Halliburton Company
NYSE:HAL
25.97 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,178 | 2,138 | 1,891 | 2,264 | 2,036 | 2,105 | 1,879 | 2,346 | 1,977 | 2,226 | 2,154 | 3,044 | 2,632 | 2,658 | 2,446 | 2,563 | 2,115 | 1,811 | 1,385 | 2,268 | 1,571 | 1,176 | 1,380 | 2,008 | 2,057 | 2,058 | 2,332 | 2,337 | 1,898 | 2,139 | 2,107 | 4,009 | 3,289 | 3,108 | 9,593 | 10,077 | 2,249 | 2,760 | 2,294 | 2,291 | 2,029 | 2,360 | 2,123 | 2,356 | 1,491 | 1,412 | 2,029 | 2,484 | 2,032 | 2,172 | 2,655 | 2,698 | 1,775 | 1,438 | 1,030 | 1,398 | 1,875 | 1,160 | 1,383 | 2,082 | 1,675 | 1,568 | 2,967 | 1,124 | 973 | 1,880 | 1,994 | 1,847 | 735 | 1,348 | 2,186 | 4,379 | 3,549 | 3,673 | 2,278 | 2,391 | 2,124 | 1,575 | 1,812 | 2,808 | 2,996 | 2,230 | 1,933 | 1,815 | 1,222 | 1,859 | 928 | 1,107 | 586 | 383 | 266 | 290 | 227 | 328 | 278 | 231 | 310 | 363 | 369 | 466 | 295 | 336 | 419 | 202.6 | 228.5 | 145.4 | 93.4 | 221.3 | 85.7 | 50.4 | 85.4 | 213.6 | 35.1 | 14.2 | 99 | 174.9 | 70.8 | 353.7 | 320.2 | 428.1 | 174.2 | 88 | 82.3 | 48.8 | 177.2 | 121.1 | 127.1 | 233.3 | 176.2 | 104 | 95.9 | 131.6 | 110.4 | 76.2 | 348.7 | 123.4 | 190.3 | 140.7 | 277.2 | 401.8 | 305.6 | 274.3 | 0 | 547.3 | 513.4 | 622.7 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 414 | 0 | 0 | 66 | 65 | 54 | 0 | 60 | 63 | 62 | 63 | 54 | 58 | 61 | 56 | 131 | 125 | 238 | 239 | 140 | 146 | 294 | 270 | 0 | 0 | 0 | 150 | 400 | 451 | 852 | 653 | 880 | 1,935 | 1,808 | 1,312 | 1,515 | 753 | 0 | 0 | 0 | 0 | 0 | 388 | 1,156 | 875 | 857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,178 | 2,138 | 1,891 | 2,264 | 2,036 | 2,105 | 1,879 | 2,346 | 1,977 | 2,226 | 2,154 | 3,044 | 2,632 | 2,658 | 2,446 | 2,563 | 2,115 | 1,811 | 1,385 | 2,268 | 1,571 | 1,176 | 1,380 | 2,008 | 2,057 | 2,472 | 2,332 | 2,337 | 1,898 | 2,139 | 2,107 | 4,009 | 3,289 | 3,108 | 9,593 | 10,077 | 2,249 | 2,760 | 2,294 | 2,291 | 2,029 | 2,360 | 2,123 | 2,356 | 1,491 | 1,412 | 2,029 | 2,484 | 2,032 | 2,172 | 2,655 | 2,848 | 2,175 | 1,889 | 1,882 | 2,051 | 2,755 | 3,095 | 3,191 | 3,394 | 3,190 | 2,321 | 2,967 | 1,124 | 973 | 1,880 | 1,994 | 2,235 | 1,891 | 2,223 | 3,043 | 4,379 | 3,549 | 3,673 | 2,278 | 2,391 | 2,124 | 1,575 | 1,812 | 2,808 | 2,996 | 2,230 | 1,933 | 1,815 | 1,222 | 1,859 | 928 | 1,107 | 586 | 383 | 266 | 290 | 227 | 328 | 278 | 231 | 310 | 363 | 369 | 466 | 295 | 336 | 419 | 202.6 | 228.5 | 145.4 | 93.4 | 221.3 | 85.7 | 50.4 | 85.4 | 213.6 | 35.1 | 14.2 | 99 | 174.9 | 70.8 | 353.7 | 320.2 | 428.1 | 174.2 | 88 | 82.3 | 48.8 | 177.2 | 121.1 | 127.1 | 233.3 | 176.2 | 104 | 95.9 | 131.6 | 110.4 | 76.2 | 348.7 | 123.4 | 190.3 | 140.7 | 277.2 | 401.8 | 305.6 | 274.3 | 0 | 547.3 | 513.4 | 622.7 |
Net Receivables
| 5,339 | 5,327 | 5,103 | 4,860 | 5,124 | 4,946 | 5,195 | 4,627 | 4,614 | 4,390 | 4,026 | 3,666 | 3,525 | 3,459 | 3,250 | 3,071 | 3,145 | 3,345 | 4,850 | 4,577 | 5,290 | 5,700 | 5,622 | 5,234 | 5,526 | 5,403 | 5,255 | 5,036 | 4,852 | 4,385 | 4,008 | 3,922 | 4,360 | 4,725 | 4,983 | 5,317 | 5,791 | 5,633 | 6,419 | 7,564 | 7,555 | 6,781 | 6,314 | 6,181 | 6,626 | 6,359 | 6,210 | 5,787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,451 | 3,448 | 3,225 | 3,620 | 3,152 | 2,853 | 2,738 | 2,935 | 2,873 | 2,602 | 3,223 | 3,408 | 3,005 | 4,000 | 3,666 | 3,293 | 3,257 | 3,399 | 3,606 | 3,947 | 4,095 | 4,215 | 4,210 | 3,823 | 3,845 | 3,594 | 3,584 | 3,300 | 3,879 | 3,706 | 3,477 | 3,643 | 3,860 | 3,995.1 | 2,542.9 | 2,365.9 | 2,205.8 | 2,269.5 | 2,119.9 | 1,698 | 1,702.3 | 1,678.5 | 1,647.8 | 1,599 | 1,391 | 1,347.6 | 1,502.7 | 1,453.7 | 1,459.9 | 1,505.1 | 1,347.6 | 1,562.8 | 1,556.1 | 1,601.2 | 1,633.9 | 1,614.8 | 2,256.6 | 2,337 | 1,701.1 | 1,722.3 | 1,772.5 | 1,760.1 | 1,686.7 | 1,681.1 | 1,666.5 | 1,627 | 1,557.3 | 1,455.7 | 1,392.5 | 1,374.9 | 1,327.2 | 0 | 934.2 | 797.4 | 1,073 |
Inventory
| 3,194 | 3,282 | 3,258 | 3,226 | 3,336 | 3,241 | 3,133 | 2,923 | 2,842 | 2,654 | 2,578 | 2,361 | 2,354 | 2,355 | 2,349 | 2,349 | 2,580 | 2,745 | 3,220 | 3,139 | 3,380 | 3,347 | 3,264 | 3,028 | 2,887 | 2,637 | 2,458 | 2,396 | 2,444 | 2,283 | 2,295 | 2,275 | 2,475 | 2,650 | 2,893 | 2,417 | 2,692 | 2,831 | 3,467 | 3,571 | 3,650 | 3,529 | 3,415 | 3,305 | 3,399 | 3,341 | 3,257 | 3,186 | 3,539 | 3,297 | 2,916 | 2,570 | 2,412 | 2,235 | 2,099 | 1,940 | 1,889 | 1,767 | 1,658 | 1,598 | 1,716 | 1,832 | 1,895 | 1,828 | 1,824 | 1,736 | 1,655 | 1,459 | 1,560 | 1,500 | 1,430 | 1,261 | 1,213 | 1,128 | 1,086 | 953 | 962 | 931 | 880 | 723 | 741 | 741 | 743 | 695 | 731 | 747 | 757 | 734 | 769 | 808 | 814 | 787 | 831 | 855 | 821 | 723 | 774 | 770 | 762 | 1,238 | 1,251 | 1,223 | 1,274 | 1,301.8 | 1,437.1 | 394.1 | 375.7 | 326.9 | 345.5 | 350.2 | 320.6 | 292.2 | 312.3 | 306.3 | 303 | 251.5 | 277.4 | 263.5 | 283.6 | 268.9 | 319.3 | 345.4 | 376.6 | 369 | 385.8 | 399 | 398.8 | 381.7 | 449.3 | 462.3 | 475.5 | 476.3 | 524.8 | 516.1 | 504.9 | 469 | 459.4 | 439 | 410.1 | 378.4 | 396.5 | 404.2 | 0 | 228.4 | 265.1 | 473.5 |
Other Current Assets
| 1,332 | 1,131 | 1,171 | 1,193 | 1,104 | 1,151 | 1,038 | 1,056 | 978 | 992 | 959 | 872 | 920 | 1,455 | 1,475 | 1,492 | 1,183 | 1,198 | 1,200 | 1,228 | 979 | 997 | 922 | 881 | 966 | 924 | 990 | 1,008 | 950 | 1,453 | 1,418 | 1,471 | 1,636 | 2,097 | 1,636 | 1,683 | 4,187 | 4,000 | 1,645 | 1,221 | 1,613 | 1,495 | 1,634 | 1,862 | 1,374 | 1,509 | 1,656 | 1,629 | 7,195 | 7,065 | 6,447 | 6,159 | 5,719 | 5,416 | 5,047 | 4,895 | 4,572 | 4,341 | 3,965 | 3,646 | 3,793 | 3,855 | 4,047 | 4,459 | 4,570 | 4,329 | 4,047 | 3,879 | 3,770 | 3,549 | 7,242 | 2,092 | 2,005 | 2,625 | 2,755 | 2,831 | 2,552 | 2,723 | 2,581 | 3,490 | 3,484 | 3,337 | 3,179 | 2,404 | 666 | 503 | 460 | 462 | 426 | 379 | 411 | 401 | 514 | 467 | 798 | 769 | 699 | 650 | 571 | 439 | 509 | 555 | 617 | 718.7 | 636.3 | 250.9 | 225.8 | 217.6 | 230.2 | 215.9 | 182.4 | 189.9 | 242.6 | 228.1 | 233.5 | 232.5 | 198.2 | 1,220.5 | 1,231.2 | 1,325.9 | 648.4 | 641.4 | 651.4 | 1,310 | 609.2 | 634.1 | 610.2 | 86.5 | 47.6 | 734.2 | 764.6 | 823.3 | 869.2 | 927.9 | 753.3 | 696.2 | 669.8 | 672.7 | 674.3 | 677 | 681.4 | 671.9 | 0 | 75.4 | 104.6 | 234.1 |
Total Current Assets
| 12,043 | 11,878 | 11,423 | 11,543 | 11,600 | 11,443 | 11,245 | 10,952 | 10,411 | 10,262 | 9,717 | 9,943 | 9,431 | 9,927 | 9,520 | 9,475 | 9,023 | 9,099 | 10,655 | 11,212 | 11,220 | 11,220 | 11,188 | 11,151 | 11,436 | 11,436 | 11,035 | 10,777 | 10,144 | 10,260 | 9,828 | 11,677 | 11,760 | 12,580 | 19,105 | 21,609 | 14,919 | 15,224 | 13,825 | 15,068 | 14,847 | 14,165 | 13,486 | 13,704 | 12,890 | 12,601 | 13,152 | 13,086 | 12,766 | 12,534 | 12,018 | 11,577 | 10,306 | 9,540 | 9,028 | 8,886 | 9,216 | 9,203 | 8,814 | 8,638 | 8,699 | 8,008 | 8,909 | 7,411 | 7,367 | 7,945 | 7,696 | 7,573 | 7,221 | 7,272 | 11,715 | 11,183 | 10,215 | 10,651 | 9,739 | 9,327 | 8,491 | 7,967 | 8,208 | 9,962 | 9,823 | 9,531 | 9,263 | 7,919 | 6,619 | 6,775 | 5,438 | 5,560 | 5,180 | 5,176 | 5,438 | 5,573 | 5,787 | 5,860 | 5,720 | 5,568 | 5,377 | 5,367 | 5,002 | 6,022 | 5,761 | 5,591 | 5,953 | 6,083.1 | 6,297 | 3,333.3 | 3,060.8 | 2,971.6 | 2,930.9 | 2,736.4 | 2,286.4 | 2,398 | 2,268.5 | 2,196.4 | 2,234.5 | 2,049.9 | 1,894 | 3,340.4 | 3,288.7 | 3,482.8 | 2,647 | 2,422.4 | 2,673.1 | 3,283.9 | 2,773.4 | 2,788.1 | 2,750.9 | 2,958.1 | 3,010.1 | 3,001.6 | 3,058.3 | 3,203.7 | 3,264.5 | 3,206.9 | 3,288 | 2,955.1 | 2,946.5 | 2,809.7 | 2,817.3 | 2,849.7 | 2,758.4 | 2,677.6 | 0 | 1,785.3 | 1,680.5 | 2,403.3 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,946 | 6,099 | 6,055 | 5,988 | 5,765 | 5,537 | 5,339 | 5,261 | 5,130 | 5,059 | 5,183 | 5,260 | 5,219 | 4,949 | 4,991 | 5,111 | 5,794 | 5,906 | 7,120 | 8,241 | 9,706 | 9,756 | 9,872 | 8,961 | 8,821 | 8,825 | 8,596 | 8,521 | 8,432 | 8,374 | 8,415 | 8,532 | 8,741 | 8,961 | 9,252 | 10,911 | 11,018 | 11,153 | 12,299 | 12,475 | 12,050 | 11,677 | 11,463 | 11,297 | 10,949 | 10,753 | 10,509 | 10,257 | 9,678 | 9,363 | 8,897 | 8,492 | 7,993 | 7,626 | 7,248 | 6,842 | 6,486 | 6,175 | 5,980 | 5,759 | 5,564 | 5,357 | 5,157 | 4,782 | 4,438 | 4,146 | 3,851 | 3,630 | 3,337 | 2,988 | 2,758 | 3,048 | 2,884 | 2,774 | 2,675 | 2,648 | 2,602 | 2,550 | 2,556 | 2,553 | 2,540 | 2,564 | 2,537 | 2,526 | 2,504 | 2,498 | 2,492 | 2,629 | 2,591 | 2,692 | 2,757 | 2,669 | 2,569 | 2,483 | 2,415 | 2,410 | 2,327 | 2,353 | 2,357 | 2,791 | 2,818 | 2,847 | 2,891 | 2,921.6 | 2,971.6 | 1,814.2 | 1,735.7 | 1,662.7 | 1,566.4 | 1,487.7 | 1,387.9 | 1,291.6 | 1,176 | 1,124.7 | 1,093.4 | 1,111.2 | 1,074.5 | 1,073.5 | 1,054.4 | 1,076.8 | 1,106.7 | 1,117.6 | 1,138.8 | 1,152.8 | 1,249.5 | 1,305.3 | 1,319.8 | 1,233.3 | 1,196.9 | 1,215 | 1,205.3 | 1,191.5 | 1,174.1 | 1,113.6 | 1,047.7 | 1,013.2 | 969.7 | 962.1 | 928.7 | 923.1 | 907 | 919.8 | 0 | 865.3 | 1,025.8 | 1,571.8 |
Goodwill
