GWA Group Limited
ASX:GWA.AX
2.37 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 42.008 | 43.443 | 31.44 | 42.634 | 32.359 | 39.637 | 27.86 | 36.36 | 35.696 | 33.043 | 29.873 | 32.757 | 30.528 | 36.573 | 54.914 | 45.015 | 53.418 | 80.421 | 156.498 | 134.854 | 138.352 | 88.505 | 66.817 | 60.77 | 74.833 | 73.589 | 63.634 | 31.238 | 35.745 | 40.773 | 21.019 | 15.813 | 5.54 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.729 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 42.008 | 43.443 | 31.44 | 42.634 | 32.359 | 39.637 | 27.86 | 36.36 | 35.696 | 33.043 | 29.873 | 32.757 | 30.528 | 36.573 | 54.914 | 45.015 | 53.418 | 80.421 | 156.498 | 134.854 | 138.352 | 88.505 | 66.817 | 60.77 | 74.833 | 73.589 | 140.363 | 31.238 | 35.745 | 40.773 | 21.019 | 15.813 | 5.54 |
Net Receivables
| 47.362 | 60.458 | 70.394 | 56.425 | 56.628 | 70.151 | 61.287 | 65.124 | 50.502 | 62.54 | 126.95 | 111.461 | 99.187 | 126.408 | 148.569 | 135.039 | 127.821 | 75.508 | 66.933 | 69.221 | 66.625 | 83.977 | 81.309 | 76.976 | 84.968 | 72.56 | 48.227 | 48.397 | 35.813 | 38.807 | 27.491 | 26.798 | 23.26 |
Inventory
| 95.782 | 88.136 | 108.845 | 70.019 | 78.782 | 75.262 | 70.029 | 72.319 | 76.361 | 83.498 | 113.053 | 80.336 | 91.766 | 104.16 | 104.435 | 111.671 | 100.806 | 128.211 | 95.342 | 97.491 | 96.38 | 117.638 | 114.308 | 118.375 | 93.629 | 95.513 | 0.609 | 68.786 | 50.417 | 53.609 | 42.082 | 34.465 | 32.425 |
Other Current Assets
| 4.134 | 3.624 | 7.736 | 3.608 | 3.772 | 6.74 | 69.291 | 3.417 | 3.748 | 19.186 | 2.068 | 2.223 | 2.691 | 3.276 | 3.343 | 3.694 | 4.565 | 1.44 | 4.399 | 6.732 | 1.594 | 2.884 | 4.57 | 2.404 | 2.441 | 0.769 | -76.729 | 0.767 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 189.286 | 195.661 | 218.415 | 172.686 | 171.541 | 191.79 | 228.467 | 177.22 | 166.307 | 198.267 | 271.944 | 226.777 | 225.736 | 270.91 | 311.681 | 296.399 | 313.457 | 290.623 | 326.604 | 308.298 | 302.951 | 293.004 | 267.004 | 258.525 | 255.871 | 242.431 | 189.199 | 149.188 | 121.975 | 133.189 | 90.592 | 77.076 | 61.225 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 45.064 | 56.818 | 66.947 | 78.652 | 92.663 | 69.092 | 14.906 | 10.493 | 11.281 | 13.937 | 97.022 | 109.47 | 113.292 | 118.66 | 104.331 | 98.569 | 101.441 | 113.019 | 117.839 | 134.643 | 153.122 | 166.152 | 172.174 | 169.291 | 180.053 | 183.089 | 149.372 | 153.734 | 94.527 | 62.889 | 51.505 | 40.194 | 42.713 |
Goodwill
| 67.226 | 67.264 | 66.815 | 67.125 | 66.936 | 67.246 | 0 | 6.006 | 6.006 | 6.006 | 33.914 | 50.914 | 46.358 | 46.358 | 22.414 | 1.095 | 0 | 0 | 0 | 0 | 0.875 | 1.775 | 2.675 | 3.606 | 4.806 | 6.006 | 7.206 | 8.405 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 350.675 | 418.409 | 418.43 | 420.619 | 421.226 | 354.845 | 286.808 | 308.236 | 308.888 | 310.543 | 334.776 | 336.334 | 337.179 | 351.92 | 346.75 | 348.343 | 328.636 | 344.463 | 343.786 | 354.896 | 356.952 | 357.987 | 360.002 | 359.325 | 344.996 | 346.106 | 24.785 | 283.6 | 268.206 | 267.56 | 240 | 240 | 240 |
Goodwill and Intangible Assets
| 417.901 | 485.673 | 485.245 | 487.744 | 488.162 | 422.091 | 286.808 | 314.242 | 314.894 | 316.549 | 368.69 | 387.248 | 383.537 | 398.278 | 369.164 | 349.438 | 328.636 | 344.463 | 343.786 | 354.896 | 357.827 | 357.987 | 360.002 | 359.325 | 344.996 | 346.106 | 24.785 | 283.6 | 268.206 | 267.56 | 240 | 240 | 240 |
Long Term Investments
| 2.936 | 6.211 | 9.781 | 2.835 | 446.953 | 473.97 | 291.539 | 308.011 | 306.694 | 308.383 | 0 | 0 | 4.747 | 4.659 | 5.102 | 12.185 | 5.298 | 4.983 | 3.676 | 0 | 0 | 0 | 0 | 0 | 0 | -25.673 | -14.585 | -15.094 | 0 | 3.384 | 3.384 | 3.595 | 3.595 |
Tax Assets
| 4.698 | 17.429 | 16.407 | 18.916 | 18.472 | 17.213 | 10.175 | 16.724 | 19.481 | 22.103 | 13.906 | 15.064 | 17.488 | 17.085 | 18.786 | 22.961 | 22.845 | 24.531 | 26.496 | 25.937 | 25.258 | 22.105 | 16.791 | 14.928 | 21.53 | 28.458 | 17.579 | 16.968 | 10.208 | 14.788 | 14.098 | 14.416 | 12.026 |
Other Non-Current Assets
| 0 | -67.264 | -66.815 | -67.125 | -513.889 | -491.183 | -301.714 | -324.735 | -326.175 | -330.486 | 0.673 | 1.118 | 3.521 | 4.171 | 3.366 | 2.901 | 3.777 | 3.549 | 2.333 | 7.942 | 4.288 | 4.367 | 5.773 | 4.592 | 5.326 | 28.458 | 283.6 | 25.373 | 1.685 | 2.473 | 2.659 | 2.785 | 425.972 |
Total Non-Current Assets
| 470.599 | 498.867 | 511.565 | 521.022 | 532.361 | 491.183 | 301.714 | 324.735 | 326.175 | 330.486 | 480.291 | 512.9 | 522.585 | 542.853 | 500.749 | 486.054 | 461.997 | 490.545 | 494.13 | 523.418 | 540.495 | 550.611 | 554.74 | 548.136 | 551.905 | 560.438 | 460.751 | 464.581 | 374.626 | 351.094 | 311.646 | 300.99 | 724.306 |
Total Assets
| 659.885 | 694.528 | 729.98 | 693.708 | 703.902 | 698.556 | 540.653 | 518.264 | 510.859 | 551.178 | 752.235 | 739.677 | 748.321 | 813.763 | 812.43 | 782.453 | 775.454 | 781.168 | 820.734 | 831.716 | 843.446 | 843.615 | 821.744 | 806.661 | 807.776 | 802.869 | 649.95 | 613.769 | 496.601 | 484.283 | 402.238 | 378.066 | 785.531 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||
Account Payables
| 56.444 | 45.574 | 66.042 | 51.271 | 43.699 | 55.495 | 46.044 | 48.232 | 34.861 | 43.964 | 57.179 | 50.176 | 45.069 | 50.111 | 53.471 | 60.583 | 47.464 | 47.372 | 42.363 | 47.972 | 51.118 | 67.372 | 58.756 | 57.284 | 59.346 | 55.054 | 31.848 | 27.673 | 21.411 | 24.977 | 20.091 | 19.329 | 20.569 |
Short Term Debt
| 35 | 46.709 | 31.161 | 36.813 | 38.458 | 8.325 | 0.156 | 0.363 | 1.705 | 1.872 | 1.521 | 1.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.729 | 0 | 0 | 7.744 | 5 | 0.586 | 0.55 |
Tax Payables
| 4.501 | 3.567 | 1.615 | 3.859 | 0.137 | 0.947 | 6.532 | 7.346 | 1.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.501 | 3.567 | 1.615 | 3.859 | 0.137 | -8.325 | -0.156 | -0.363 | -1.705 | -1.872 | -1.521 | -1.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.12 | 0 | 0 | -7.744 | -5 | -0.586 | -0.55 |
Other Current Liabilities
| 20.289 | 10.004 | 9.452 | 11.773 | 15.873 | 25.647 | 29.432 | 27.019 | 36.819 | 66.965 | 73.042 | 48.686 | 50.592 | 66.636 | 75.86 | 69.899 | 73.559 | 33.694 | 43.596 | 41.073 | 46.857 | 49.862 | 63.223 | 50.703 | 67.913 | 72.467 | -27.292 | 38.161 | 39.684 | 64.959 | 37.404 | 29.876 | 13.885 |
Total Current Liabilities
| 116.234 | 105.854 | 108.27 | 103.716 | 98.167 | 81.142 | 75.476 | 75.251 | 71.68 | 110.929 | 130.221 | 98.862 | 95.661 | 116.747 | 129.331 | 130.482 | 121.023 | 81.066 | 85.959 | 89.045 | 97.975 | 117.234 | 121.979 | 107.987 | 127.259 | 127.521 | 80.165 | 65.834 | 61.095 | 89.936 | 57.495 | 49.205 | 34.454 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||
Long Term Debt
| 102.721 | 124.092 | 148.328 | 121.106 | 148.4 | 177.759 | 125 | 112 | 120 | 125 | 175 | 195 | 205 | 234.656 | 230.866 | 200 | 246.975 | 271.567 | 297.498 | 296.56 | 297.803 | 296.183 | 296.252 | 298.529 | 276.404 | 277.747 | 260 | 260 | 170 | 140 | 109.976 | 114.965 | 426.35 |
Deferred Revenue Non-Current
| 33.16 | 41.764 | 49.808 | 54.685 | 63.138 | 73.216 | 0 | 111.299 | 118.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 91.72 | 107.356 | 108.959 | 106.329 | 105.328 | 104.543 | 0 | 0.701 | 1.292 | 0 | 0 | 0 | 0 | 0.027 | 0.031 | 0.022 | 0 | 0 | 1.462 | 0.875 | 0.818 | 1.179 | 1.532 | 1.861 | 1.836 | 2.36 | 1.948 | 1.833 | 2.424 | 2.84 | 3.237 | 4.034 | 5.22 |
Other Non-Current Liabilities
| 11.459 | 9.922 | 10.789 | 11.261 | 9.138 | -177.759 | -125 | -112 | -120 | -125 | 21.025 | 19.073 | 20.676 | 22.338 | 21.113 | 25.785 | 18.336 | 19.733 | 23.847 | 19.666 | 18.672 | 15.232 | 14.132 | 1.861 | 14.804 | 13.717 | 12.812 | 13.742 | 6.994 | 7.496 | 8.373 | 7.141 | 5.688 |
Total Non-Current Liabilities
| 239.06 | 283.134 | 317.884 | 293.381 | 326.004 | 177.759 | 125 | 112 | 120 | 125 | 196.025 | 214.073 | 225.676 | 257.021 | 252.01 | 225.807 | 265.311 | 291.3 | 322.807 | 317.101 | 317.293 | 312.594 | 311.916 | 312.616 | 293.044 | 293.824 | 274.76 | 275.575 | 179.418 | 150.336 | 121.586 | 126.14 | 437.258 |
Total Liabilities
