
ESS Tech, Inc.
NYSE:GWH
2.34 (USD) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Operating Activities: | ||||||
Net Income
| -86.222 | -77.578 | -77.969 | -477.117 | -30.419 | -11.546 |
Depreciation & Amortization
| 4.724 | 6.513 | 1.523 | 0.572 | 0.436 | 0.26 |
Deferred Income Tax
| 0 | 0 | 0 | 259.801 | 12.89 | 0 |
Stock Based Compensation
| 11.575 | 10.635 | 11.889 | 7.922 | 0.31 | 0.175 |
Change In Working Capital
| 0 | -1.645 | 8.457 | 2.087 | 0.047 | 2.384 |
Accounts Receivables
| 1.549 | 3.633 | -1.886 | 0 | 0 | 0 |
Inventory
| -8.634 | -14.661 | 0 | 0 | 0 | 0 |
Accounts Payables
| 4.243 | -0.229 | 1.464 | 0.886 | -0.221 | 0 |
Other Working Capital
| 0 | 9.612 | 8.879 | 1.201 | 0.268 | 2.384 |
Other Non Cash Items
| -2.296 | 7.179 | -25.52 | 154.886 | 0.091 | 2.052 |
Operating Cash Flow
| -72.219 | -54.896 | -81.62 | -51.849 | -16.645 | -6.675 |
Investing Activities: | ||||||
Investments In Property Plant And Equipment
| -7.294 | -5.79 | -14.18 | -2.767 | -0.502 | -0.851 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -103.704 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 72.051 | 20.861 | -103.704 | -2.767 | 0 | 0 |
Investing Cash Flow
| 64.757 | 15.071 | -117.884 | -2.767 | -0.502 | -0.851 |
Financing Activities: | ||||||
Debt Repayment
| 0 | -1.733 | -1.9 | -1.067 | 4.715 | 2.46 |
Common Stock Issued
| 0 | 27.132 | 0 | 30.791 | 0.007 | 0 |
Common Stock Repurchased
| -0.297 | -0.31 | -2.808 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.471 | 1.342 | 0.635 | 289.521 | 0.007 | 19.794 |
Financing Cash Flow
| 0.174 | 25.653 | -4.073 | 288.454 | 4.722 | 22.254 |
Other Information: | ||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 4.091 |
Net Change In Cash
| -7.288 | -14.172 | -203.577 | 233.838 | -12.425 | 18.819 |
Cash At End Of Period
| 15.195 | 22.483 | 36.655 | 240.232 | 6.394 | 18.819 |