
GWR Group Limited
ASX:GWR.AX
0.115 (AUD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 19.5 | 27.016 | 10.492 | 7.217 | 7.317 | 8.393 | 6.52 | 23.714 | 4.412 | 1.381 | 2.149 | 0.903 | 2.58 | 4.279 | 5.066 | 8.542 | 7.206 | 8.874 | 11.836 | 14.391 | 16.185 | 18.298 | 21.061 | 24.361 | 20.261 | 24.882 | 31.623 | 9.12 | 20.383 | 12.757 | 7.298 | 1.5 | 1.021 |
Short Term Investments
| 25.527 | 10.923 | 0.216 | 2.277 | 0.308 | 0.277 | 0.554 | 0.677 | 0.831 | 0.402 | 0 | 2 | 0 | 0 | 0 | 0.035 | 0.057 | 0.066 | 0.055 | 0.071 | 0.076 | 0.112 | 0.051 | 0.137 | 0 | 0 | 0 | 0.109 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 45.15 | 37.14 | 10.708 | 9.494 | 7.625 | 8.67 | 7.074 | 24.391 | 5.243 | 1.783 | 2.149 | 2.903 | 2.58 | 4.279 | 5.066 | 8.542 | 7.263 | 8.94 | 11.891 | 14.462 | 16.261 | 18.41 | 21.113 | 24.361 | 20.261 | 24.882 | 31.623 | 9.229 | 20.383 | 12.757 | 7.298 | 1.5 | 1.021 |
Net Receivables
| 4.866 | 1.911 | 0.006 | 14.249 | 12.584 | 0.842 | 1.987 | 0.008 | 0.228 | 0.03 | 0.03 | 0.022 | 0.07 | 0.042 | 0.137 | 0.124 | 0.216 | 0.189 | 1.295 | 0.252 | 0.272 | 0.001 | 0.195 | 0.285 | 0.326 | 0.479 | 1.542 | 0.408 | 2.677 | 0.91 | 0.48 | 0.111 | 0.054 |
Inventory
| 0 | 0 | -0.216 | -0.277 | -0.308 | 6.775 | 9.024 | 12.361 | 1.821 | -0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0.007 | 0 |
Other Current Assets
| 2.236 | 1.361 | 49.342 | 0.278 | 1.835 | 6.944 | 1.851 | 3.452 | 0.468 | 0.015 | 0.192 | 0.025 | 0.058 | 0.049 | 0.024 | 0.093 | 2.262 | 3.312 | 1 | 0.042 | 0.055 | 0.028 | 1.122 | 0.034 | 0.064 | 0.014 | 0.781 | 0.252 | 0.037 | 0.025 | 0.014 | 0.01 | 0 |
Total Current Assets
| 52.252 | 40.411 | 60.056 | 24.021 | 20.377 | 23.231 | 18.334 | 40.212 | 7.761 | 1.828 | 2.371 | 2.95 | 2.708 | 4.369 | 5.227 | 8.759 | 9.741 | 12.441 | 13.186 | 14.879 | 16.588 | 18.799 | 22.43 | 24.68 | 20.652 | 25.375 | 33.945 | 9.889 | 23.097 | 13.692 | 7.792 | 1.621 | 1.075 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1.306 | 1.308 | 1.728 | 0.044 | 0.049 | 7.682 | 0.062 | 0.069 | 8.547 | 0.071 | 0.086 | 0.102 | 0.099 | 8.27 | 8.292 | 8.278 | 8.311 | 8.328 | 7.876 | 16.53 | 16.565 | 16.66 | 89.889 | 87.867 | 86.121 | 83.097 | 78.337 | 68.074 | 59.225 | 26.547 | 12.155 | 3.559 | 3.414 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.04 | 0.04 | 40.317 | 42.945 | 0 | 2.22 | 2.11 | 0.121 | 0.121 | 0.41 | 1.007 | 1.302 | 2.256 | 2.598 | 0.99 | 1.143 | 0.655 | 0.802 | 1.017 | 0.94 | 1.365 | 0.539 | 1.754 | 0.135 | 1.259 | 0.533 | 0.342 | 0.429 | 10.353 | 0.036 | 0.005 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.04 | 0 | 0 | 7.627 | 7.627 | -7.682 | 6.329 | 6.329 | 6.878 | 8.05 | 8.05 | 8.171 | 8.155 | -10.526 | -10.89 | -9.268 | -9.454 | -8.983 | 0.017 | -17.546 | 0.017 | -18.025 | 0.083 | 0 | -86.