| 2,838 | 2,858 | 2,850 | 2,850 | 2,850 | 2,840 | 2,829 | 2,829 | 2,828 | 2,828 | 2,850 | 2,843 | 2,841 | 2,804 | 2,804 | 2,804 | 2,804 | 2,801 | 2,812 | 2,812 | 2,832 | 2,825 | 2,824 | 2,825 | 2,800 | 2,824 | 2,707 | 2,693 | 2,685 | 2,407 | 2,419 | 2,414 | 2,383 | 2,383 | 2,383 | 2,109 | 2,124 | 1,983 | 2,332 | 2,330 | 2,312 | 2,267 | 2,193 | 2,168 | 2,125 | 2,116 | 2,119 | 2,135 | 2,075 | 1,986 | 1,966 | 1,776 | 1,373 | 1,369 | 1,323 | 1,315 | 1,254 | 1,132 | 1,138 | 1,100 | 1,093 | 1,068 | 1,076 | 1,072 | 1,004 | 838 | 803 | 790 | 731 | 594 | 593 | 775 | 775 | 774 | 771 | 765 | 739 | 744 | 794 | 795 | 793 | 793 | 793 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 720 | 0 | 592 | 608 | 740 | 597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 765 | 739 | 744 | 794 | 795 | 793 | 793 | 793 | 670 | 669 | 669 | 682 | 723 | 719 | 725 | 0 | 720 | 0 | 0 | 0 | 0 | 610 | 627 | 638 | 768 | 778 | 760 | 762 | 770.2 | 1,131.2 | 312.2 | 318.1 | 323.1 | 324.1 | 303.6 | 232 | 233.9 | 213.7 | 204.5 | 206 | 207.5 | 0 | 210.5 | 212 | 213.4 | 214.9 | 308.4 | 304.5 | 219.2 | 291.3 | 251.3 | 233.3 | 121.4 | 130.4 | 131.7 | 131.6 | 373 | 132.1 | 122 | 123.1 | 124.2 | 125.3 | 126.3 | 124.8 | 125.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2,838 | 2,858 | 2,850 | 2,850 | 2,850 | 2,840 | 2,829 | 2,829 | 2,828 | 2,828 | 2,850 | 2,843 | 2,841 | 2,804 | 2,804 | 2,804 | 2,804 | 2,801 | 2,812 | 2,812 | 2,832 | 2,825 | 2,824 | 2,825 | 2,800 | 2,824 | 2,707 | 2,693 | 2,685 | 2,407 | 2,419 | 2,414 | 2,383 | 2,383 | 2,383 | 2,109 | 2,124 | 1,983 | 2,332 | 2,330 | 2,312 | 2,267 | 2,193 | 2,168 | 2,125 | 2,116 | 2,119 | 2,135 | 2,075 | 1,986 | 1,966 | 1,776 | 1,373 | 1,369 | 1,323 | 1,315 | 1,254 | 1,132 | 1,138 | 1,100 | 1,093 | 1,068 | 1,076 | 1,072 | 1,004 | 838 | 803 | 790 | 731 | 594 | 593 | 775 | 775 | 774 | 771 | 765 | 739 | 744 | 794 | 795 | 793 | 793 | 793 | 670 | 669 | 669 | 682 | 723 | 719 | 725 | 720 | 720 | 592 | 608 | 740 | 597 | 610 | 627 | 638 | 768 | 778 | 760 | 762 | 770.2 | 1,131.2 | 312.2 | 318.1 | 323.1 | 324.1 | 303.6 | 232 | 233.9 | 213.7 | 204.5 | 206 | 207.5 | 0 | 210.5 | 212 | 213.4 | 214.9 | 308.4 | 304.5 | 219.2 | 291.3 | 251.3 | 233.3 | 121.4 | 130.4 | 131.7 | 131.6 | 373 | 132.1 | 122 | 123.1 | 124.2 | 125.3 | 126.3 | 124.8 | 125.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349 | 349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 37 | 38 | 0 | 36 | 38 | 36 | 33 | 35 | 35 | 44 | 47 | 149 | 156 | 140 | 134 | 133 | 131 | 124 | 128 | 0 | 0 | -317 | 0 | -238 | -258 | -240 | 0 | -244 | -274 | -248 | 0 | -198 | 763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2,446 | 2,420 | 2,472 | 2,505 | 2,517 | 2,570 | 2,574 | 2,636 | 2,653 | 2,703 | 2,743 | 2,695 | 2,149 | 2,174 | 2,165 | 2,166 | 2,056 | 2,034 | 1,595 | 1,683 | 1,344 | 1,408 | 1,348 | 1,384 | 1,128 | 1,117 | 1,227 | 1,230 | 2,191 | 2,232 | 2,141 | 1,965 | 1,944 | 1,856 | -36 | -33 | -35 | -35 | -44 | -47 | -149 | -156 | -140 | -134 | -133 | -131 | -124 | -128 | 0 | 0 | 317 | 0 | 238 | 258 | 240 | 0 | 244 | 274 | 248 | 0 | 198 | 179 | 130 | 157 | 90 | 168 | 192 | 348 | 439 | 430 | 399 | 603 | 538 | 476 | 451 | 838 | 511 | 470 | 727 | 780 | 971 | 774 | 816 | 738 | 636 | 670 | 622 | 607 | 391 | 512 | 405 | 410 | 304 | 300 | 335 | 340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2,058 | 1,897 | 1,854 | 1,797 | 1,710 | 1,683 | 1,632 | 1,577 | 1,541 | 1,593 | 1,580 | 1,231 | 1,036 | 1,063 | 1,095 | 1,124 | 1,197 | 1,264 | 1,440 | 1,429 | 1,687 | 1,671 | 1,757 | 1,661 | 1,566 | 1,563 | 1,626 | 1,864 | 2,299 | 2,015 | 2,044 | 2,417 | 1,891 | 1,919 | 3,192 | 2,313 | 2,187 | 2,246 | 2,131 | 2,367 | 2,374 | 2,375 | 2,114 | 2,054 | 1,984 | 1,928 | 1,904 | 1,932 | 1,793 | 1,688 | 1,787 | 1,832 | 1,532 | 1,421 | 1,391 | 1,254 | 1,242 | 1,030 | 1,048 | 1,041 | 981 | 840 | 952 | 963 | 947 | 951 | 786 | 794 | 741 | 705 | 2,173 | 1,211 | 1,572 | 1,499 | 1,534 | 1,432 | 1,352 | 1,485 | 1,521 | 1,706 | 1,831 | 1,857 | 2,998 | 3,610 | 3,348 | 3,410 | 3,350 | 3,325 | 2,830 | 2,882 | 1,560 | 1,594 | 1,440 | 1,410 | 1,208 | 1,188 | 1,583 | 1,459 | 1,483 | 1,147 | 1,228 | 1,289 | 1,214 | 1,337.1 | 1,242.2 | 726.3 | 689.9 | 645.6 | 660.7 | 635.2 | 574.4 | 513.1 | 428.5 | 352.4 | 283.7 | 278 | 789.7 | 573.6 | 549 | 495.3 | 1,192.3 | 1,343.2 | 1,088.8 | 747.2 | 533.6 | 568 | 543 | 423 | 448.5 | 467.1 | 438.7 | 249 | 470.4 | 475.4 | 478.2 | 451.4 | 416.4 | 411.7 | 371.1 | 364.4 | 565.2 | 524 | 0 | 620 | 621.7 | 686.9 |
Total Non-Current Assets
