GWR Group Limited
ASX:GWR.AX
0.082 (AUD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0.001 | 0 | 0.338 | 77.508 | 71.534 | 0.27 | 0.247 | 0.253 | -0.244 | 0.244 | 0.136 | 0.277 | 0.43 | 0.491 | 0.547 | 0.313 | 0.469 | 0.438 | 0.391 | 0.494 | 0.469 | 0 | 0.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 0.035 | 0 | 0.007 | 84.243 | 53.759 | 0.009 | 0.01 | 0.016 | 0.019 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -0.034 | 0 | 0.331 | -6.736 | 17.775 | 0.261 | 0.236 | 0.238 | -0.263 | 0.228 | 0.136 | 0.277 | 0.43 | 0.491 | 0.547 | 0.313 | 0.469 | 0.438 | 0.391 | 0.494 | 0.469 | 0 | 0.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| -33.266 | 0 | 0.979 | -0.087 | 0.248 | 0.968 | 0.958 | 0.939 | 1.079 | 0.933 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.668 | 0.668 | 0.668 | 1.336 | 1.336 | 1.336 | 1.336 | 1.023 | 1.023 | 1.023 | 1.023 | 0.979 | 0.979 | 0.979 | 0.979 | 1.772 | 1.772 | 1.772 | 1.772 | 1.96 | 1.96 | 1.96 | 1.96 | 5.091 | 5.091 | 5.091 | 5.091 | 0.034 | 0.034 | 0.034 | 0.034 | 0.021 | 0.021 | 0.021 | 0.021 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.599 | -0.599 | -0.599 | -1.288 | -1.288 | -1.288 | -1.288 | -0.756 | -0.756 | -0.756 | -0.756 | -0.856 | -0.856 | -0.856 | -0.856 | -1.561 | -1.561 | -1.561 | -1.561 | -1.253 | -1.253 | -1.253 | -1.253 | -4.963 | -4.963 | -4.963 | -4.963 | 0.508 | 0.508 | 0.508 | 0.508 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
| SG&A
| 0.641 | 1.173 | 0.967 | 0.326 | 0.376 | 1.313 | 1.242 | 1.757 | 1.466 | 2.218 | 1.138 | 2.384 | 1.516 | 1.851 | 1.151 | 1.711 | 1.827 | 2.138 | 2.215 | 3.052 | 1.168 | 0.068 | 0.807 | 0.049 | 0.049 | 0.049 | 0.049 | 0.267 | 0.267 | 0.267 | 0.267 | 0.124 | 0.124 | 0.124 | 0.124 | 0.211 | 0.211 | 0.211 | 0.211 | 0.707 | 0.707 | 0.707 | 0.707 | 0.128 | 0.128 | 0.128 | 0.128 | 0.542 | 0.542 | 0.542 | 0.542 | 0.121 | 0.121 | 0.121 | 0.121 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0.641 | 1.173 | 0.967 | 0.326 | 3.376 | 1.313 | 1.242 | 1.757 | 1.466 | 2.218 | 1.563 | 2.848 | 1.78 | 2.321 | 1.805 | 10.865 | 2.315 | 3.12 | 3.079 | 3.589 | 2.122 | 0.068 | 1.454 | 0.049 | 0.049 | 0.049 | 0.049 | 0.267 | 0.267 | 0.267 | 0.267 | 0.124 | 0.124 | 0.124 | 0.124 | 0.211 | 0.211 | 0.211 | 0.211 | 0.707 | 0.707 | 0.707 | 0.707 | 0.128 | 0.128 | 0.128 | 0.128 | 0.542 | 0.542 | 0.542 | 0.542 | 0.121 | 0.121 | 0.121 | 0.121 | 0 | 0 | 0 | 0 |
| Operating Income
| -0.676 | -1.173 | -0.974 | -7.062 | 14.399 | -1.322 | -1.253 | -1.772 | -1.485 | -2.234 | -1.162 | -2.358 | -1.223 | -1.596 | -1.098 | -10.182 | -1.662 | -2.175 | -2.257 | -3.019 | -1.232 | -0.789 | -0.775 | -1.447 | -1.447 | -1.447 | -1.447 | -1.369 | -1.369 | -1.369 | -1.369 | -1.195 | -1.195 | -1.195 | -1.195 | -2.082 | -2.082 | -2.082 | -2.082 | -2.744 | -2.744 | -2.744 | -2.744 | -5.265 | -5.265 | -5.265 | -5.265 | -0.586 | -0.586 | -0.586 | -0.586 | -0.142 | -0.142 | -0.142 | -0.142 | 0 | 0 | 0 | 0 |
