GXO Logistics, Inc.
NYSE:GXO
36.99 (USD) • At close March 11, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||
| Net Income
| 134 | 229 | 200 | 161 | -22 | 81 | 90 |
| Depreciation & Amortization
| 415 | 361 | 329 | 335 | 323 | 302 | 261 |
| Deferred Income Tax
| 0 | -41 | -10 | -62 | -27 | -2 | 0 |
| Stock Based Compensation
| 39 | 35 | 33 | 28 | 25 | 23 | 0 |
| Change In Working Capital
| -29 | -53 | 4 | 3 | 34 | -276 | -36 |
| Accounts Receivables
| 118 | -17 | -71 | -243 | -122 | -173 | 39 |
| Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Payables
| 0.023 | -3 | 45 | 114 | -13 | -41 | -39 |
| Other Working Capital
| -147 | -33 | 30 | 132 | 169 | -62 | -36 |
| Other Non Cash Items
| -10 | 27 | -14 | -10 | 788 | 17 | 20 |
| Operating Cash Flow
| 549 | 558 | 542 | 455 | 333 | 145 | 335 |
| Investing Activities: | |||||||
| Investments In Property Plant And Equipment
| -359 | -274 | -342 | -250 | -222 | -222 | -270 |
| Acquisitions Net
| -863 | -149 | -876 | 32 | 12 | 15 | 30 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 21 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 65 | 13 | 48 | 11 | -70 | 60 | 30 |
| Investing Cash Flow
| -1,157 | -410 | -1,149 | -207 | -280 | -147 | -240 |
| Financing Activities: | |||||||
| Debt Repayment
| 637 | -169 | 802 | 722 | -123 | -376 | -92 |
| Common Stock Issued
| 0 | 0 | 204 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| -8 | -12 | -16 | -1 | -21 | -258 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 7 | -17 | -15 | -962 | 190 | 532 | 54 |
| Financing Cash Flow
| 636 | -186 | 787 | -241 | 67 | -102 | -38 |
| Other Information: | |||||||
| Effect Of Forex Changes On Cash
| -13 | 13 | -18 | -2 | 8 | 3 | -11 |
| Net Change In Cash
| 15 | -25 | 162 | 5 | 128 | -101 | 46 |
| Cash At End Of Period
| 485 | 470 | 495 | 333 | 328 | 200 | 301 |