| 13,288 | 13,274 | 13,231 | 13,140 | 12,842 | 12,630 | 12,374 | 12,303 | 12,152 | 12,183 | 12,356 | 12,378 | 11,594 | 10,990 | 11,055 | 11,205 | 11,851 | 12,005 | 12,967 | 14,165 | 15,569 | 15,660 | 15,801 | 14,831 | 14,315 | 14,329 | 14,156 | 14,308 | 15,646 | 15,065 | 15,057 | 15,328 | 14,995 | 15,157 | 14,827 | 15,333 | 15,329 | 15,382 | 16,762 | 17,172 | 16,736 | 16,319 | 15,770 | 15,519 | 15,058 | 14,797 | 14,532 | 14,324 | 13,546 | 13,037 | 12,650 | 12,100 | 10,898 | 10,416 | 9,962 | 9,411 | 8,982 | 8,337 | 8,166 | 7,900 | 7,638 | 8,207 | 7,315 | 6,974 | 6,479 | 6,103 | 5,632 | 5,562 | 5,248 | 4,717 | 5,923 | 5,637 | 5,769 | 5,523 | 5,431 | 5,683 | 5,204 | 5,249 | 5,598 | 5,834 | 6,135 | 5,988 | 7,144 | 7,544 | 7,157 | 7,247 | 7,146 | 7,284 | 6,531 | 6,811 | 5,442 | 5,393 | 4,905 | 4,801 | 4,698 | 4,535 | 4,520 | 4,439 | 4,478 | 4,706 | 4,824 | 4,896 | 4,867 | 5,028.9 | 5,345 | 2,852.7 | 2,743.7 | 2,631.4 | 2,551.2 | 2,426.5 | 2,194.3 | 2,038.6 | 1,818.2 | 1,681.6 | 1,583.1 | 1,596.7 | 1,864.2 | 1,857.6 | 1,815.4 | 1,785.5 | 2,513.9 | 2,769.2 | 2,532.1 | 2,119.2 | 2,074.4 | 2,124.6 | 2,096.1 | 1,777.7 | 1,775.8 | 1,813.8 | 1,775.6 | 1,813.5 | 1,776.6 | 1,711 | 1,649 | 1,588.8 | 1,511.4 | 1,500.1 | 1,424.6 | 1,413.3 | 1,472.2 | 1,443.8 | 4,722.2 | 1,485.3 | 1,647.5 | 2,258.7 |
Total Assets
| 25,331 | 25,152 | 24,654 | 24,683 | 24,442 | 24,073 | 23,619 | 23,255 | 22,563 | 22,445 | 22,073 | 22,321 | 21,025 | 20,917 | 20,575 | 20,680 | 20,874 | 21,104 | 23,622 | 25,377 | 26,789 | 26,880 | 26,989 | 25,982 | 25,751 | 25,765 | 25,191 | 25,085 | 25,790 | 25,325 | 24,885 | 27,005 | 26,755 | 27,737 | 33,932 | 36,942 | 30,248 | 30,606 | 30,587 | 32,240 | 31,583 | 30,484 | 29,256 | 29,223 | 27,948 | 27,398 | 27,684 | 27,410 | 26,312 | 25,571 | 24,668 | 23,677 | 21,204 | 19,956 | 18,990 | 18,297 | 18,198 | 17,540 | 16,980 | 16,538 | 16,337 | 16,215 | 16,224 | 14,385 | 13,846 | 14,048 | 13,328 | 13,135 | 12,469 | 11,989 | 17,638 | 16,820 | 15,984 | 16,174 | 15,170 | 15,010 | 13,695 | 13,216 | 13,806 | 15,796 | 15,958 | 15,519 | 16,407 | 15,463 | 13,776 | 14,022 | 12,584 | 12,844 | 11,711 | 11,987 | 10,880 | 10,966 | 10,692 | 10,661 | 10,418 | 10,103 | 9,897 | 9,806 | 9,480 | 10,728 | 10,585 | 10,487 | 10,820 | 11,112 | 11,642 | 6,186 | 5,804.5 | 5,603 | 5,482.1 | 5,162.9 | 4,480.7 | 4,436.6 | 4,086.7 | 3,878 | 3,817.6 | 3,646.6 | 3,758.2 | 5,198 | 5,104.1 | 5,268.3 | 5,160.9 | 5,191.6 | 5,205.2 | 5,403.1 | 4,847.8 | 4,912.7 | 4,847 | 4,735.8 | 4,785.9 | 4,815.4 | 4,833.9 | 5,017.2 | 5,041.1 | 4,917.9 | 4,937 | 4,543.9 | 4,457.9 | 4,309.8 | 4,241.9 | 4,263 | 4,230.6 | 4,121.4 | 4,722.2 | 3,270.6 | 3,328 | 4,662 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3,009 | 3,295 | 3,092 | 3,147 | 3,238 | 3,188 | 3,180 | 3,121 | 3,064 | 2,794 | 2,561 | 2,353 | 2,011 | 1,891 | 1,769 | 1,573 | 1,548 | 1,708 | 2,640 | 2,432 | 2,733 | 3,017 | 3,080 | 3,018 | 3,142 | 3,029 | 2,830 | 2,554 | 2,416 | 2,166 | 2,006 | 1,764 | 1,543 | 1,490 | 1,844 | 2,019 | 2,193 | 2,181 | 2,424 | 2,814 | 3,005 | 2,727 | 2,525 | 2,365 | 2,278 | 2,251 | 2,197 | 2,041 | 2,136 | 2,113 | 1,941 | 1,826 | 1,733 | 1,554 | 1,372 | 1,139 | 1,095 | 1,069 | 964 | 787 | 800 | 755 | 874 | 898 | 964 | 954 | 907 | 768 | 798 | 856 | 739 | 655 | 2,930 | 2,940 | 2,427 | 2,628 | 1,714 | 1,871 | 2,357 | 2,339 | 2,362 | 2,087 | 2,102 | 1,776 | 979 | 1,056 | 949 | 1,077 | 1,046 | 1,140 | 1,026 | 917 | 899 | 832 | 737 | 782 | 655 | 720 | 736 | 665 | 1,039 | 1,179 | 1,070 | 1,009 | 1,122.6 | 694.8 | 676.8 | 1,132.4 | 610.6 | 533 | 323.2 | 452.1 | 472.4 | 403.7 | 347 | 357.3 | 319.1 | 303.5 | 302.5 | 303.5 | 252.8 | 292.5 | 310.7 | 297.4 | 296.9 | 304.8 | 346.8 | 383.7 | 371 | 376.7 | 368.1 | 409.2 | 383 | 369.8 | 385.7 | 370.4 | 436.2 | 420 | 417.1 | 429.2 | 420.3 | 420.8 | 0 | 0 | 0 | 0 |
Short Term Debt
| 251 | 516 | 534 | 262 | 496 | 506 | 454 | 224 | 448 | 454 | 474 | 247 | 527 | 1,009 | 1,015 | 946 | 675 | 612 | 637 | 208 | 208 | 215 | 255 | -430 | 35 | 444 | 466 | 512 | 515 | 336 | 97 | 163 | 152 | 763 | 3,186 | 659 | 648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 930 | 0 | 0 | 375 | 862 | 733 | 446 | 0 | 0 | 750 | 750 | 750 | 750 | 0 | 27 | 29 | 26 | 183 | 230 | 172 | 159 | 10 | 11 | 11 | 26 | 88 | 366 | 369 | 383 | 686 | 447 | 862 | 347 | 50 | 50 | 23 | 40 | 44 | 182 | 308 | 344 | 319 | 281 | 87 | 125 | 217 | 724 | 1,848 | 1,578 | 777 | 882 | 539 | 1,907 | 1,250 | 989 | 768 | 573.5 | 580.7 | 327.2 | 83.7 | 9.8 | 24.9 | 166.6 | 21.8 | 46.4 | 60.4 | 49.5 | 145.1 | 10 | 44.7 | 26.8 | 21.2 | 30.7 | 0 | 0 | 12.5 | 92 | 155 | 132.9 | 10.8 | 0.7 | 9 | 22.6 | 14.6 | 10.8 | 21.7 | 7.5 | 5.5 | 5.9 | 8.8 | 8.4 | 3.1 | 1.7 | 11.2 | 4.9 | 0 | 31.5 | 35.3 | 169 |
