Hydro One Limited
TSX:H.TO
44.41 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,844 | 7,780 | 7,225 | 7,290 | 6,480 | 6,150 | 5,990 | 6,552 | 6,538 | 6,548 | 6,074 | 5,728 | 5,471 | 5,124 | 4,744 | 4,597 | 4,655 | 4,545 | 4,416 |
Cost of Revenue
| 6,002 | 4,982 | 4,691 | 4,924 | 4,292 | 4,004 | 3,941 | 4,496 | 4,585 | 4,611 | 4,126 | 3,845 | 2,628 | 2,474 | 2,326 | 2,181 | 2,240 | 2,221 | 2,131 |
Gross Profit
| 1,842 | 2,798 | 2,534 | 2,366 | 2,188 | 2,146 | 2,049 | 2,056 | 1,953 | 1,937 | 1,948 | 1,883 | 2,843 | 2,650 | 2,418 | 2,416 | 2,415 | 2,324 | 2,285 |
Gross Profit Ratio
| 0.235 | 0.36 | 0.351 | 0.325 | 0.338 | 0.349 | 0.342 | 0.314 | 0.299 | 0.296 | 0.321 | 0.329 | 0.52 | 0.517 | 0.51 | 0.526 | 0.519 | 0.511 | 0.517 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -14 | 798 | 785 | 760 | 752 | -22 | -24 | -20 | -19 | -23 | -16 | -19 | 1,708 | 1,661 | 1,594 | 1,513 | 1,516 | 1,395 | 1,279 |
Operating Expenses
| 996 | 798 | 785 | 760 | 752 | 725 | 703 | 668 | 649 | 618 | 581 | 570 | 1,708 | 1,661 | 1,594 | 1,513 | 1,516 | 1,395 | 1,279 |
Operating Income
| 1,842 | 1,955 | 1,721 | 1,575 | 1,376 | 1,421 | 1,346 | 1,388 | 1,304 | 1,319 | 1,367 | 1,313 | 1,135 | 989 | 824 | 903 | 899 | 929 | 1,006 |
Operating Income Ratio
| 0.235 | 0.251 | 0.238 | 0.216 | 0.212 | 0.231 | 0.225 | 0.212 | 0.199 | 0.201 | 0.225 | 0.229 | 0.207 | 0.193 | 0.174 | 0.196 | 0.193 | 0.204 | 0.228 |
Total Other Income Expenses Net
| -570 | -609 | -570 | -564 | -580 | -87 | -117 | -110 | -108 | -94 | -84 | -77 | -344 | -342 | -308 | -292 | -295 | -295 | -325 |
Income Before Tax
| 1,272 | 1,346 | 1,151 | 1,011 | 796 | 850 | 793 | 885 | 818 | 836 | 912 | 866 | 791 | 647 | 516 | 611 | 604 | 634 | 681 |
Income Before Tax Ratio
| 0.162 | 0.173 | 0.159 | 0.139 | 0.123 | 0.138 | 0.132 | 0.135 | 0.125 | 0.128 | 0.15 | 0.151 | 0.145 | 0.126 | 0.109 | 0.133 | 0.13 | 0.139 | 0.154 |
Income Tax Expense
| 178 | 288 | 178 | -785 | -6 | 915 | 111 | 139 | 105 | 89 | 109 | 121 | 150 | 56 | 46 | 113 | 205 | 179 | 198 |
Net Income
| 1,085 | 1,050 | 965 | 1,788 | 796 | -71 | 676 | 740 | 703 | 749 | 803 | 745 | 641 | 591 | 470 | 498 | 399 | 455 | 483 |
Net Income Ratio
| 0.138 | 0.135 | 0.134 | 0.245 | 0.123 | -0.012 | 0.113 | 0.113 | 0.108 | 0.114 | 0.132 | 0.13 | 0.117 | 0.115 | 0.099 | 0.108 | 0.086 | 0.1 | 0.109 |
EPS
| 1.81 | 1.75 | 1.61 | 2.96 | 1.33 | -0.12 | 1.11 | 1.21 | 1.39 | 1.53 | 1.35 | 7,450 | 6,410 | 5,910 | 4,700 | 0.84 | 0.67 | 0.76 | 0.81 |
EPS Diluted
| 1.81 | 1.75 | 1.61 | 2.95 | 1.33 | -0.12 | 1.1 | 1.21 | 1.39 | 1.53 | 1.35 | 7,450 | 6,410 | 5,910 | 4,700 | 0.84 | 0.67 | 0.76 | 0.81 |
EBITDA
| 2,838 | 2,753 | 2,506 | 2,335 | 2,128 | 2,110 | 2,013 | 2,022 | 1,921 | 1,908 | 1,926 | 1,875 | 1,761 | 1,585 | 1,365 | 1,458 | 1,413 | 1,412 | 1,435 |
EBITDA Ratio
| 0.362 | 0.354 | 0.347 | 0.32 | 0.328 | 0.343 | 0.336 | 0.309 | 0.294 | 0.291 | 0.317 | 0.327 | 0.322 | 0.309 | 0.288 | 0.317 | 0.304 | 0.311 | 0.325 |