Global Warming Solutions, Inc.
OTC:GWSO
2.347 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| -0.047 | -0.371 | -0.077 | -0.015 | -0.125 | -0.118 | -0.258 | -0.434 | -0.263 | -0.289 | -0.291 | -0.126 | -0.153 | -0.157 | -0.166 | -0.838 | -0.017 | -0.02 | -0.012 | -0.001 | -0.008 | 0 | -0.971 |
Depreciation & Amortization
| 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.008 | 0.008 | 0.008 | 0.009 | 0.008 | 0.003 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.158 | 0.269 | -0.111 | -0.208 | -0.049 | 0.074 | 0.098 | 0.048 | -0.083 | -0 | -0.049 | 0 | 0.022 | 0.025 | -0.066 | 0.005 | 0.01 | 0.007 | 0.01 | 0.008 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0.252 | -0.126 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.805 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0.008 | 0.016 | 0.015 | -0.075 | -0.02 | 0.036 | 0.042 | 0.018 | 0 | -0.001 | 0.001 | -0.001 | -0.004 | -0.007 | 0.001 | -0.001 | -0.014 | 0 | 0.001 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.166 | 0.001 | 0 | -0.063 | -0.029 | 0.038 | -0.042 | 0.03 | -0.084 | 0.001 | -0.05 | 0.001 | 0.026 | 0.836 | -0.016 | 0.006 | 0.025 | 0.007 | 0.009 | 0.008 | 0 | 0 | 0 |
Other Non Cash Items
| 0.151 | 0.017 | 0.119 | 0.155 | 0.028 | -0.028 | -0 | 0.035 | 0.008 | 0.009 | 0.007 | -0 | -0 | -0.164 | 0.164 | 0.821 | 0 | 0 | 0.001 | 0.003 | 0.008 | 0 | 0.88 |
Operating Cash Flow
| -0.034 | -0.081 | -0.184 | -0.219 | -0.171 | -0.041 | -0.156 | -0.347 | -0.343 | -0.285 | -0.336 | -0.121 | -0.127 | -0.293 | -0.06 | -0.004 | 0.003 | -0.003 | 0.005 | 0.012 | 0 | 0 | -0.091 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.003 | -0 | -0 | -0.061 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.006 | 0 | 0 | 0.072 | 0 | 0 | 0 | -0 | 0.006 | -0.002 | -0.002 | 0 | 0.008 | -0.019 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| 0.006 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0 | 0.006 | 0.002 | -0.003 | -0 | -0 | -0.061 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| 0 | 0.084 | 0.073 | -0.035 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.013 | 0 | 0.085 | 0.101 | 0.338 | 0 | 0.099 | 0 | 0 | 0.012 | 0.156 | 0.28 | 0.065 | 0.324 | 0.985 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -0.05 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.025 | 0 | 0 | 0.101 | 0 | 0.018 | 0.179 | 0.3 | 0 | 0 | 0 | 0.28 | 0 | 0.001 | -0.001 | -0.029 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 |
Financing Cash Flow
| 0.025 | 0.084 | 0.159 | 0.066 | 0.28 | 0.018 | 0.179 | 0.3 | 0 | 0.012 | 0.156 | 0.282 | -0.015 | 0.275 | 0.984 | -0 | 0 | 0.029 | 0 | -0.001 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.002 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.003 | 0.003 | -0.029 | -0.081 | 0.11 | -0.023 | 0.023 | -0.047 | -0.337 | -0.274 | -0.183 | 0.158 | -0.142 | -0.078 | 0.888 | -0.004 | 0.003 | -0.003 | 0.005 | 0.012 | 0 | 0 | -0.091 |
Cash At End Of Period
| 0 | 0.003 | 0 | 0.029 | 0.11 | 0 | 0.023 | 0 | 0.048 | 0.385 | 0.658 | 0.839 | 0.68 | 0.822 | 0.901 | 0.012 | 0.017 | 0.014 | 0.017 | 0.012 | 0 | 0 | 0.066 |