Tax Payables
| 482 | 402 | 428 | 760 | 332 | 617 | 299 | 643 | 535 | 542 | 534 | 553 | 0 | 0 | 0 | 292 | 0 | 0 | 0 | 310 | 0 | 0 | 0 | 248 | 0 | 0 | 0 | 231 | 53 | 557 | 555 | 218 | 703 | 1,099 | 0 | 293 | 0 | 0 | 0 | 407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 67 | 52 | 97 | 209 | 209 | 216 | 215 | 387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 971 | 116 | 256 | 236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 402 | 428 | 1,449 | 643 | 1,184 | 0 | 2,636 | 2,653 | 513 | 0 | 2,695 | 583 | 528 | 479 | 2,166 | 503 | 486 | 547 | 1,683 | 657 | 650 | 683 | 1,384 | 722 | 635 | 647 | 257 | 706 | 583 | 544 | 261 | 535 | 549 | 609 | 298 | 871 | 0 | 0 | 349 | 0 | 0 | 0 | 350 | 0 | 0 | 0 | 307 | 0 | 0 | 318 | 309 | 269 | 260 | 280 | 266 | 219 | 257 | 282 | 215 | 194 | 226 | 237 | 231 | 202 | 232 | 240 | 209 | 188 | 198 | 383 | 319 | 738 | 523 | 499 | 592 | 473 | 522 | 538 | 780 | 522 | 101 | 104 | 104 | 72 | 86 | 101 | 100 | 66 | 88 | 91 | 99 | 64 | 105 | 115 | 98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,718 | 1,363 | 1,325 | 1,439 | 1,353 | 1,035 | 1,333 | 1,357 | 921 | 976 | 875 | 1,153 | 1,408 | 1,434 | 1,441 | 1,610 | 1,700 | 1,774 | 1,776 | 245 | 1,751 | 1,723 | 1,712 | 116 | 1,776 | 1,634 | 1,673 | 1,308 | 1,617 | 1,009 | 1,184 | 1,617 | 1,233 | 1,126 | 2,382 | 2,090 | 2,862 | 2,824 | 2,594 | 2,241 | 2,884 | 2,642 | 2,407 | 2,311 | 2,484 | 2,526 | 2,469 | 1,430 | 2,462 | 2,327 | 1,676 | 1,112 | 921 | 906 | 1,267 | 1,352 | 1,269 | 1,239 | 1,149 | 1,137 | 1,190 | 1,212 | 1,143 | 1,559 | 1,130 | 1,093 | 954 | 1,066 | 979 | 886 | 3,942 | 3,875 | 1,684 | 1,457 | 1,366 | 1,426 | 1,832 | 1,854 | 1,960 | 4,378 | 3,672 | 4,479 | 4,438 | 4,386 | 1,999 | 1,993 | 1,687 | 1,751 | 1,422 | 1,478 | 1,506 | 1,767 | 1,597 | 1,696 | 1,345 | 1,368 | 1,371 | 1,210 | 1,306 | 1,077 | 1,433 | 1,528 | 1,866 | 2,421.2 | 2,996.4 | 1,123.3 | 1,111.1 | 630.7 | 1,217.3 | 1,077.2 | 919.4 | 1,006.2 | 919.7 | 854.3 | 807.3 | 788.8 | 638.6 | 1,632 | 1,604.2 | 595.4 | 631.2 | 599.9 | 559.6 | 651 | 561.5 | 548 | 547.4 | 578.6 | 539.4 | 524.7 | 501.6 | 576.3 | 569 | 492.6 | 455.8 | 520.8 | 279.5 | 250.4 | 257.9 | 282.9 | 197.7 | 172.7 | 0 | 764.3 | 707.5 | 975.8 |
Total Current Liabilities
| 5,460 | 5,576 | 5,379 | 5,608 | 5,419 | 5,346 | 5,266 | 5,345 | 4,968 | 4,766 | 4,444 | 4,306 | 3,946 | 4,334 | 4,225 | 4,421 | 3,923 | 4,094 | 5,053 | 4,878 | 4,692 | 4,955 | 5,047 | 4,802 | 4,953 | 5,107 | 4,969 | 4,862 | 4,601 | 4,068 | 3,842 | 4,023 | 3,631 | 4,478 | 7,412 | 5,359 | 5,703 | 5,005 | 5,018 | 5,883 | 5,889 | 5,369 | 4,932 | 5,026 | 4,762 | 4,722 | 4,666 | 4,752 | 4,598 | 4,440 | 4,310 | 4,121 | 3,656 | 3,166 | 2,919 | 2,757 | 3,333 | 3,315 | 3,145 | 2,889 | 2,184 | 2,220 | 2,331 | 2,781 | 2,531 | 2,606 | 2,482 | 2,411 | 2,191 | 2,166 | 5,079 | 4,727 | 4,702 | 4,763 | 4,162 | 4,437 | 4,232 | 4,172 | 5,179 | 7,064 | 7,055 | 6,833 | 6,923 | 6,542 | 3,094 | 3,317 | 3,045 | 3,272 | 2,853 | 2,987 | 2,710 | 2,908 | 2,777 | 3,357 | 4,045 | 3,826 | 2,803 | 2,812 | 2,581 | 3,693 | 3,722 | 3,696 | 3,704 | 4,003.7 | 4,699.7 | 2,145.3 | 1,871.6 | 1,772.9 | 1,852.8 | 1,776.8 | 1,264.4 | 1,504.7 | 1,452.5 | 1,307.5 | 1,299.4 | 1,156.1 | 1,002.4 | 1,962.3 | 1,927.9 | 929.6 | 884 | 892.4 | 882.8 | 1,040.4 | 1,013.4 | 985.7 | 905 | 963 | 919.4 | 924 | 884.3 | 996.3 | 973.7 | 869.9 | 847 | 897.1 | 724.5 | 678.8 | 678.1 | 713.8 | 629.2 | 598.4 | 0 | 795.8 | 742.8 | 1,144.8 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 8,444 | 8,470 | 8,520 | 8,547 | 9,521 | 9,715 | 9,553 | 8,834 | 9,533 | 10,097 | 10,160 | 10,057 | 10,939 | 10,500 | 10,563 | 10,008 | 11,140 | 11,196 | 11,239 | 11,265 | 11,075 | 11,068 | 11,065 | 10,421 | 10,424 | 10,427 | 10,428 | 10,430 | 10,423 | 10,816 | 10,812 | 12,214 | 12,163 | 12,158 | 12,207 | 14,687 | 7,243 | 7,838 | 7,841 | 7,840 | 7,816 | 7,816 | 7,816 | 7,816 | 7,816 | 4,820 | 4,820 | 4,820 | 4,820 | 4,820 | 4,820 | 4,820 | 3,824 | 3,824 | 3,824 | 3,824 | 3,824 | 3,824 | 3,824 | 3,824 | 4,573 | 4,573 | 4,174 | 2,204 | 2,588 | 2,565 | 2,624 | 2,627 | 2,796 | 2,784 | 2,785 | 2,786 | 2,745 | 2,772 | 2,793 | 2,813 | 2,821 | 3,103 | 3,109 | 3,593 | 3,894 | 3,900 | 3,934 | 3,415 | 2,368 | 2,374 | 1,175 | 1,181 | 1,120 | 1,264 | 1,402 | 1,403 | 