W.W. Grainger, Inc. (GWW) - Income Statement

Home
GWW
Financials

993.82 (USD) • At close September 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985
Revenue Numbers are in millions	16,478	15,228	13,022	11,797	11,486	11,221	10,424.858	10,137.204	9,973.384	9,964.953	9,437.758	8,950.045	8,078.185	7,182.158	6,221.991	6,850.032	6,418.014	5,883.654	5,526.636	5,049.785	4,667.014	4,643.898	4,754.317	4,977.044	4,533.9	4,341.3	4,136.6	3,537.2	3,276.9	3,023.1	2,628.4	2,364.4	2,077.2	1,935.2	1,727.5	1,535.5	1,320.8	1,159.6	1,091.6
Cost of Revenue Numbers are in millions	9,982	9,379	8,302	7,559	7,089	6,873	6,327.301	6,022.647	5,741.956	5,650.711	5,301.275	5,033.885	4,567.393	4,176.474	3,623.465	4,041.81	3,814.391	3,529.504	3,365.095	3,143.133	3,028.937	3,045.686	3,165.03	3,284.814	2,783	2,664.7	2,562.6	2,195.7	2,024.7	1,884.6	1,594.3	1,455.8	1,315.7	1,226	1,092.2	977.2	848.3	753.9	715.9
Gross Profit Numbers are in millions	6,496	5,849	4,720	4,238	4,397	4,348	4,097.557	4,114.557	4,231.428	4,314.242	4,136.483	3,916.16	3,510.792	3,005.684	2,598.526	2,808.222	2,603.623	2,354.15	2,161.541	1,906.652	1,638.077	1,598.212	1,589.287	1,692.23	1,750.9	1,676.6	1,574	1,341.5	1,252.2	1,138.5	1,034.1	908.6	761.5	709.2	635.3	558.3	472.5	405.7	375.7
Gross Profit Ratio Numbers are in millions	0.394	0.384	0.362	0.359	0.383	0.387	0.393	0.406	0.424	0.433	0.438	0.438	0.435	0.418	0.418	0.41	0.406	0.4	0.391	0.378	0.351	0.344	0.334	0.34	0.386	0.386	0.381	0.379	0.382	0.377	0.393	0.384	0.367	0.366	0.368	0.364	0.358	0.35	0.344
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	3,293	3,115	2,771	2,900	2,819	2,949	3,048.895	2,995.06	2,931.108	2,967.125	2,839.629	2,785.035	2,458.363	2,145.209	1,933.302	2,025.55	1,932.97	1,776.079	1,642.552	1,467.348	1,251.38	1,206.996	1,211.644	1,250.217	1,335.4	1,189.7	1,101.2	921.7	865.1	787.1	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	638	519	402	319	316	241	187	180	180	169	178	173	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	3,931	3,634	3,173	3,219	3,135	3,190	3,048.895	2,995.06	2,931.108	2,967.125	2,839.629	2,785.035	2,458.363	2,145.209	1,933.302	2,025.55	1,932.97	1,776.079	1,642.552	1,467.348	1,251.38	1,206.996	1,211.644	1,250.217	1,335.4	1,189.7	1,101.2	921.7	865.1	787.1	722.7	631.1	524.3	472.5	410.9	352	292.5	257.1	227.6
Other Expenses Numbers are in millions	28	24	25	21	26	24	2.321	-3.631	-5.47	-4.706	0.736	0.082	0	0	0	0	0	1,776.079	1,642.552	1,467.122	1,250.816	0	0	106.893	98.2	78.9	79.7	74.3	70.9	66.7	59.2	49.1	33	33.1	33.3	28.5	22.7	19.3	17.1
Operating Expenses Numbers are in millions	3,931	3,634	3,173	3,219	3,135	3,190	3,048.895	2,995.06	2,931.108	2,967.125	2,839.629	2,785.035	2,458.363	2,145.209	1,933.302	2,025.55	1,932.97	1,776.079	1,642.552	1,467.348	1,251.38	1,206.996	1,211.644	1,357.11	1,433.6	1,268.6	1,180.9	996	936	853.8	781.9	680.2	557.3	505.6	444.2	380.5	315.2	276.4	244.7
Operating Income Numbers are in millions	2,565	2,215	1,547	1,019	1,262	1,158	1,048.662	1,119.497	1,300.32	1,347.117	1,296.854	1,131.125	1,052.429	860.475	665.224	782.672	670.653	578.071	518.989	439.53	387.261	393.155	338.573	335.12	317.3	408	393.1	345.5	316.2	284.7	252.2	228.4	204.2	203.6	191.1	177.8	157.3	129.3	131
