Hyatt Hotels Corporation
NYSE:H
143.07 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 471 | 359 | 522 | 26 | 68 | 68 | 58 | 294 | 28 | 206 | -73 | -29 | 120 | -9 | -304 | -203 | -161 | -236 | -103 | 321 | 296 | 86 | 63 | 44 | 237 | 77 | 411 | 76 | 17 | 87 | 70 | 41 | 62 | 67 | 34 | 37 | 25 | 40 | 22 | 182 | 33 | 75 | 56 | 30 | 55 | 112 | 8 | 15 | 23 | 39 | 10 | 52 | 13 | 36 | 10 | -4 | 29 | 19 | 7 | -13 | 6 | -51 | 13 | -143 | 82 |
Depreciation & Amortization
| 109 | 84 | 92 | 100 | 109 | 109 | 107 | 116 | 104 | 113 | 128 | 98 | 77 | 80 | 82 | 85 | 87 | 81 | 88 | 116 | 85 | 83 | 80 | 84 | 81 | 79 | 83 | 92 | 92 | 91 | 91 | 88 | 87 | 86 | 81 | 87 | 78 | 76 | 79 | 85 | 91 | 83 | 95 | 91 | 81 | 85 | 88 | 90 | 88 | 89 | 86 | 87 | 75 | 72 | 71 | 75 | 68 | 66 | 70 | 71 | 69 | 65 | 65 | 62 | 62 |
Deferred Income Tax
| -5 | -3 | -87 | -61 | -37 | -8 | -19 | -252 | -5 | -2 | 0 | -10 | 7 | 3 | 200 | 59 | -6 | -8 | -45 | -4 | 28 | 3 | 1 | -26 | 5 | -2 | -10 | 0 | 0 | 0 | -16 | 13 | -14 | -1 | -1 | -60 | -36 | -10 | 3 | -12 | -19 | -2 | 5 | -48 | 0 | 43 | -2 | 83 | -23 | 1 | 4 | -124 | -7 | -1 | -5 | -13 | 5 | -9 | 9 | 2 | 80 | -9 | 0 | 19 | -13 |
Stock Based Compensation
| -87 | 15 | 31 | 15 | 14 | 15 | 31 | 14 | 3 | 13 | 31 | 10 | 8 | 9 | 32 | 4 | 4 | 3 | 17 | 3 | 5 | 6 | 21 | 1 | 5 | 5 | 18 | 6 | 5 | 5 | 16 | 5 | 1 | 4 | 16 | 6 | -1 | 5 | 16 | 30 | 6 | 10 | 8 | 8 | 7 | 6 | 7 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -148 | 9 | 139 | 316 | -116 | -74 | 77 | 199 | -162 | 64 | 66 | 72 | 348 | 15 | -47 | -75 | -76 | -115 | -138 | 113 | 23 | -10 | -134 | 68 | -46 | -186 | 85 | 157 | -5 | 9 | -35 | 18 | -12 | 24 | -62 | -21 | 111 | 29 | -94 | 63 | -12 | 33 | -60 | -9 | 82 | -20 | -84 | -109 | 34 | 44 | -36 | 1 | 24 | 50 | -40 | 57 | 20 | 21 | -28 | -37 | -7 | -20 | -20 | -42 | -10 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -209 | 0 | 0 | 0 | -85 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | -29 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | -37 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75 | 0 | 0 | 0 | -66 | 57 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -6 | -5 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | -23 | 0 | 0 | 15 | -17 |
Other Working Capital
| -148 | 9 | 139 | 316 | -116 | -74 | 77 | 103 | -162 | 64 | 63 | -398 | 348 | 15 | -47 | -43 | -76 | -115 | -138 | 113 | 23 | -10 | -134 | 68 | -46 | -186 | 85 | 157 | -5 | 9 | -35 | 18 | -12 | 24 | -62 | -21 | 111 | 29 | -94 | 63 | -12 | 33 | -60 | -9 | 82 | -20 | -84 | -109 | 34 | 44 | -36 | 1 | 24 | 50 | -40 | 57 | 20 | 21 | -28 | 18 | 16 | -20 | -20 | 15 | -45 |
Other Non Cash Items
| -361 | -107 | -188 | -25 | 17 | 36 | -29 | -100 | 52 | -191 | 28 | -35 | -293 | -65 | -54 | -18 | 19 | 45 | 81 | -427 | -342 | -2 | -18 | 28 | 5 | 11 | 1 | -155 | 27 | -18 | 40 | -22 | -11 | 12 | -1 | 99 | 34 | 34 | 5 | -207 | 17 | 16 | -47 | 34 | -24 | -85 | 17 | 53 | 13 | -3 | -3 | 39 | 22 | 11 | 5 | 13 | -7 | 20 | 5 | 17 | 17 | 39 | -22 | -58 | 2 |
Operating Cash Flow
