Hotel Grand Central Limited
SGX:H18.SI
0.71 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.765 | 3.765 | 0.715 | 0.715 | 10.443 | 5.222 | -4.703 | 5.407 | 3.331 | 7.849 | 33.894 | 3.434 | 16.403 | 7.455 | 4.754 | 9.709 | 16.415 | 5.168 | 9.131 | 9.652 | 21.567 | 11.61 | 8.44 | 10.866 | 17.825 | 39.054 | 5.771 | 6.438 | 8.514 | 5.249 | -0.001 | 80.77 | 15.237 | 1.117 | 6.448 | 11.611 | 8.413 | 6.651 | -2.808 | 10.638 | 7.479 | 5.424 | 0.13 | 12.464 | 6.82 | 14.503 | 11.139 | 8.135 | 8.282 | 9.883 | 2.059 | 9.433 | 6.741 | 10.663 | 13.378 | 9.663 | 4.227 | -0.016 |
Depreciation & Amortization
| 5.094 | 5.094 | 5.647 | 5.647 | 10.276 | 5.138 | 9.869 | 10.614 | 10.023 | 11.038 | 11.355 | 10.469 | 5.876 | 5.322 | 5.4 | 5.389 | 5.439 | 5.129 | 5.126 | 5.168 | 5.166 | 5.328 | 5.34 | 5.266 | 5.506 | 4.974 | 5.57 | 5.685 | 5.066 | 3.849 | 3.423 | 2.942 | 3.068 | 3.579 | 4.722 | 4.464 | 4.589 | 4.43 | 4.485 | 4.851 | 4.618 | 4.915 | 5.618 | 5.818 | 7.209 | 5.47 | 5.405 | 5.698 | 5.884 | 5.167 | 4.761 | 4.188 | 4.459 | 3.543 | 3.307 | 3.022 | 5.452 | 4.918 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.692 | 1.692 | -0.815 | -0.815 | 2.409 | 0.738 | 6.292 | 3.241 | 0.38 | -1.204 | 2.191 | -8.713 | 0.092 | 2.69 | 0.772 | -2.632 | 1.065 | -6.088 | 0.47 | -1.55 | 0.591 | 0.14 | 0.249 | -4.256 | 5.405 | 0.509 | -0.514 | -4.055 | 12.807 | 0.024 | 3.748 | -7.617 | 6.559 | 2.737 | -0.91 | -3.271 | 10.732 | -5.069 | 0.484 | -1.153 | 1.975 | -0.381 | -5.077 | -8.97 | 1.656 | 12.51 | -0.386 | -0.007 | -1.94 | 3.971 | -0.212 | -3.71 | 1.873 | 2.639 | 3.802 | -3.209 | -8.282 | 5.618 |
Accounts Receivables
| 0.731 | 0.731 | -1.181 | -1.181 | 0.704 | 0.352 | 2.416 | 2.106 | -0.679 | -1.375 | -0.964 | -2.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.026 | 0.026 | -0.025 | -0.025 | 0.066 | 0.033 | -0.127 | -0.005 | -0.072 | -0.097 | 0.03 | 0.11 | -0.04 | -0.042 | -0.006 | 0.065 | 0.007 | -0.02 | 0.03 | 0.032 | -0.037 | 0 | -0.024 | 0.048 | -0.02 | 0.075 | -0.019 | 0.063 | -0.084 | -0.03 | 0.05 | 0.055 | -0.027 | -0.055 | -0.022 | 0.054 | -0.068 | -0.008 | 0.028 | 0.072 | 0.026 | -0.087 | 0.038 | 0.131 | -0.106 | 0.058 | 0.022 | 0.094 | -0.109 | 0.004 | 0.019 | 0.041 | 0.118 | -0.274 | -0.052 | -0.032 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | -4.505 | 0 | 0.933 | 0 | 1.977 | 2.739 | -1.879 | 2.161 | 1.609 | -4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.935 | 0.935 | 0.391 | 0.391 | 0.706 | 0.353 | 1.347 | -1.599 | 