Gyrodyne, LLC
NASDAQ:GYRO
10.05 (USD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.909 | -3.105 | 46.055 | 99.048 | 0 | -1.081 | 1.523 | 1.542 | -1.552 | 13.115 | -0.138 | -0.113 | 1.77 | 0.022 | 0.696 | 0 | 0.2 | -0.3 | -0.4 | 0.1 | -0.6 | -0.4 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.259 | 0.97 | 1 | 1.187 | 0.911 | 0.846 | 0.708 | 0.381 | 0.165 | 0.106 | 0.116 | 0.12 | 0.103 | 0.12 | 0.11 | 0.108 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.649 | 61.649 | 0 | 0 | 0 | 0 | -0.303 | 7.947 | -0.114 | -0.142 | 1.22 | -0.038 | 0.371 | -0.041 | 0.1 | -0.2 | -0.2 | 0.1 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1,445.487 | 3.814 | -2,197.028 | -840.39 | -2,215.447 | 1,898.935 | 3,345.143 | -0.97 | -4.617 | 3.999 | -0.19 | -0.309 | -0.365 | -4.146 | -3.217 | -2.281 | 4.275 | -0.828 | -1.293 | -1.625 | -0.397 | 0.205 | 0.005 | 0 | 0.1 | 0.7 | -0.3 | 0 | -0.1 | 0.2 | -0.3 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 21.849 | 63.132 | 57.27 | 41.226 | 23.096 | -0.017 | 0.037 | 0.011 | -0.083 | 0 | 0 | 0 | -0.047 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -3,112.799 | -3,722.827 | -6,080.22 | -3,928.566 | -448.848 | 0 | -3.619 | 2.714 | -0.142 | 0 | 0 | 0 | -2.501 | -1.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 1,445.487 | 1,146.651 | 893.183 | 621.538 | 769.346 | 532.671 | 416.226 | -0.009 | -0.917 | 1.223 | 0.153 | -0.358 | -0.304 | 0.616 | -0.238 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1,445.487 | -1,142.837 | 0.739 | 2,197.767 | 3,038.157 | 1,325.038 | 2,905.821 | -0.944 | -3.737 | 2.765 | -0.261 | 0.049 | -0.061 | -4.762 | -2.932 | -2.19 | 4.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1,445.487 | -3.814 | 2,197.028 | 840.39 | 2,215.447 | -1,898.935 | -3,345.143 | 1.869 | 1.283 | 2.489 | 0.019 | -1.079 | 0.254 | 0.21 | 0.036 | 0.322 | -1.411 | -0.166 | 0.361 | -2.807 | 0.048 | -0.003 | 0.276 | 0.5 | 0.6 | -0.1 | 0.2 | 0.1 | -0.1 | -0.3 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 1,445.487 | 0 | 0 | 0 | 0 | 0 | 0 | -2.294 | -5.47 | -8.105 | 161.713 | -0.477 | -0.347 | -1.705 | -1.258 | -3.65 | 24.032 | -1.13 | -1.067 | -1.339 | -0.245 | 1.379 | 0.348 | 0.9 | 0.3 | 0.2 | 0.3 | -0.3 | -0.3 | 0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.413 | -1.065 | -0.998 | -0.569 | -0.906 | -1.727 | -15.064 | -8.247 | -3.45 | -0.079 | -0.063 | -0.03 | -0.047 | -0.099 | -0.063 | -0.299 | -0.6 | -0.3 | -0.6 | -0.6 | -0.5 | -0.3 | -0.5 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.083 | -3.139 | 0 | -5.333 | 0 | 0 | -0.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.623 | 0.654 | 0.996 | 0.89 | 0 | 0.203 | 8.998 | 2.352 | 12.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.3 | 0.7 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.108 | -0.005 | -0.125 | 0 | -0.154 | 0 | 0 | 1.896 | 0.512 | 0 | 2.524 | 1.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 | -3.55 | -0.001 | -5.011 | -0.906 | -1.524 | -6.269 | -5.895 | 9.4 | 1.817 | 0.449 | -0.03 | 2.477 | 0.908 | -0.057 | -0.299 | -0.6 | -0.3 | -0.4 | -0.5 | -0.1 | 0.2 | -0.1 | -1.2 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.013 | -16.13 | -0.581 | 3.56 | 7.604 | 5.058 | -0.049 | -0.007 | -0.706 | -0.018 | -0.031 | -0.057 | -0.054 | -0.054 | -0.1 | -0.1 | -0.1 | 0.6 | -0.1 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.606 | 0 | 0 | 0 | 9.961 | 0 | 0 | 0 | 0 | 0.326 | 0.669 | 0.373 | 0.018 | 0.058 | 0 | 0.097 | 0 | 0.1 | 0.4 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67.996 | -56.787 | 0 | 0 | 0 | 0 | -5.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.237 | -0.417 | 0.034 | -0.154 | -0.037 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.606 | 0 | -73.009 | -72.913 | 9.618 | 3.144 | 7.637 | 4.904 | -5.246 | 0.319 | -0.037 | 0.428 | -0.012 | -2.247 | -0.054 | 0.043 | 0.1 | 0 | 0.3 | 0.7 | -0.1 | 0.6 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1,445.487 | 0 | 0 | 0 | 0 | 0 | 0 | 5.872 | -9.02 | -81.116 | 83.789 | 8.234 | 1.273 | -0.337 | -2.249 | 0.504 | 26.168 | -0.718 | -0.669 | 1.126 | -1.583 | 1.268 | 0.092 | 0.2 | 0 | 0.1 | 0.5 | -0.5 | 0.5 | 0.1 | -1.6 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 1,445.487 | 0 | 0 | 0 | 0 | 0 | 0 | 5.876 | 4.028 | 13.049 | 94.165 | 10.376 | 2.142 | 0.869 | 1.206 | 3.455 | 27.013 | 0.844 | 1.563 | 2.231 | 1.106 | 2.689 | 1.421 | 1.3 | 0.9 | 0.8 | 0.7 | 0.3 | 0.9 | 0.5 | 0.3 | 0 | 0 | 0 | 0 | 0 |