HWA AG
FSX:H9W.DE
2 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 85.8 | 93.828 | 85.8 | 65.6 | 113.6 | 101.236 | 96.26 | 97.446 | 83.576 | 64.092 | 56.021 | 63.549 | 63.754 | 44.929 | 64.758 | 64.757 | 60.863 |
| Cost of Revenue
| 55.991 | 56.211 | 49.097 | 35.923 | 68.484 | 50.9 | 54.152 | 51.721 | 37.84 | 27.706 | 19.905 | 25.664 | 29.17 | 15.77 | 37.194 | 37.233 | 25.391 |
| Gross Profit
| 29.809 | 37.617 | 36.703 | 29.677 | 45.116 | 50.336 | 42.108 | 45.725 | 45.736 | 36.386 | 36.116 | 37.885 | 34.584 | 29.158 | 27.564 | 27.523 | 35.472 |
| Gross Profit Ratio
| 0.347 | 0.401 | 0.428 | 0.452 | 0.397 | 0.497 | 0.437 | 0.469 | 0.547 | 0.568 | 0.645 | 0.596 | 0.542 | 0.649 | 0.426 | 0.425 | 0.583 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 8.481 | 19.26 | 12.789 | 15.825 | 22.605 | 16.958 | 7.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 2.24 | 8.756 | 5.394 | 5.44 | 9.283 | 16.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 8.481 | 21.5 | 21.545 | 21.219 | 28.045 | 26.241 | 24.304 | 25.316 | 23.985 | 20.811 | 19.736 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -85.2 | 0 | -84.6 | -76.2 | -122 | -95.9 | 0.946 | 0.417 | 0.025 | 0 | 0 | 32.27 | 28.627 | 25.076 | 27.777 | 27.281 | 26.37 |
| Operating Expenses
| 85.2 | 34.681 | 84.6 | 76.2 | 122 | 45.101 | 40.319 | 45.594 | 40.692 | 35.073 | 30.546 | 32.27 | 28.627 | 25.076 | 27.777 | 27.281 | 26.37 |
| Operating Income
| 0.6 | 2.928 | 1.2 | -10.6 | -8.4 | 3.848 | 2.175 | 2.462 | 5.206 | 1.306 | 5.547 | 5.653 | 5.958 | 4.083 | -0.761 | -0.444 | 9.138 |
| Operating Income Ratio
| 0.007 | 0.031 | 0.014 | -0.162 | -0.074 | 0.038 | 0.023 | 0.025 | 0.062 | 0.02 | 0.099 | 0.089 | 0.093 | 0.091 | -0.012 | -0.007 | 0.15 |
| Total Other Income Expenses Net
| -0.6 | -0.801 | -1.2 | 10.6 | 8.4 | 0.748 | -0.987 | -2.905 | -0.519 | -0.384 | -0.215 | -0.415 | -0.337 | -0.445 | -0.557 | -0.729 | 0 |
| Income Before Tax
| -0.725 | 2.127 | 0.531 | -11.649 | -9.656 | 4.596 | 1.188 | -0.443 | 4.687 | 0.922 | 5.332 | 5.237 | 5.62 | 3.638 | -0.761 | -0.444 | 9.138 |
| Income Before Tax Ratio
| -0.008 | 0.023 | 0.006 | -0.178 | -0.085 | 0.045 | 0.012 | -0.005 | 0.056 | 0.014 | 0.095 | 0.082 | 0.088 | 0.081 | -0.012 | -0.007 | 0.15 |
| Income Tax Expense
| -0.254 | 0.257 | 0.089 | 0.288 | 1.367 | 1.204 | 0.651 | 0.161 | 1.289 | 0.253 | 1.482 | 1.496 | -1.555 | 1.11 | 0.611 | -0.039 | 3.53 |
| Net Income
| -0.5 | 1.87 | 0.62 | -11.3 | -8.9 | 3.392 | 0.537 | -0.282 | 3.398 | 0.669 | 3.85 | 3.741 | 7.175 | 2.528 | -1.372 | -0.405 | 5.608 |
| Net Income Ratio
| -0.006 | 0.02 | 0.007 | -0.172 | -0.078 | 0.034 | 0.006 | -0.003 | 0.041 | 0.01 | 0.069 | 0.059 | 0.113 | 0.056 | -0.021 | -0.006 | 0.092 |
| EPS
| -0.075 | 0.29 | 0.1 | -1.89 | -1.58 | 0.66 | 0.1 | -0.06 | 0.66 | 0.13 | 0.75 | 0.71 | 0.76 | 0.47 | -0.26 | -0.077 | 1.06 |
| EPS Diluted
| -0.075 | 0.29 | 0.1 | -1.89 | -1.58 | 0.66 | 0.1 | -0.06 | 0.66 | 0.13 | 0.75 | 0.71 | 0.76 | 0.47 | -0.26 | -0.077 | 1.06 |
| EBITDA
| -2.767 | 5.359 | 4.101 | -6.852 | -6.246 | 6.098 | 5.026 | 5.18 | 8.216 | 3.674 | 7.782 | 7.81 | 8.085 | 6.524 | 2.596 | 3.084 | 12.039 |
| EBITDA Ratio
| -0.032 | 0.057 | 0.048 | -0.104 | -0.055 | 0.06 | 0.052 | 0.053 | 0.098 | 0.057 | 0.139 | 0.123 | 0.127 | 0.145 | 0.04 | 0.048 | 0.198 |