2.64 | -1.893 | 1.963 | -1.611 | 0.132 | 2.732 | 0.778 | -2.697 | 1.058 | -6.068 | 0.44 | -1.582 | 0.628 | 0 | 0.273 | -4.304 | 5.425 | 0.434 | -0.495 | -4.118 | 12.891 | 0.054 | 3.698 | -7.672 | 6.586 | 2.792 | -0.888 | -3.325 | 10.8 | -5.061 | 0.456 | -1.225 | 1.949 | -0.294 | -5.115 | -9.101 | 1.762 | 12.452 | -0.408 | -0.101 | -1.831 | 3.967 | -0.231 | -3.751 | 1.755 | 2.913 | 3.854 | -3.177 | 0 | 0 |
Other Non Cash Items
| 0.116 | 0.116 | 3.049 | 3.049 | 19.174 | 0.283 | 26.222 | 19.196 | 28.385 | 22.385 | -5.195 | 26.985 | -5.329 | -2.527 | -3.57 | -2.628 | -4.267 | -2.005 | -4.123 | -2.018 | -11.65 | -2.004 | -13.14 | -1.716 | -12.109 | -29.79 | -1.204 | -2.384 | 8.701 | -3.41 | -4.334 | -77.449 | -5.843 | -3.621 | -2.925 | -3.432 | -3.775 | -2.79 | -2.5 | -2.257 | 0.977 | 0.398 | 5.648 | -3.238 | 5.022 | 28.801 | -4 | -1.851 | -1.213 | -1.375 | -2.972 | -2.24 | -0.999 | -2.872 | -4.603 | -1.318 | 14.191 | 6.97 |
Operating Cash Flow
| 10.667 | 10.667 | 8.596 | 8.596 | 23.453 | 11.38 | 22.208 | 22.07 | 19.443 | 18.681 | 20.21 | 4.135 | 17.042 | 12.94 | 7.356 | 9.838 | 18.652 | 2.204 | 10.604 | 11.252 | 15.674 | 15.074 | 0.889 | 10.16 | 16.627 | 14.747 | 9.623 | 5.684 | 35.088 | 5.712 | 2.836 | -1.354 | 19.021 | 3.812 | 7.335 | 9.372 | 19.959 | 3.222 | -0.339 | 12.079 | 15.049 | 10.356 | 6.319 | 6.074 | 20.707 | 61.284 | 12.158 | 11.975 | 11.013 | 17.646 | 3.636 | 7.671 | 12.074 | 13.973 | 15.884 | 8.158 | 4.684 | 7.654 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.207 | -10.207 | -14.24 | -14.24 | -25.36 | -12.68 | -21.305 | -13.78 | -13.37 | -9.996 | -9.345 | -3.79 | -4.223 | -5.879 | -8.86 | -5.416 | -3.838 | -3.375 | -9.963 | -1.078 | -1.363 | -2.508 | -0.972 | -1.396 | 14.307 | -3.37 | -15.512 | -1.523 | -14.041 | -7.872 | -17.543 | -14.508 | -30.523 | -17.012 | -8.713 | -8.598 | -9.504 | -7.026 | -6.194 | -5.438 | -5.212 | -2.829 | -5.287 | -1.738 | -4.447 | -4.219 | -4.761 | -2.814 | 58.774 | -73.453 | -9.066 | -8.699 | -19.23 | -52.823 | -8.23 | -9.66 | -13.189 | -0.561 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 10.709 | 0 | -0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -249.736 | 0 | 0 | 248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.986 | -4.986 | 0 | -0.256 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -0.507 | 0 | -0.617 | 0 | -0.708 | -0.5 | -1.691 | -0.243 | -3.365 | -0.821 | 0.121 | -0.344 | -0.208 | 0 | -0.573 | -0.394 | -1.438 | -0.097 | -0.449 | -0.113 | -0.003 | -0.022 | -0.214 | -0.178 | -3.185 | -0.301 | -0.271 | -0.691 | -0.865 | -0.403 | -0.039 | -0.347 | -0.037 | -0.081 | 0 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.028 | 0 | -0.054 | 0 | 0 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 1.888 | 77.853 | 0 | 0 | 56.194 | 0.096 | 0 | 0 | 0 | 0 | 0 | 1 | 0.008 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.355 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.218 | 0.218 | 0.089 | 0.089 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0.317 | -0.018 | -0.123 | -0.649 | 0.839 | -0.046 | 0.265 | 0 | 1.461 | -65.714 | -1.445 | 0 | -21.161 | 68.976 | -10.309 | -7.313 | 228.902 | -10.065 | -5.001 | 19.886 | -4.236 | -1.505 | -0.205 | 17.001 | -69.129 | 0.019 | 0.773 | 0.033 | 1.507 | 0.01 | 0.609 | -20.959 | -0.109 | 0.503 | 0.55 | -0.322 | -61.356 | 0.445 | 0 | 0 | -9.194 | 0.823 | 0.035 | 0 | 0 | 0 |
Investing Cash Flow
| -9.989 | -9.989 | -14.151 | -14.151 | -25.977 | -12.642 | -20.108 | 63.573 | -4.352 | -10.239 | 43.48 | -4.511 | -3.785 | -6.241 | -9.191 | -6.065 | -3.572 | -2.815 | -11.128 | -0.976 | -0.351 | -68.335 | -2.42 | -1.418 | -7.068 | 65.428 | -29.006 | -9.137 | -35.146 | -18.628 | -23.409 | 252.975 | -34.798 | -18.864 | -8.955 | 8.322 | -78.633 | -7.053 | -5.421 | -5.405 | -3.705 | -2.819 | -4.678 | -22.697 | -4.556 | -3.716 | -4.239 | -3.136 | -2.636 | -73.008 | -9.066 | -8.699 | -18.511 | -56.986 | -8.195 | -9.916 | -5.24 | 6.367 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -37.22 | 0 | -17.34 | 0 | -8.075 | -0.433 | -1.632 | -13.632 | -26.15 | -2.27 | -1.719 | -0.545 | -1.578 | -0.691 | -1.648 | -0.629 | -1.598 | -36.009 | -60.72 | -0.842 | -1.156 | -8.792 | -47.805 | -1.777 | -0.509 | -21.219 | -136.639 | 0 | -1.366 | -56.888 | -0.542 | -21.175 | -1.77 | -4.573 | -18.3 | -1.539 | -0.838 | -2.28 | -0.944 | -64.991 | -21.469 | -26 | -6.032 | -2.458 | -6.489 | 0 | -0.351 | -2.88 | -0.5 | -0.5 | 0 | -0.5 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7.395 | -7.395 | 0 | 0 | -14.789 | -7.395 | -7.394 | 0 | -2.06 | 0 | -29.061 | 0 | 0 | 0 | -29.061 | 0 | 0 | -8.61 | 0 | 0 | 0 | -5.857 | 0 | 0 | 0 | 0 | -33.152 | 0 | 0 | -9.942 | 0 | 0 | 0 | 0 | -3.328 | 0 | 0 | 0 | -2.136 | 0 | 0 | 0 | -5.095 | 0 | 0 | 0 | -3.917 | 0 | 0 | 0 | -1.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.111 | -0.111 | 3.259 | 3.259 | -0.031 | 8.655 | 0.101 | 0 | 0 | 0 | 0 | 0 | -0.206 | -0.025 | -0.038 | -0.005 | -0.005 | -0.004 | -0.005 | -0.004 | -0.947 | 30.376 | -0.005 | -0.004 | 75.369 | 0.01 | 0.441 | 2.839 | 112.123 | 12.539 | 20.182 | 25.224 | -8.075 | 35.268 | 8.147 | 5.748 | 50.24 | 4.201 | 3.805 | 3.597 | 2.139 | 62.057 | 19.809 | 36.974 | 0.27 | 0.766 | 1.46 | 0.841 | 22.095 | 33.199 | 10.631 | 7.482 | 0 | 11.903 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -7.505 | -7.505 | 3.259 | 3.259 | 2.52 | 1.26 | 0.782 | -0.479 | -0.669 | -13.693 | -55.52 | -2.27 | -1.925 | -0.57 | -30.677 | -0.696 | -1.653 | -9.243 | -1.603 | -36.013 | -61.667 | 23.677 | -1.161 | -8.796 | 27.564 | -1.767 | -33.22 | -18.38 | -24.516 | 2.597 | 18.816 | -31.664 | -8.617 | 14.093 | 3.049 | 1.175 | 31.94 | 2.662 | 0.831 | 1.317 | 1.195 | -2.934 | -6.755 | 10.974 | -5.762 | -1.692 | -8.946 | 0.841 | 21.744 | 30.319 | 8.151 | 6.982 | 1.594 | 11.403 | 1.953 | -0.028 | -24.308 | -3.222 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.042 | -0.042 | -0.246 | -0.246 | -4.662 | -1.601 | -15.557 | -5.839 | 0 | 0 | 0 | 0 | -0.119 | -1.874 | -1.224 | 0.02 | -6.565 | -2.452 | -0.538 | -1.418 | -3.7 | -0.728 | 0.014 | 1.033 | -0.137 | 4.25 | 0.464 | -1.261 | 0.012 | -3.255 | -4.33 | -1.662 | -0.564 | -3.745 | 0.256 | 1.659 | -2.993 | 0.729 | -5.22 | 1.328 | -0.953 | -0.378 | -4.924 | 1.147 | 0.534 | -2.216 | 1.616 | -0.82 | 3.625 | 0.685 | -1.174 | -0.054 | 4.705 | -1.4 | 3.853 | 4.433 | 0 | 0 |
Net Change In Cash
| -6.87 | -6.87 | 9.363 | -2.542 | -4.666 | -1.603 | -12.675 | 79.325 | 9.208 | -7.294 | 19.217 | -2.646 | 11.213 | 4.255 | -33.736 | 3.097 | 6.862 | -12.306 | -2.665 | -27.155 | -50.044 | -30.311 | -2.678 | 0.979 | 36.986 | 82.658 | -52.139 | -23.094 | -23.746 | -13.574 | -6.087 | 218.295 | -24.958 | -4.704 | 1.685 | 20.528 | -29.727 | -0.44 | -10.149 | 9.319 | 11.587 | 4.225 | -10.038 | -4.502 | 10.923 | 53.66 | 0.589 | 8.86 | 33.746 | -24.358 | 1.547 | 5.9 | -54.313 | -33.01 | 67.67 | 2.647 | -24.864 | 10.799 |
Cash At End Of Period
| -6.87 | -6.87 | 302.221 | 240.303 | 292.858 | -1.603 | 297.524 | 310.199 | 230.874 | 221.666 | 228.96 | 209.743 | 210.567 | 199.354 | 195.099 | 228.835 | 225.738 | 218.876 | 231.182 | 233.847 | 261.002 | 311.046 | 341.357 | 344.035 | 343.056 | 306.07 | 223.412 | 275.551 | 298.645 | 322.391 | 335.965 | 342.052 | 124.573 | 149.531 | 154.235 | 152.55 | 132.022 | 161.749 | 162.189 | 172.338 | 163.019 | 151.432 | 147.207 | 157.245 | 161.747 | 150.824 | 97.164 | 96.575 | 87.715 | 53.969 | 78.327 | 76.78 | 70.88 | 125.193 | 158.203 | 90.533 | -24.864 | 10.799 |