| -21 | 177 | 242 | 371 | 55 | 146 | 225 | 271 | 20 | 203 | 180 | 106 | 267 | 33 | -91 | -148 | -133 | -230 | -100 | 122 | 95 | 166 | 13 | 209 | 102 | -24 | 54 | 170 | 131 | 169 | 150 | 138 | 112 | 188 | 51 | 142 | 212 | 169 | 15 | 111 | 109 | 204 | 49 | 100 | 194 | 135 | 27 | 133 | 135 | 170 | 61 | 55 | 128 | 169 | 41 | 150 | 116 | 123 | 61 | 55 | 160 | 25 | 36 | 54 | 94 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -43 | -42 | -34 | -64 | -64 | -50 | -30 | -59 | -38 | -61 | -43 | -46 | -28 | -18 | -19 | -18 | -16 | -33 | -55 | -125 | -98 | -80 | -66 | -102 | -74 | -61 | -60 | -86 | -79 | -83 | -50 | -71 | -55 | -47 | -38 | -84 | -63 | -61 | -61 | -85 | -57 | -70 | -41 | -82 | -58 | -26 | -66 | -91 | -53 | -62 | -95 | -115 | -98 | -72 | -46 | -370 | -60 | -53 | -37 | -62 | -50 | -46 | -167 | -94 | -49 |
Acquisitions Net
| -687 | 445 | 214 | -7 | 6 | -54 | -156 | 15 | -122 | 21 | -42 | -2,607 | -11 | -129 | -100 | -8 | -7 | -26 | -19 | -7 | -21 | 12 | -22 | -396 | -275 | -18 | 2 | 86 | -16 | 2 | -245 | -161 | -93 | 47 | 29 | -3 | 63 | 61 | 69 | -157 | -391 | 70 | 390 | -729 | 58 | 26 | -85 | -53 | -1 | 62 | 0 | -28 | -605 | 72 | 0 | 80 | 60 | 53 | 113 | 0 | 3 | 55 | -58 | 0 | 144 |
Purchases Of Investments
| 840 | -719 | -316 | -112 | -148 | -195 | -35 | -172 | -118 | -467 | -195 | -100 | -90 | -180 | -423 | -521 | -322 | -190 | -110 | -154 | -86 | -43 | -67 | -93 | -133 | -342 | -97 | -126 | -158 | -155 | -119 | -175 | -153 | -143 | -100 | -88 | -155 | -155 | -169 | -168 | -92 | -149 | -126 | -67 | -553 | -42 | -67 | -125 | -171 | -123 | -41 | -275 | -93 | -81 | -98 | -70 | -1,319 | -380 | -56 | -92 | -8 | -5 | -34 | -8 | -292 |
Sales Maturities Of Investments
| -228 | 53 | 175 | 117 | 151 | 222 | 86 | 174 | 499 | 224 | 163 | 238 | 339 | 140 | 523 | 143 | 92 | 198 | 109 | 94 | 90 | 42 | 123 | 198 | 79 | 243 | 104 | 341 | 112 | 133 | 319 | 138 | 167 | 201 | 83 | 114 | 109 | 145 | 175 | 81 | 101 | 93 | 102 | 144 | 199 | 407 | 77 | 116 | 172 | 121 | 110 | 186 | 80 | 69 | 100 | 159 | 1,099 | 83 | 2 | 0 | 14 | 2 | 22 | 14 | 27 |
Other Investing Activites
| 1,407 | -85 | 3 | 5 | -11 | -12 | -14 | 28 | 8 | 594 | 7 | 5 | 481 | 265 | -12 | -14 | -21 | -6 | 88 | 479 | 508 | 13 | -7 | 55 | 341 | 17 | 986 | 279 | 95 | 15 | 1 | -17 | 63 | -69 | 14 | -10 | -41 | 80 | 27 | 952 | -12 | -72 | 4 | 409 | 220 | 50 | 38 | 83 | -13 | -302 | -23 | 22 | -19 | -19 | 5 | 176 | -43 | 38 | -111 | 6 | -24 | -39 | 56 | 1 | -18 |
Investing Cash Flow
| 1,289 | -382 | 76 | -61 | -66 | -89 | -149 | -14 | 229 | 311 | -110 | -2,510 | 691 | 78 | -31 | -418 | -274 | -57 | 13 | 287 | 393 | -56 | -39 | -338 | -62 | -161 | 935 | 494 | -46 | -88 | -94 | -286 | -71 | -11 | -12 | -71 | -87 | 70 | 41 | 623 | -451 | -128 | 329 | -325 | -134 | 415 | -103 | -70 | -66 | -304 | -49 | -210 | -735 | -31 | -39 | -25 | -263 | -259 | -89 | -148 | -65 | -33 | -181 | -87 | -188 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -830 | -829 | -1 | -1 | -43 | -6 | -14 | -694 | -1 | -16 | -1 | -960 | -256 | -1 | -1 | -1 | -4 | -350 | -51 | -222 | -145 | -41 | -1 | -1 | -208 | -1 | -21 | -391 | -96 | -292 | -3 | -3 | -7 | -333 | -95 | 0 | -4 | 0 | 0 | -165 | -43 | 0 | 0 | -64 | -32 | -348 | -11 | 0 | 0 | 0 | 0 | 0 | -51 | -2 | -1 | -31 | -3 | -2 | -3 | -679 | -877 | -13 | -43 | -169 | -17 |