1,470 | 1,039 | 1,040 | 1,049 | 1,049 | 1,052 | 1,056 | 1,056 | 1,059 | 1,064 | 1,365 | 1,369.7 | 1,284.9 | 525.4 | 538.3 | 538.9 | 540.4 | 425 | 373.3 | 200 | 200 | 200 | 200 | 200 | 231.5 | 644.1 | 643.6 | 643.1 | 642.1 | 645.2 | 668.5 | 623.9 | 622.3 | 613.1 | 641.4 | 656.7 | 612.5 | 608.3 | 637.2 | 653.2 | 646.5 | 642 | 670.8 | 189.8 | 194.1 | 68.1 | 76.5 | 198.8 | 199.6 | 199.6 | 199.6 | 198 | 241.1 | 447.7 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404 | 382 | -90 | -168 | -192 | -348 | -439 | -430 | -399 | -603 | -538 | -476 | -451 | -838 | -511 | -470 | 0 | 0 | 0 | -774 | -816 | -738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 157 | 90 | 168 | 192 | 348 | 439 | 430 | 399 | 603 | 538 | 476 | 451 | 838 | 511 | 470 | 0 | 0 | 0 | 774 | 816 | 738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.2 | 38.1 | 54 | 41.4 | 52.2 | 74 | 76.3 | 87 | 44.8 | 198.3 | 198.6 | 78.1 | 109.2 | 99.8 | 0 | 183.4 | 182.7 | 197.5 |
Other Non-Current Liabilities
| 1,075 | 1,060 | 1,073 | 1,095 | 313 | 285 | 355 | 1,099 | 417 | 434 | 436 | 1,230 | 447 | 654 | 608 | 1,268 | 608 | 618 | 487 | 1,209 | 1,260 | 1,333 | 1,252 | 1,215 | 1,357 | 1,388 | 1,403 | 1,444 | 1,520 | 1,488 | 1,242 | 1,315 | 1,235 | 1,324 | 1,253 | 1,401 | 1,822 | 2,048 | 2,105 | 2,219 | 2,360 | 2,712 | 2,756 | 2,766 | 2,552 | 2,456 | 2,461 | 2,048 | 1,703 | 1,750 | 1,674 | 1,520 | 1,348 | 1,308 | 1,307 | 1,329 | 1,188 | 1,017 | 1,051 | 1,068 | 1,004 | 1,098 | 686 | 735 | 1,150 | 1,024 | 868 | 789 | 756 | 680 | 1,418 | 881 | 764 | 742 | 741 | 405 | 651 | 663 | 1,066 | 1,099 | 3,217 | 2,160 | 2,152 | 2,121 | 4,647 | 4,689 | 4,721 | 4,762 | 3,366 | 3,430 | 1,955 | 1,862 | 1,797 | 1,741 | 1,285 | 1,262 | 1,325 | 1,302 | 1,240 | 1,539 | 1,543 | 1,475 | 1,513 | 1,507.2 | 1,435.4 | 699.9 | 689.1 | 686.8 | 648.6 | 621.6 | 594.3 | 572.7 | 544.7 | 539.6 | 533.8 | 540.7 | 555.7 | 586.9 | 569.6 | 1,748.2 | 1,782.3 | 1,824.8 | 1,778.7 | 1,847.6 | 1,255.8 | 1,169.7 | 1,149.5 | 1,196.9 | 1,050.9 | 1,089.8 | 1,100 | 1,143.2 | 1,113.8 | 1,090.3 | 1,091.1 | 1,102.8 | 1,267.7 | 1,179.3 | 1,132.8 | 1,126.9 | 1,165.8 | 1,118.1 | 2,415.4 | 11.9 | 11.2 | 14.1 |
Total Non-Current Liabilities
| 9,519 | 9,530 | 9,593 | 9,642 | 9,834 | 10,000 | 9,908 | 9,933 | 9,950 | 10,531 | 10,596 | 11,287 | 11,386 | 11,154 | 11,171 | 11,276 | 11,748 | 11,814 | 11,726 | 12,474 | 12,335 | 12,401 | 12,317 | 11,636 | 11,781 | 11,815 | 11,831 | 11,874 | 11,943 | 12,304 | 12,054 | 13,559 | 13,398 | 13,482 | 13,460 | 16,088 | 9,065 | 9,886 | 9,946 | 10,059 | 10,176 | 10,528 | 10,572 | 10,582 | 10,368 | 7,276 | 7,281 | 6,868 | 6,523 | 6,570 | 6,494 | 6,340 | 5,172 | 5,132 | 5,131 | 5,153 | 5,012 | 4,841 | 4,875 | 4,892 | 5,577 | 5,671 | 5,798 | 3,860 | 3,828 | 3,757 | 3,684 | 3,764 | 3,991 | 3,894 | 4,602 | 4,270 | 4,047 | 3,990 | 3,985 | 4,056 | 3,983 | 4,236 | 4,175 | 4,692 | 7,111 | 6,834 | 6,902 | 6,274 | 7,015 | 7,063 | 5,896 | 5,943 | 4,486 | 4,694 | 3,357 | 3,265 | 3,267 | 2,780 | 2,325 | 2,311 | 2,374 | 2,354 | 2,296 | 2,595 | 2,602 | 2,539 | 2,878 | 2,876.9 | 2,720.3 | 1,225.3 | 1,227.4 | 1,225.7 | 1,189 | 1,046.6 | 967.6 | 772.7 | 744.7 | 739.6 | 733.8 | 740.7 | 787.2 | 1,231 | 1,213.2 | 2,391.3 | 2,424.4 | 2,470 | 2,447.2 | 2,471.5 | 1,878.1 | 1,782.8 | 1,790.9 | 1,853.6 | 1,712.6 | 1,736.2 | 1,791.2 | 1,837.8 | 1,812.5 | 1,806.3 | 1,838.2 | 1,379.6 | 1,506.6 | 1,445.7 | 1,407.9 | 1,403.8 | 1,474.6 | 1,417.5 | 2,615 | 393.3 | 435 | 659.3 |
Total Liabilities
| 14,979 | 15,106 | 14,972 | 15,250 | 15,253 | 15,346 | 15,174 | 15,278 | 14,918 | 15,297 | 15,040 | 15,593 | 15,332 | 15,488 | 15,396 | 15,697 | 15,671 | 15,908 | 16,779 | 17,352 | 17,027 | 17,356 | 17,364 | 16,438 | 16,734 | 16,922 | 16,800 | 16,736 | 16,544 | 16,372 | 15,896 | 17,582 | 17,029 | 17,960 | 20,872 | 21,447 | 14,768 | 14,891 | 14,964 | 15,942 | 16,065 | 15,897 | 15,504 | 15,608 | 15,130 | 11,998 | 11,947 | 11,620 | 11,121 | 11,010 | 10,804 | 10,461 | 8,828 | 8,298 | 8,050 | 7,910 | 8,345 | 8,156 | 8,020 | 7,781 | 7,761 | 7,891 | 8,129 | 6,641 | 6,359 | 6,363 | 6,166 | 6,175 | 6,182 | 6,060 | 9,681 | 8,997 | 8,749 | 8,753 | 8,147 | 8,493 | 8,215 | 8,408 | 9,354 | 11,756 | 14,166 | 13,667 | 13,825 | 12,816 | 10,109 | 10,380 | 8,941 | 9,215 | 7,339 | 7,681 | 6,067 | 6,173 | 6,044 | 6,137 | 6,370 | 6,137 | 5,177 | 5,166 | 4,877 | 6,288 | 6,324 | 6,235 | 6,582 | 6,880.6 | 7,420 | 3,370.6 | 3,099 | 2,998.6 | 3,041.8 | 2,823.4 | 2,232 | 2,277.4 | 2,197.2 | 2,047.1 | 2,033.2 | 1,896.8 | 1,789.6 | 3,193.3 | 3,141.1 | 3,320.9 | 3,308.4 | 3,362.4 | 3,330 | 3,511.9 | 2,891.5 | 2,768.5 | 2,695.9 | 2,816.6 | 2,632 | 2,660.2 | 2,675.5 | 2,834.1 | 2,786.2 | 2,676.2 | 2,685.2 | 2,276.7 | 2,231.1 | 2,124.5 | 2,086 | 2,117.6 | 2,103.8 | 2,015.9 | 2,615 | 1,189.1 | 1,177.8 | 1,804.