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1.346 | 1.348 | 1.768 | 47.988 | 50.622 | 7.682 | 8.611 | 8.508 | 15.547 | 8.242 | 8.547 | 9.28 | 9.556 | 10.526 | 10.89 | 9.268 | 9.454 | 8.983 | 8.696 | 17.546 | 17.523 | 18.025 | 90.511 | 89.621 | 86.256 | 84.356 | 78.87 | 68.416 | 59.654 | 36.9 | 12.191 | 3.564 | 3.414 |
Total Assets
| 53.599 | 41.759 | 61.825 | 72.009 | 70.999 | 36.17 | 26.945 | 48.72 | 23.307 | 10.07 | 10.918 | 12.23 | 12.264 | 14.983 | 16.117 | 18.086 | 19.195 | 21.424 | 21.882 | 32.426 | 34.11 | 36.842 | 112.941 | 114.301 | 109.233 | 109.731 | 112.815 | 78.304 | 82.751 | 50.592 | 19.983 | 5.185 | 4.488 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 0.334 | 0.096 | 0.2 | 0.13 | 1.287 | 12.627 | 4.474 | 14.16 | 8.346 | 0.093 | 0.284 | 0.086 | 0.402 | 0.05 | 0.21 | 0.126 | 0.282 | 0.075 | 0.17 | 0.082 | 0.239 | 0.093 | 0.482 | 0.13 | 0.592 | 0.044 | 0.365 | 0.259 | 0.406 | 1.09 | 0.693 | 0.025 | 0.209 |
Short Term Debt
| 0 | 0 | 0 | 0.48 | 0.24 | 0.187 | 0.211 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.007 | 0.001 | 0 | 0.007 | 0.017 | 0.019 | 0.054 | 0.054 | 0 | 0.074 | 0.001 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -0.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 5.145 | 2.219 | 14.988 | 4.082 | 3.343 | 14.411 | 4.324 | 9.589 | 0.279 | 0.491 | 0.403 | 0.691 | 0.428 | 0.589 | 0.222 | 0.396 | 0.178 | 1.027 | 0.126 | 0.402 | 0.117 | 0.303 | 0.095 | 0.807 | 0.123 | 0.68 | 1.323 | 0.757 | 0.928 | 0.078 | 0.227 | 0.136 | 0.082 |
Total Current Liabilities
| 5.479 | 2.316 | 15.188 | 4.692 | 4.87 | 27.224 | 9.009 | 23.989 | 8.625 | 0.583 | 0.686 | 0.777 | 0.83 | 0.639 | 0.432 | 0.522 | 0.46 | 1.102 | 0.296 | 0.483 | 0.362 | 0.397 | 0.584 | 0.938 | 0.716 | 0.731 | 1.704 | 1.035 | 1.388 | 1.223 | 0.92 | 0.235 | 0.292 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0.332 | 0.452 | 0.625 | 0.721 | 0.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.005 | 0.003 | 6.637 | 3.7 | 3.6 | 1.956 | 1.482 | 1.567 | 0.311 | 0.203 | 0.202 | 0.181 | 0.217 | 0 | 0.313 | 0 | 0.3 | 0 | 0.255 | 0 | 0.306 | 0 | 0.287 | 0 | 0.29 | 0.271 | 0.217 | 0.206 | 0.113 | 0.07 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0.005 | 0.003 | 6.968 | 4.151 | 4.224 | 2.676 | 2.293 | 1.567 | 0.311 | 0.203 | 0.202 | 0.181 | 0.217 | 0 | 0.313 | 0 | 0.3 | 0 | 0.255 | 0 | 0.306 | 0 | 0.287 | 0 | 0.29 | 0.271 | 0.217 | 0.206 | 0.113 | 0.07 | 0 | 0 |
