Grand City Properties S.A.
FSX:GYC.DE
12.35 (EUR) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 607.741 | 396.041 | 374.55 | 372.462 | 560.303 | 545.227 | 496.875 | 442.67 | 333.497 | 231.512 | 169.58 | 59.861 | 26.402 | 10.404 | 3.034 | 1.589 |
| Cost of Revenue
| 288.373 | 266.287 | 218.064 | 226.486 | 255.734 | 262.878 | 240.382 | 209.079 | 151.552 | 114.6 | 97.625 | 39.92 | 12.753 | 6.991 | 0 | 0 |
| Gross Profit
| 319.368 | 129.754 | 156.486 | 145.976 | 304.569 | 282.349 | 256.493 | 233.591 | 181.945 | 116.912 | 71.955 | 19.941 | 13.649 | 3.413 | 3.034 | 1.589 |
| Gross Profit Ratio
| 0.526 | 0.328 | 0.418 | 0.392 | 0.544 | 0.518 | 0.516 | 0.528 | 0.546 | 0.505 | 0.424 | 0.333 | 0.517 | 0.328 | 1 | 1 |
| Reseach & Development Expenses
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 5.484 | 5.293 | 4.606 | 4.438 | 4.587 | 3.555 | 4.402 | 4.145 | 3.13 | 2.351 | 1.591 | 2.034 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.981 | 0.887 | 1.945 | 1.787 | 2.119 | 2.184 | 2.6 | 2.432 | 1.592 | 1.196 | 0.622 | 0.459 | 0 | 0 | 0 | 0 |
| SG&A
| 6.465 | 6.18 | 6.551 | 6.225 | 6.706 | 5.739 | 7.002 | 6.577 | 4.722 | 3.547 | 2.213 | 2.493 | 0 | 0 | 0 | 0 |
| Other Expenses
| -10.906 | -171.467 | -137.257 | -153.426 | 6.186 | 4.776 | 3.959 | 2.973 | 2.431 | 2.103 | 1.076 | 1.509 | -70.726 | -20.116 | 1.926 | 1.447 |
| Operating Expenses
| 10.906 | -165.287 | -130.706 | -147.201 | 12.892 | 10.515 | 10.961 | 9.55 | 7.153 | 5.65 | 3.289 | 4.002 | -70.726 | -20.116 | 1.926 | 1.447 |
| Operating Income
| 308.462 | 412.802 | 985.988 | 640.155 | 692.869 | 779.737 | 868.482 | 822.862 | 485.923 | 342.325 | 305.982 | 122.366 | 84.375 | 23.529 | 4.808 | 5.235 |
| Operating Income Ratio
| 0.508 | 1.042 | 2.632 | 1.719 | 1.237 | 1.43 | 1.748 | 1.859 | 1.457 | 1.479 | 1.804 | 2.044 | 3.196 | 2.262 | 1.585 | 3.295 |
| Total Other Income Expenses Net
| -1,032.919 | -184.047 | -195.09 | -98.43 | -78.234 | 426.188 | 540.015 | 551.381 | 285.228 | 176.359 | 233.774 | 93.143 | -13.872 | -1.939 | 3.395 | 4.334 |
| Income Before Tax
| -724.457 | 228.755 | 790.898 | 541.725 | 614.635 | 698.022 | 785.547 | 775.422 | 460.02 | 287.621 | 302.44 | 109.082 | 70.503 | 21.59 | 4.503 | 4.476 |
| Income Before Tax Ratio
| -1.192 | 0.578 | 2.112 | 1.454 | 1.097 | 1.28 | 1.581 | 1.752 | 1.379 | 1.242 | 1.783 | 1.822 | 2.67 | 2.075 | 1.484 | 2.817 |
| Income Tax Expense
| -86.389 | 49.652 | 173.809 | 92.654 | 121.275 | 114.988 | 146.398 | 122.317 | 66.45 | 43.787 | 36.388 | 16.166 | 11.859 | 1.362 | 0.422 | 0.393 |
| Net Income
| -547.507 | 153.964 | 548.564 | 395.066 | 439.95 | 518.899 | 558.818 | 565.092 | 358.45 | 205.575 | 226.275 | 81.831 | 58.662 | 19.213 | 2.934 | 4.02 |
| Net Income Ratio
| -0.901 | 0.389 | 1.465 | 1.061 | 0.785 | 0.952 | 1.125 | 1.277 | 1.075 | 0.888 | 1.334 | 1.367 | 2.222 | 1.847 | 0.967 | 2.53 |
| EPS
| -3.18 | 0.77 | 3.12 | 2.13 | 2.43 | 2.93 | 3.35 | 3.56 | 2.71 | 1.78 | 2.97 | 1.97 | 1.11 | 0.38 | 0.059 | 0.08 |
| EPS Diluted
| -3.18 | 0.76 | 2.9 | 2.01 | 2.3 | 2.91 | 3.06 | 3.25 | 2.35 | 1.53 | 2.97 | 1.89 | 1.11 | 0.38 | 0.059 | 0.08 |
| EBITDA
| 317.785 | 399.36 | 904.444 | 565.721 | 648.16 | 757.652 | 861.691 | 816.033 | 483.812 | 333.131 | 303.105 | 117.259 | 84.389 | 23.533 | 1.118 | 0.145 |
| EBITDA Ratio
| 0.523 | 1.008 | 2.415 | 1.519 | 1.157 | 1.39 | 1.734 | 1.843 | 1.451 | 1.439 | 1.787 | 1.959 | 3.196 | 2.262 | 0.368 | 0.091 |