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 95 | 92 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,662 | 2,663 | 2,662 | 2,663 | 2,663 | 2,663 | 2,664 | 2,664 | 2,664 | 2,665 | 2,665 | 2,665 | 2,666 | 2,666 | 2,666 | 2,666 | 2,666 | 2,666 | 2,669 | 2,669 | 2,670 | 2,670 | 2,671 | 2,671 | 2,672 | 2,672 | 2,672 | 2,673 | 2,673 | 2,673 | 2,674 | 2,674 | 2,675 | 2,675 | 2,676 | 2,677 | 2,677 | 2,677 | 2,678 | 2,679 | 2,679 | 2,679 | 2,680 | 2,680 | 2,681 | 2,681 | 2,681 | 2,682 | 2,682 | 2,683 | 2,683 | 2,683 | 0 | 2,680 | 2,678 | 2,674 | 0 | 2,670 | 2,669 | 2,669 | 2,667 | 2,667 | 2,667 | 2,666 | 2,666 | 2,666 | 2,659 | 2,657 | 2,655 | 2,653 | 2,652 | 2,650 | 2,648 | 2,647 | 1,322 | 1,317 | 1,315 | 1,303 | 1,300 | 1,146 | 1,144 | 1,143 | 1,143 | 1,142 | 1,141 | 1,142 | 1,142 | 1,141 | 1,141 | 1,141 | 1,141 | 1,138 | 1,138 | 1,138 | 1,136 | 1,132 | 1,132 | 1,128 | 1,124 | 1,120 | 1,119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 13,865 | 13,450 | 12,988 | 12,536 | 12,018 | 11,459 | 11,075 | 10,572 | 10,024 | 9,617 | 9,780 | 9,710 | 8,927 | 8,896 | 8,709 | 8,691 | 8,987 | 9,098 | 10,814 | 11,989 | 13,800 | 13,652 | 13,734 | 13,739 | 13,216 | 12,939 | 12,586 | 12,668 | 13,649 | 13,441 | 13,569 | 14,141 | 14,445 | 14,595 | 17,958 | 20,524 | 20,706 | 20,914 | 21,013 | 21,809 | 21,060 | 19,984 | 19,337 | 18,842 | 18,177 | 17,577 | 17,048 | 17,182 | 16,596 | 16,077 | 15,424 | 14,880 | 14,057 | 13,456 | 12,800 | 12,371 | 11,848 | 11,386 | 10,988 | 10,863 | 10,702 | 10,521 | 10,340 | 9,411 | 9,025 | 9,127 | 8,699 | 8,202 | 7,591 | 6,942 | 5,494 | 5,051 | 4,468 | 3,899 | 3,386 | 2,975 | 1,937 | 1,502 | 1,173 | 871 | 1,130 | 1,229 | 1,951 | 2,071 | 3,073 | 3,070 | 3,098 | 3,110 | 3,781 | 3,742 | 4,294 | 4,327 | 4,242 | 4,117 | 3,788 | 3,733 | 3,782 | 3,681 | 3,662 | 3,453 | 3,273 | 3,271 | 3,243 | 3,236 | 3,183.6 | 2,135.8 | 2,032.2 | 1,947.6 | 1,831.7 | 1,777.9 | 1,707.8 | 1,656.3 | 1,546.4 | 1,492.6 | 1,454.2 | 1,431.4 | 1,653 | 1,675.6 | 1,647.9 | 1,637.3 | 1,538.2 | 1,515 | 1,562.8 | 1,573.5 | 1,644.1 | 1,833.3 | 1,839 | 1,846.7 | 2,066.2 | 2,060 | 2,074 | 2,091.3 | 2,175.7 | 2,177.8 | 2,172.2 | 2,171.5 | 2,139.5 | 2,537 | 2,090.4 | 2,080.8 | 2,059.9 | 2,044.2 | 2,052.3 | 2,064.3 | 2,122.1 | 2,764.7 |
Accumulated Other Comprehensive Income/Loss
| -329 | -332 | -332 | -331 | -227 | -228 | -229 | -230 | -181 | -179 | -178 | -183 | -360 | -360 | -362 | -362 | -340 | -342 | -351 | -362 | -353 | -352 | -354 | -355 | -463 | -470 | -471 | -469 | -448 | -450 | -452 | -454 | -360 | -361 | -364 | -363 | -451 | -298 | -402 | -399 | -307 | -303 | -303 | -307 | -300 | -302 | -303 | -309 | -262 | -261 | -266 | -273 | -240 | -237 | -238 | -240 | -209 | -209 | -206 | -213 | -202 | -198 | -224 | -215 | -100 | -101 | -102 | -104 | -178 | -178 | -426 | -437 | -219 | -224 | -261 | -364 | -289 | -278 | -241 | 2,115 | -376 | -388 | -350 | -362 | -326 | -327 | -353 | -356 | -262 | -289 | -319 | -323 | -274 | -288 | -410 | -351 | -381 | -305 | -257 | -255 | -232 | -3,956 | -3,931 | -3,928.5 | -3,995.2 | -2,372.5 | -2,355.3 | -2,325.3 | -2,336.9 | -2,328.4 | -2,280.1 | -2,269.2 | -2,230.7 | -2,234.8 | -2,241 | -2,225.8 | -2,254.2 | -2,324.7 | -2,298.8 | -2,341.4 | -2,509.5 | -2,557 | -2,581.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -5,902 | -5,781 | -5,682 | -5,477 | -5,304 | -5,201 | -5,095 | -5,058 | -4,886 | -4,973 | -5,250 | -5,479 | -5,552 | -5,782 | -5,843 | -6,021 | -6,113 | -6,233 | -6,302 | -6,284 | -6,372 | -6,462 | -6,446 | -6,533 | -6,427 | -6,318 | -6,422 | -6,550 | -6,657 | -6,747 | -6,840 | -6,952 | -7,078 | -7,175 | -7,255 | -7,376 | -7,484 | -7,608 | -7,698 | -7,822 | -7,941 | -7,798 | -7,989 | -7,634 | -7,770 | -4,619 | -3,716 | -3,790 | -3,848 | -3,959 | -3,997 | -4,092 | -1,459 | -4,257 | -4,316 | -4,432 | -1,799 | -4,494 | -4,520 | -4,591 | -4,618 | -4,689 | -4,709 | -4,767 | -4,164 | -4,107 | -4,194 | -3,889 | -3,871 | -3,559 | 172 | 112 | 192 | 1,006 | 2,425 | 1,127 | 2,384 | 2,168 | 2,106 | -1,389 | -219 | -248 | -272 | -666 | -311 | -326 | -325 | -337 | -339 | -339 | -349 | -390 | -509 | -487 | -508 | -586 | 142 | 91 | 33 | -31 | -38 | 4,775 | 4,742 | -90 | 4,859.7 | 3,032.8 | 3,012 | 2,962.4 | 2,945.5 | 2,890 | 2,821 | 2,772.1 | 2,573.8 | 2,573.1 | 2,571.2 | 2,544.2 | 2,569.8 | 2,652.3 | 2,613.2 | 2,646.3 | 2,819.4 | 2,865.5 | 2,888.8 | 314.2 | 308.1 | 305.7 | 306.2 | 60.6 | 69.4 | 74.9 | 65.3 | 73.3 | 59.2 | 47.3 | 58.6 | 75.4 | 61.1 | -376.4 | 40.3 | 38.3 | 38.6 | 34.4 | 54.9 | 17.2 | 28.1 | 93.2 |