Operating Income Ratio Numbers are in millions	0.156	0.145	0.119	0.086	0.11	0.103	0.101	0.11	0.13	0.135	0.137	0.126	0.13	0.12	0.107	0.114	0.104	0.098	0.094	0.087	0.083	0.085	0.071	0.067	0.07	0.094	0.095	0.098	0.096	0.094	0.096	0.097	0.098	0.105	0.111	0.116	0.119	0.112	0.12
Total Other Income Expenses Net Numbers are in millions	-65	-69	-62	-72	-53	-77	-35.45	-34.824	-17.21	-4.706	0.736	0.082	6.121	0.275	49.521	-0.038	2.057	5.382	2.666	3.847	-2.939	8.211	-72.516	18.987	0.5	-0.5	1.9	4.5	0.1	-54	-0.4	1.1	7	6.4	6.6	3.5	7.9	14.1	4.3
Income Before Tax Numbers are in millions	2,500	2,146	1,485	947	1,209	1,081	935.324	1,019.058	1,250.705	1,334.386	1,287.599	1,117.789	1,051.527	853.778	707.337	773.218	681.861	603.023	532.674	445.139	381.09	397.837	297.28	331.595	303.7	400.8	389.6	348.9	312.2	228.8	250.1	227.2	209.4	208.5	196.5	179.7	162.5	140.7	132.6
Income Before Tax Ratio Numbers are in millions	0.152	0.141	0.114	0.08	0.105	0.096	0.09	0.101	0.125	0.134	0.136	0.125	0.13	0.119	0.114	0.113	0.106	0.102	0.096	0.088	0.082	0.086	0.063	0.067	0.067	0.092	0.094	0.099	0.095	0.076	0.095	0.096	0.101	0.108	0.114	0.117	0.123	0.121	0.121
Income Tax Expense Numbers are in millions	597	533	371	192	314	258	312.881	386.22	465.531	522.09	479.85	418.94	385.115	340.196	276.565	297.863	261.741	219.624	186.35	158.216	154.119	162.349	122.75	138.692	123	162.3	157.8	140.4	125.5	100.9	100.8	90	81.7	81.7	76.9	70.9	72	65.9	64.8
Net Income Numbers are in millions	1,829	1,547	1,043	695	849	782	585.73	605.928	768.996	801.729	797.036	689.881	658.423	510.865	430.466	475.355	420.12	383.399	346.324	286.923	226.971	211.567	174.53	192.903	180.7	238.5	231.8	208.5	186.7	127.9	148.5	137.2	127.7	126.8	119.6	108.8	90.5	86.1	71.8
Net Income Ratio Numbers are in millions	0.111	0.102	0.08	0.059	0.074	0.07	0.056	0.06	0.077	0.08	0.084	0.077	0.082	0.071	0.069	0.069	0.065	0.065	0.063	0.057	0.049	0.046	0.037	0.039	0.04	0.055	0.056	0.059	0.057	0.042	0.056	0.058	0.061	0.066	0.069	0.071	0.069	0.074	0.066
EPS Numbers are in millions	36.65	30.39	20.1	12.99	15.52	13.93	10.07	9.94	11.69	11.59	11.31	9.71	9.26	7.05	5.7	6.21	5.1	4.36	3.87	3.18	2.5	2.3	1.87	2.07	1.95	2.48	2.31	2.04	1.84	1.25	1.45	1.29	1.19	1.16	1.1	0.98	0.79	0.75	0.63
EPS Diluted Numbers are in millions	36.51	30.27	19.98	12.94	15.46	13.83	10.02	9.87	11.58	11.45	11.13	9.52	9.07	6.93	5.62	6.04	4.94	4.24	3.78	3.13	2.46	2.24	1.84	2.05	1.92	2.44	2.27	2.02	1.82	1.25	1.43	1.29	1.19	1.16	1.1	0.98	0.79	0.75	0.63
EBITDA Numbers are in millions	2,779	2,456	1,757	1,222	1,517	1,426	1,279.846	1,334.247	1,512.243	1,552.805	1,481.437	1,292.916	1,211.65	1,011.186	815.61	930.953	802.611	694.217	627.914	534.709	477.601	473.468	546.163	423.026	415	487.4	470.9	415.3	387	405.4	311.8	276.4	230.2	230.3	217.8	202.8	172.1	134.5	143.8
EBITDA Ratio Numbers are in millions	0.169	0.161	0.135	0.104	0.132	0.127	0.123	0.132	0.152	0.156	0.157	0.144	0.15	0.141	0.131	0.136	0.125	0.118	0.114	0.106	0.102	0.102	0.115	0.085	0.092	0.112	0.114	0.117	0.118	0.134	0.119	0.117	0.111	0.119	0.126	0.132	0.13	0.116	0.132

W.W. Grainger, Inc.

NYSE:GWW Add to watchlist

NYSE:GWW