| Operating Income Ratio
| -658.674 | 0 | -2.883 | -0.091 | 0.201 | -4.903 | -5.076 | -6.999 | 6.082 | -9.152 | -8.534 | -8.518 | -2.846 | -3.254 | -2.007 | -32.539 | -3.547 | -4.97 | -5.78 | -6.108 | -2.625 | 0 | -1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,163.724 | -4,163.724 | -4,163.724 | -4,163.724 | 0 | 0 | 0 | 0 | -6,598.272 | -6,598.272 | -6,598.272 | -6,598.272 | -1,651.327 | -1,651.327 | -1,651.327 | -1,651.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 0.002 | -0.543 | 0.323 | 6.965 | -4.402 | 0.537 | 0.689 | 1.141 | 1.657 | 0.244 | -0.145 | -0.214 | -0.128 | -0.234 | -0.16 | -0.37 | -0.184 | -0.507 | -0.431 | -0.076 | -0.421 | 0.182 | 0.182 | 0.303 | 0.303 | 0.303 | 0.303 | 0.404 | 0.404 | 0.404 | 0.404 | 0.169 | 0.169 | 0.169 | 0.169 | -2.506 | -2.506 | -2.506 | -2.506 | 0.285 | 0.285 | 0.285 | 0.285 | 0.054 | 0.054 | 0.054 | 0.054 | 0.018 | 0.018 | 0.018 | 0.018 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -0.674 | -1.716 | -0.651 | -0.097 | 9.996 | -0.785 | -0.564 | -0.631 | 0.172 | -1.99 | -1.307 | -2.571 | -1.351 | -1.831 | -1.258 | -10.552 | -1.846 | -2.682 | -2.688 | -3.095 | -1.653 | -0.607 | -0.775 | -1.144 | -1.144 | -1.144 | -1.144 | -0.964 | -0.964 | -0.964 | -0.964 | -1.026 | -1.026 | -1.026 | -1.026 | -4.588 | -4.588 | -4.588 | -4.588 | -2.458 | -2.458 | -2.458 | -2.458 | -5.212 | -5.212 | -5.212 | -5.212 | -0.568 | -0.568 | -0.568 | -0.568 | -0.136 | -0.136 | -0.136 | -0.136 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -657.14 | 0 | -1.927 | -0.001 | 0.14 | -2.912 | -2.283 | -2.491 | -0.707 | -8.152 | -9.597 | -9.29 | -3.143 | -3.732 | -2.3 | -33.722 | -3.94 | -6.129 | -6.882 | -6.262 | -3.521 | 0 | -1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,175.21 | -9,175.21 | -9,175.21 | -9,175.21 | 0 | 0 | 0 | 0 | -6,531.118 | -6,531.118 | -6,531.118 | -6,531.118 | -1,599.564 | -1,599.564 | -1,599.564 | -1,599.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| 13.072 | -0.087 | -57.907 | 0.272 | 1.743 | 0 | 0.289 | 0.717 | 0.175 | 1.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.182 | 0.182 | 0.182 | 0.438 | 0.438 | 0.438 | 0.438 | 0.404 | 0.404 | 0.404 | 0.404 | 0.169 | 0.169 | 0.169 | 0.169 | -2.502 | -2.502 | -2.502 | -2.502 | 0.285 | 0.285 | 0.285 | 0.285 | 0.056 | 0.056 | 0.056 | 0.056 | 0.018 | 0.018 | 0.018 | 0.018 | -0.136 | -0.136 | -0.136 | -0.136 | 0 | 0 | 0 | 0 |
| Net Income