Common Stock Issued
| 0 | 0 | 0 | -799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 575 | 0 | 0 | 0 | 0 | 0 | 400 | 220 | 60 | 0 | 120 | 0 | 396 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -657 | -134 | -388 | -95 | -144 | -108 | -106 | -106 | -162 | -101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69 | -141 | -133 | -45 | -102 | -292 | -66 | -513 | -75 | -188 | -207 | 0 | -348 | -4 | -137 | -68 | -63 | -176 | -195 | -157 | -187 | -215 | -79 | -90 | -59 | -23 | -29 | -196 | -27 | -103 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -15 | -31 | -15 | -15 | -16 | -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -20 | -20 | -20 | -20 | -16 | -17 | -17 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 |
Other Financing Activities
| 66 | 2 | -40 | -1 | -43 | -6 | -13 | -1 | -163 | -128 | -14 | 1,948 | 572 | -1 | -13 | -1 | 745 | 883 | -7 | 2 | 1 | -32 | -2 | 2 | -1 | -7 | -15 | 42 | 203 | 236 | 186 | 96 | 6 | 90 | 422 | -5 | 9 | 6 | -6 | 60 | 172 | -181 | -7 | -4 | 31 | 39 | 9 | 9 | 6 | -3 | 0 | 0 | 481 | -396 | 25 | 0 | 0 | 0 | -3 | 675 | 1,111 | 640 | 115 | 175 | 17 |
Financing Cash Flow
| -1,421 | 681 | -444 | -112 | -203 | -130 | -133 | -801 | -163 | -128 | -14 | 988 | 316 | -2 | -14 | -2 | 741 | 533 | 253 | -161 | -237 | -138 | -5 | -307 | 104 | -538 | -109 | -537 | -100 | -56 | -165 | 89 | -138 | -311 | 264 | -181 | -190 | -151 | -193 | -320 | 50 | -271 | -66 | -91 | 2 | -157 | -18 | -94 | -27 | -3 | 0 | 0 | 430 | -398 | 24 | -31 | -3 | -2 | -3 | 123 | 234 | 627 | 72 | 5 | -15 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -7 | -2 | -2 | 3 | 1 | -2 | -4 | -8 | 15 | 6 | 5 | 0 | 4 | -12 | 5 | -5 | -3 | 1 | 3 | -5 | 2 | 4 | 0 | 2 | 2 | 4 | -3 | -7 | -2 | 1 | 1 | -3 | -1 | 5 | 11 | -2 | -10 | -7 | 15 | -4 | 2 | -5 | -1 | -4 | -6 | -5 | 11 | -2 | 0 | -1 | -4 | -1 | -9 | 0 | 0 | 10 | -23 | 9 | 12 | 0 | 0 | -15 | 9 | 19 | 14 |
Net Change In Cash
| -156 | 508 | -159 | 201 | -213 | -75 | -61 | -550 | 99 | 399 | 54 | -1,416 | 1,278 | 97 | -131 | -573 | 331 | 247 | 169 | 243 | 253 | -24 | -31 | -434 | 155 | -728 | 877 | 120 | -17 | 26 | -108 | -62 | -98 | -129 | 314 | -112 | -75 | 81 | -122 | 422 | -290 | -212 | 311 | -320 | 56 | 388 | -83 | -33 | 42 | -138 | 8 | -156 | -186 | -260 | 26 | 104 | -173 | -129 | -19 | 30 | 329 | 604 | -64 | -9 | -76 |
Cash At End Of Period
| 1,108 | 1,264 | 756 | 915 | 718 | 931 | 1,006 | 1,067 | 1,617 | 1,518 | 1,119 | 1,065 | 2,481 | 1,203 | 1,106 | 1,237 | 1,810 | 1,479 | 1,232 | 1,063 | 820 | 567 | 591 | 622 | 1,056 | 901 | 1,629 | 503 | 383 | 400 | 374 | 482 | 544 | 642 | 771 | 457 | 569 | 644 | 563 | 685 | 263 | 553 | 765 | 454 | 774 | 718 | 330 | 413 | 446 | 404 | 542 | 534 | 690 | 876 | 1,136 | 1,110 | 1,006 | 1,179 | 1,308 | 1,327 | 1,297 | 968 | 364 | 428 | 437 |