| 355.294 | 388.988 | 426.154 | 397.097 | 424.171 | 411.8 | 207.252 | 197.661 | 203.161 | 245.284 | 326.246 | 312.935 | 321.337 | 373.768 | 381.341 | 356.289 | 386.334 | 372.366 | 408.766 | 406.146 | 415.268 | 429.828 | 433.895 | 420.603 | 420.303 | 421.345 | 354.925 | 341.409 | 240.513 | 240.272 | 179.081 | 175.345 | 471.712 |
Equity: | |||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 1.038 | 0 | 0.334 | 3.356 | 0.051 | 1.241 | 0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0.35 | 0.35 | 0 |
Common Stock
| 311.294 | 311.294 | 311.294 | 311.294 | 307.79 | 307.79 | 307.79 | 307.838 | 307.877 | 337.942 | 408.1 | 408.1 | 398.93 | 397.844 | 396.539 | 387.981 | 353.938 | 353.062 | 346.853 | 346.853 | 346.853 | 345.493 | 345.124 | 344.263 | 344.263 | 329.532 | 66.639 | 65.242 | 63.75 | 39.225 | 37.218 | 35.524 | 0 |
Retained Earnings
| -5.427 | -6.93 | -12.957 | -12.334 | -22.301 | -19.996 | 21.16 | 13.099 | 3.177 | -31.997 | 19.13 | 19.05 | 30.543 | 45.427 | 36.266 | 41.634 | 42.554 | 58.276 | 65.968 | 79.882 | 80.407 | 68.408 | 41.193 | 41.77 | 44.678 | 53.073 | 42.629 | 33.711 | 29.231 | 24.21 | 14.07 | 3.459 | -0.001 |
Accumulated Other Comprehensive Income/Loss
| -1.276 | 1.176 | 5.489 | -2.349 | -5.758 | -1.038 | 4.451 | -0.334 | -3.356 | -0.051 | -1.241 | -0.408 | -2.489 | -3.276 | -1.716 | -3.451 | -7.372 | -2.536 | -0.853 | -1.165 | 0.918 | -0.114 | 1.532 | 0.025 | -1.468 | -1.081 | 185.757 | 173.407 | 163.107 | 180.226 | 171.519 | 163.388 | 313.82 |
Other Total Stockholders Equity
| -0 | 0 | 0 | 0 | 0 | -1.038 | 0 | -0.334 | -3.356 | -0.051 | -1.241 | -0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 304.591 | 305.54 | 303.826 | 296.611 | 279.731 | 286.756 | 333.401 | 320.603 | 307.698 | 305.894 | 425.989 | 426.742 | 426.984 | 439.995 | 431.089 | 426.164 | 389.12 | 408.802 | 411.968 | 425.57 | 428.178 | 413.787 | 387.849 | 386.058 | 387.473 | 381.524 | 295.025 | 272.36 | 256.088 | 244.011 | 223.157 | 202.721 | 313.819 |
Total Equity
| 304.591 | 305.54 | 303.826 | 296.611 | 279.731 | 286.756 | 333.401 | 320.603 | 307.698 | 305.894 | 425.989 | 426.742 | 426.984 | 439.995 | 431.089 | 426.164 | 389.12 | 408.802 | 411.968 | 425.57 | 428.178 | 413.787 | 387.849 | 386.058 | 387.473 | 381.524 | 295.025 | 272.36 | 256.088 | 244.011 | 223.157 | 202.721 | 313.819 |
Total Liabilities & Shareholders Equity
| 659.885 | 694.528 | 729.98 | 693.708 | 703.902 | 700.257 | 540.653 | 518.965 | 512.151 | 551.178 | 752.235 | 739.677 | 748.321 | 813.763 | 812.43 | 782.453 | 775.454 | 781.168 | 820.734 | 831.716 | 843.446 | 843.615 | 821.744 | 806.661 | 807.776 | 802.869 | 649.95 | 613.769 | 496.601 | 484.283 | 402.238 | 378.066 | 785.531 |