Total Shareholders Equity
| 10,296 | 10,000 | 9,636 | 9,391 | 9,150 | 8,693 | 8,415 | 7,948 | 7,621 | 7,130 | 7,017 | 6,713 | 5,681 | 5,420 | 5,170 | 4,974 | 5,200 | 5,189 | 6,830 | 8,012 | 9,745 | 9,508 | 9,605 | 9,522 | 8,998 | 8,823 | 8,365 | 8,322 | 9,217 | 8,917 | 8,951 | 9,384 | 9,682 | 9,734 | 13,015 | 15,462 | 15,448 | 15,685 | 15,591 | 16,267 | 15,491 | 14,562 | 13,725 | 13,581 | 12,788 | 15,372 | 15,710 | 15,765 | 15,168 | 14,540 | 13,844 | 13,198 | 12,358 | 11,642 | 10,924 | 10,373 | 9,840 | 9,353 | 8,931 | 8,728 | 8,549 | 8,301 | 8,074 | 7,725 | 7,427 | 7,585 | 7,062 | 6,866 | 6,197 | 5,858 | 7,892 | 7,376 | 7,089 | 7,328 | 6,872 | 6,372 | 5,347 | 4,695 | 4,338 | 3,932 | 1,679 | 1,736 | 2,472 | 2,547 | 3,577 | 3,559 | 3,562 | 3,558 | 4,321 | 4,255 | 4,767 | 4,752 | 4,597 | 4,480 | 4,006 | 3,928 | 4,675 | 4,595 | 4,562 | 4,287 | 4,122 | 4,090 | 4,054 | 4,061.2 | 4,048.1 | 2,796.1 | 2,688.9 | 2,584.7 | 2,440.3 | 2,339.5 | 2,248.7 | 2,159.2 | 1,889.5 | 1,830.9 | 1,784.4 | 1,749.8 | 1,968.6 | 2,003.2 | 1,962.3 | 1,942.2 | 1,848.1 | 1,823.5 | 1,870.4 | 1,887.7 | 1,952.2 | 2,139 | 2,145.2 | 1,907.3 | 2,135.6 | 2,134.9 | 2,139.3 | 2,164.6 | 2,234.9 | 2,225.1 | 2,230.8 | 2,246.9 | 2,200.6 | 2,160.6 | 2,130.7 | 2,119.1 | 2,098.5 | 2,078.6 | 2,107.2 | 2,081.5 | 2,150.2 | 2,857.9 |
Total Equity
| 10,352 | 10,046 | 9,682 | 9,433 | 9,189 | 8,727 | 8,445 | 7,977 | 7,645 | 7,148 | 7,033 | 6,728 | 5,693 | 5,429 | 5,179 | 4,983 | 5,203 | 5,196 | 6,843 | 8,025 | 9,762 | 9,524 | 9,625 | 9,544 | 9,017 | 8,843 | 8,391 | 8,349 | 9,246 | 8,953 | 8,989 | 9,423 | 9,726 | 9,777 | 13,060 | 15,495 | 15,480 | 15,715 | 15,623 | 16,298 | 15,518 | 14,587 | 13,752 | 13,615 | 12,818 | 15,400 | 15,737 | 15,790 | 15,191 | 14,561 | 13,864 | 13,216 | 12,376 | 11,658 | 10,940 | 10,387 | 9,853 | 9,384 | 8,960 | 8,757 | 8,576 | 8,324 | 8,095 | 7,744 | 7,487 | 7,685 | 7,162 | 6,960 | 6,287 | 5,929 | 7,957 | 7,823 | 7,235 | 7,421 | 7,023 | 6,517 | 5,480 | 4,808 | 4,452 | 4,040 | 1,792 | 1,852 | 2,582 | 2,647 | 3,667 | 3,642 | 3,643 | 3,629 | 4,372 | 4,306 | 4,813 | 4,793 | 4,648 | 4,524 | 4,048 | 3,966 | 4,720 | 4,640 | 4,603 | 4,440 | 4,261 | 4,252 | 4,238 | 4,231.4 | 4,222 | 2,815.4 | 2,705.5 | 2,604.4 | 2,440.3 | 2,339.5 | 2,248.7 | 2,159.2 | 1,889.5 | 1,830.9 | 1,784.4 | 1,749.8 | 1,968.6 | 2,004.7 | 1,963 | 1,947.4 | 1,852.5 | 1,829.2 | 1,875.2 | 1,891.2 | 1,956.3 | 2,144.2 | 2,151.1 | 1,919.2 | 2,153.9 | 2,155.2 | 2,158.4 | 2,183.1 | 2,254.9 | 2,241.7 | 2,251.8 | 2,267.2 | 2,226.8 | 2,185.3 | 2,155.9 | 2,145.4 | 2,126.8 | 2,105.5 | 2,107.2 | 2,081.5 | 2,150.2 | 2,857.9 |
Total Liabilities & Shareholders Equity
| 25,331 | 25,152 | 24,654 | 24,683 | 24,442 | 24,073 | 23,619 | 23,255 | 22,563 | 22,445 | 22,073 | 22,321 | 21,025 | 20,917 | 20,575 | 20,680 | 20,874 | 21,104 | 23,622 | 25,377 | 26,789 | 26,880 | 26,989 | 25,982 | 25,751 | 25,765 | 25,191 | 25,085 | 25,790 | 25,325 | 24,885 | 27,005 | 26,755 | 27,737 | 33,932 | 36,942 | 30,248 | 30,606 | 30,587 | 32,240 | 31,583 | 30,484 | 29,256 | 29,223 | 27,948 | 27,398 | 27,684 | 27,410 | 26,312 | 25,571 | 24,668 | 23,677 | 21,204 | 19,956 | 18,990 | 18,297 | 18,198 | 17,540 | 16,980 | 16,538 | 16,337 | 16,215 | 16,224 | 14,385 | 13,846 | 14,048 | 13,328 | 13,135 | 12,469 | 11,989 | 17,638 | 16,820 | 15,984 | 16,174 | 15,170 | 15,010 | 13,695 | 13,216 | 13,806 | 15,796 | 15,958 | 15,519 | 16,407 | 15,463 | 13,776 | 14,022 | 12,584 | 12,844 | 11,711 | 11,987 | 10,880 | 10,966 | 10,692 | 10,661 | 10,418 | 10,103 | 9,897 | 9,806 | 9,480 | 10,728 | 10,585 | 10,487 | 10,820 | 11,112 | 11,642 | 6,186 | 5,804.5 | 5,603 | 5,482.1 | 5,162.9 | 4,480.7 | 4,436.6 | 4,086.7 | 3,878 | 3,817.6 | 3,646.6 | 3,758.2 | 5,198 | 5,104.1 | 5,268.3 | 5,160.9 | 5,191.6 | 5,205.2 | 5,403.1 | 4,847.8 | 4,912.7 | 4,847 | 4,735.8 | 4,785.9 | 4,815.4 | 4,833.9 | 5,017.2 | 5,041.1 | 4,917.9 | 4,937 | 4,543.9 | 4,457.9 | 4,309.8 | 4,241.9 | 4,263 | 4,230.6 | 4,121.4 | 4,722.2 | 3,270.6 | 3,328 | 4,662 |