| -13.747 | -1.629 | 57.256 | -0.369 | 8.254 | -0.785 | -0.853 | -1.348 | -0.002 | -3.065 | -1.307 | -2.571 | -1.351 | -1.831 | -1.258 | -10.552 | -1.846 | -2.682 | -2.688 | -3.095 | -1.653 | -0.607 | -0.775 | -1.144 | -1.144 | -1.144 | -1.144 | -0.964 | -0.964 | -0.964 | -0.964 | -1.026 | -1.026 | -1.026 | -1.026 | -4.588 | -4.588 | -4.588 | -4.588 | -2.458 | -2.458 | -2.458 | -2.458 | -5.212 | -5.212 | -5.212 | -5.212 | -0.568 | -0.568 | -0.568 | -0.568 | -0.136 | -0.136 | -0.136 | -0.136 | 0 | 0 | 0 | 0 |
| Net Income Ratio
| -13,398.292 | 0 | 169.452 | -0.005 | 0.115 | -2.912 | -3.455 | -5.325 | 0.008 | -12.555 | -9.597 | -9.29 | -3.143 | -3.732 | -2.3 | -33.722 | -3.94 | -6.129 | -6.882 | -6.262 | -3.521 | 0 | -1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,175.21 | -9,175.21 | -9,175.21 | -9,175.21 | 0 | 0 | 0 | 0 | -6,531.118 | -6,531.118 | -6,531.118 | -6,531.118 | -1,599.564 | -1,599.564 | -1,599.564 | -1,599.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.043 | -0.005 | 0.18 | -0.001 | 0.027 | -0.003 | -0.003 | -0.005 | 0 | -0.012 | -0.005 | -0.011 | -0.006 | -0.008 | -0.005 | -0.044 | -0.008 | -0.011 | -0.011 | -0.013 | -0.008 | -0.003 | -0.004 | -0.006 | -0.006 | -0.006 | -0.006 | -0.005 | -0.005 | -0.005 | -0.005 | -0.007 | -0.007 | -0.007 | -0.007 | -0.034 | -0.034 | -0.034 | -0.034 | -0.027 | -0.027 | -0.027 | -0.027 | -0.085 | -0.085 | -0.085 | -0.085 | -0.012 | -0.012 | -0.012 | -0.012 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 |
| EPS Diluted
| -0.043 | -0.005 | 0.18 | -0.001 | 0.027 | -0.003 | -0.003 | -0.005 | 0 | -0.012 | -0.005 | -0.011 | -0.006 | -0.008 | -0.005 | -0.044 | -0.008 | -0.011 | -0.011 | -0.013 | -0.008 | -0.003 | -0.004 | -0.006 | -0.006 | -0.006 | -0.006 | -0.005 | -0.005 | -0.005 | -0.005 | -0.007 | -0.007 | -0.007 | -0.007 | -0.034 | -0.034 | -0.034 | -0.034 | -0.027 | -0.027 | -0.027 | -0.027 | -0.085 | -0.085 | -0.085 | -0.085 | -0.012 | -0.012 | -0.012 | -0.012 | -0.005 | -0.005 | -0.005 | -0.005 | 0 | 0 | 0 | 0 |
| EBITDA
| -0.641 | -1.085 | -0.967 | -7.052 | 17.3 | -1.313 | -1.242 | -1.757 | -1.466 | -2.218 | -1.141 | -2.343 | -1.206 | -1.579 | -1.026 | -1.614 | -1.613 | -2.123 | -2.177 | -2.938 | -0.993 | -0.554 | -0.67 | -0.947 | -0.947 | -0.947 | -0.947 | -0.886 | -0.886 | -0.886 | -0.886 | -0.934 | -0.934 | -0.934 | -0.934 | -4.485 | -4.485 | -4.485 | -4.485 | -2.382 | -2.382 | -2.382 | -2.382 | -5.163 | -5.163 | -5.163 | -5.163 | -0.558 | -0.558 | -0.558 | -0.558 | -0.267 | -0.267 | -0.267 | -0.267 | 0 | 0 | 0 | 0 |
| EBITDA Ratio
| -624.405 | 0 | -2.861 | -0.091 | 0.242 | -4.871 | -5.034 | -6.937 | 6.003 | -9.085 | -8.385 | -8.463 | -2.807 | -3.219 | -1.875 | -5.157 | -3.442 | -4.851 | -5.575 | -5.945 | -2.115 | 0 | -0.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,970.3 | -8,970.3 | -8,970.3 | -8,970.3 | 0 | 0 | 0 | 0 | -6,470.209 | -6,470.209 | -6,470.209 | -6,470.209 | -1,570.915 | -1,570.915 | -1,570.915 | -1,570.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |