15 | 8 | 2 | -167 | 16 | 24 | -12 | 4 | -202 | 231 | 63 | 14 | 61 | 12 | 77 | 7,557 | 75 | 12 | 51 | -8 | 81 | 117 | 113 | 41 | 3,109 | -104 | 21 | 29 | 107 | -9 | 34 | 1,004 | 79 | 7 | 73 | 54 | -96 | 1 | 44 | -33 | 12 | 13 | 45 | 117 | 41 | 81 | 43 | 6 | 4 | 7 | -11 | 62 | -28 | 12 | -5 | -2 | 0 | -2 | -3 | -17 | -3 | 8 | -9 | -15 | 8 | 32 | -37 | -4 | -4 | -1 | 1 | -11 | -3 | -1 | -2 | -15 | -5 | 0 | 0 | 1 | -7 | -1 | 5 | -7.5 | -3.9 | 20.6 | -56.9 | 1 | -89.9 | -0.8 | 3.6 | 1.8 | -0.4 | -4.4 | 1.3 | 1.9 | 0.7 | 0 | 0.3 | 0.1 | -0.7 | 0.2 | 0 | 0.1 | -1.5 | -1.4 | 0 | -0.7 | -0.7 | -0.2 | -0.3 | -1.9 | 1.2 | -3.8 | -2.4 | -0.1 | 0 | 0 | 0 | -13 | 6.7 |
Financing Cash Flow
| -347 | -416 | -422 | -544 | -483 | -395 | -249 | -343 | -712 | -75 | -668 | -28 | -542 | -45 | -223 | -35 | -35 | -34 | -903 | -145 | -142 | -253 | -155 | -338 | -751 | -151 | -179 | -151 | -369 | 18 | -1,659 | -89 | -719 | -2,655 | -77 | 7,403 | -79 | -141 | -102 | -160 | -346 | -10 | -514 | -87 | -338 | -1,184 | -145 | -54 | 24 | -93 | -49 | 921 | -3 | -76 | -9 | -818 | -178 | -81 | -37 | -120 | -70 | -77 | 1,937 | -238 | -870 | -10 | -405 | -119 | -414 | -989 | -48 | 219 | -1,220 | -226 | -53 | -275 | 69 | -491 | -23 | -63 | -39 | -57 | 442 | 934 | -191 | 987 | -94 | 24 | -171 | -8 | -93 | -233 | -165 | -1,176 | 219 | -12 | -141 | 318 | -749 | -50 | 203 | -116 | 147 | 17.9 | -10.7 | 202.6 | 43.9 | -47.1 | -55.6 | 157.4 | 96.9 | -42.6 | -17.6 | -124.3 | 118.7 | -93.2 | -426.1 | -27.9 | -44.1 | -24.5 | -39.1 | -44.6 | -144.4 | -95 | -7.7 | 58.8 | -37.1 | 3.5 | -42 | -53 | -44.3 | -37.6 | -11.8 | -64.9 | 443.6 | -33 | -30.1 | -21.2 | -25.1 | -39.6 | -20 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -18 | -25 | -57 | -103 | -32 | -30 | -45 | -62 | -60 | -36 | -17 | -16 | -14 | 7 | -35 | -13 | -18 | -22 | -40 | -10 | -15 | -2 | -18 | -9 | -25 | -16 | -24 | -1 | -16 | -24 | -11 | -62 | -12 | -13 | -28 | 8 | 31 | -23 | -25 | 79 | -11 | -28 | 1 | 57 | 15 | -15 | -8 | -5 | -1 | -1 | -1 | -4 | -3 | -13 | -7 | -9 | -1 | -8 | -9 | -16 | -3 | -4 | -10 | -11 | -11 | 0 | 4 | -10 | -1 | -11 | -5 | 28 | -1 | 9 | 1 | -8 | -1 | -3 | -5 | 16 | -9 | 1 | 0 | 30 | -9 | 29 | -7 | -9 | -3 | -3 | -9 | -1 | -7 | 2 | -14 | 5 | 0 | -12 | -2 | -4 | 3 | 24 | -18 | 0.4 | -2.7 | -1.9 | -1.2 | -2.7 | -1 | 0.2 | -1.9 | -1.3 | -0.4 | -0.1 | -1 | -1.5 | -0.8 | -1.1 | 0.6 | -2.6 | 0.3 | -1.8 | -1.7 | -0.1 | -2.2 | -0.7 | -1.1 | -2.1 | -6.7 | -0.5 | 3.7 | 0.1 | 0.8 | 0.4 | -1.6 | -1.4 | -79.7 | -1.2 | -0.8 | -1.3 | 3.3 |
Net Change In Cash
| 40 | 247 | -373 | 228 | -69 | 226 | -467 | 369 | -249 | 72 | -890 | 412 | -26 | 212 | -117 | 448 | 304 | 426 | -883 | 697 | 395 | -204 | -628 | -49 | -1 | -274 | -5 | 439 | -241 | 32 | -1,902 | 720 | 181 | -6,485 | -484 | 7,828 | -511 | 466 | 3 | 262 | -331 | 237 | -233 | 865 | 79 | -617 | -455 | 452 | -140 | -483 | -43 | 923 | 337 | 408 | -368 | -477 | 715 | -223 | -699 | 407 | 107 | -1,399 | 1,843 | 151 | -907 | -114 | 147 | 1,112 | -613 | -838 | -732 | 830 | -124 | 1,395 | -113 | 267 | 549 | -237 | -105 | -188 | 766 | 297 | 118 | 593 | -637 | 931 | -179 | 521 | 203 | 117 | -24 | 63 | -101 | 50 | 47 | -79 | -53 | -6 | -97 | 171 | -41 | -83 | 216 | -25.9 | -41.9 | 52 | -127.9 | 135.6 | 35.3 | -35 | -128.2 | 113.8 | 20.9 | -84.8 | -75.9 | 104.1 | -230.1 | 33.5 | -107.9 | 253.9 | 86.2 | 5.7 | 33.5 | -128.4 | 56.1 | -6 | -106.2 | 57.1 | 72.2 | 8.1 | -35.7 | 21.2 | 34.2 | -272.5 | 225.3 | -66.9 | -30.1 | -136.5 | -124.6 | 96.2 | 31.3 |
Cash At End Of Period
| 2,178 | 2,138 | 1,891 | 2,264 | 2,036 | 2,105 | 1,879 | 2,346 | 1,977 | 2,226 | 2,154 | 3,044 | 2,632 | 2,658 | 2,446 | 2,563 | 2,115 | 1,811 | 1,385 | 2,268 | 1,571 | 1,176 | 1,380 | 2,008 | 2,057 | 2,058 | 2,332 | 2,337 | 1,898 | 2,139 | 2,107 | 4,009 | 3,289 | 3,108 | 9,593 | 10,077 | 2,249 | 2,760 | 2,294 | 2,291 | 2,029 | 2,360 | 2,123 | 2,356 | 1,491 | 1,412 | 2,029 | 2,484 | 2,032 | 2,172 | 2,655 | 2,698 | 1,775 | 1,438 | 1,030 | 1,398 | 1,875 | 1,160 | 1,383 | 2,082 | 1,675 | 1,568 | 2,967 | 1,124 | 973 | 1,880 | 1,994 | 1,847 | 735 | 1,348 | 2,186 | 4,379 | 3,549 | 3,673 | 2,278 | 2,391 | 2,124 | 1,575 | 1,812 | 2,808 | 2,996 | 2,230 | 1,933 | 1,815 | 1,222 | 1,859 | 928 | 1,107 | 586 | 383 | 266 | 290 | 227 | 328 | 278 | 231 | 310 | 363 | 369 | 466 | 295 | -83 | 419 | -25.9 | -41.9 | 52 | 93.4 | 135.6 | 35.3 | -35 | 85.4 | 113.8 | 20.9 | -84.8 | 99 | 104.1 | -230.1 | 33.5 | 320.2 | 253.9 | 86.2 | 5.7 | 82.3 | -128.4 | 56.1 | -6 | 127.1 | 57.1 | 72.2 | 8.1 | 95.9 | 21.2 | 34.2 | -272.5 | 348.7 | -66.9 | -30.1 | -136.5 | 277.2 | 96.2 | 31.3 |