Total Liabilities
| 5.479 | 2.32 | 15.188 | 11.66 | 9.021 | 31.448 | 11.685 | 26.282 | 10.192 | 0.894 | 0.889 | 0.979 | 1.011 | 0.856 | 0.432 | 0.834 | 0.46 | 1.402 | 0.296 | 0.738 | 0.362 | 0.703 | 0.584 | 1.225 | 0.995 | 1.021 | 1.975 | 1.252 | 1.595 | 1.336 | 0.99 | 0.235 | 0.292 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 154.951 | 154.951 | 154.951 | 154.951 | 154.951 | 154.951 | 152.124 | 158.967 | 158.898 | 154.736 | 154.736 | 154.61 | 154.61 | 154.485 | 154.485 | 154.025 | 154.025 | 153.897 | 153.897 | 153.802 | 153.802 | 153.802 | 153.802 | 153.802 | 147.022 | 147.022 | 147.002 | 109.357 | 109.357 | 60.593 | 24.142 | 7.896 | 4.871 |
Retained Earnings
| -134.799 | -143.275 | -135.901 | -122.155 | -120.526 | -177.782 | -164.376 | -165.042 | -173.295 | -172.51 | -171.657 | -170.309 | -170.307 | -167.242 | -165.936 | -163.364 | -162.013 | -160.183 | -158.925 | -148.373 | -146.527 | -143.844 | -68.045 | -67.049 | -65.396 | -64.621 | -60.045 | -56.187 | -52.085 | -33.734 | -23.901 | -3.054 | -0.782 |
Accumulated Other Comprehensive Income/Loss
| 27.968 | 27.763 | 27.584 | 27.552 | 27.552 | 27.552 | 27.512 | 28.512 | 27.512 | 26.95 | 26.95 | 26.95 | 26.95 | 26.884 | 26.814 | 26.591 | 26.411 | 26.308 | 26.321 | 26.259 | 26.18 | 26.182 | 26.312 | 26.324 | 0 | 26.31 | 23.884 | 23.884 | 23.884 | 22.397 | 18.752 | 0.108 | 0.108 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 48.12 | 39.439 | 46.634 | 60.349 | 61.978 | 4.722 | 15.26 | 22.438 | 13.115 | 9.176 | 10.028 | 11.251 | 11.253 | 14.127 | 15.364 | 17.252 | 18.422 | 20.022 | 21.293 | 31.688 | 33.455 | 36.139 | 112.069 | 113.077 | 108.239 | 108.71 | 110.84 | 77.053 | 81.156 | 49.256 | 18.992 | 4.95 | 4.196 |
Total Equity
| 48.12 | 39.439 | 46.634 | 60.349 | 61.978 | 4.722 | 15.26 | 22.438 | 13.115 | 9.176 | 10.028 | 11.251 | 11.253 | 14.127 | 15.364 | 17.252 | 18.422 | 20.022 | 21.293 | 31.688 | 33.455 | 36.139 | 112.069 | 113.077 | 108.239 | 108.71 | 110.84 | 77.053 | 81.156 | 49.256 | 18.992 | 4.95 | 4.196 |
Total Liabilities & Shareholders Equity
| 53.599 | 41.759 | 61.821 | 72.009 | 70.999 | 36.17 | 26.945 | 48.72 | 23.307 | 10.07 | 10.918 | 12.23 | 12.264 | 14.983 | 15.796 | 18.086 | 19.195 | 21.424 | 21.882 | 32.426 | 34.11 | 92.179 | 112.653 | 114.301 | 109.233 | 109.731 | 112.815 | 78.304 | 82.751 | 50.592 | 19.983 | 5.185 | 4.488 |