Granite Construction Incorporated

NYSE:GVA

80.33 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21989 Q41988 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 366.746321.752417.663292.124214.446199.751293.991255.084175.022360.911395.647464.049393.181452.928436.136388.024288.922242.604262.273184.673144.958200.263272.804230.259195.515193.581233.711185.516178.068169.501189.326150.225161.218198.298252.836221.785188.147239.403255.961167.174146.458205.78229.121212.463247.833260.773321.99287.322237.951226.226256.99193.099190.069240.768252.022257.854208.45222.095338.956371.434356.168390.483460.843281.046286.648266.427352.434265.605246.278207.647204.893202.382304.976225.495199.881159.297116.988115.224161.627185.276112.555102.00669.91973.38377.61575.04352.03235.36791.151102.277125.174112.03892.28243.02357.75948.60835.49842.61361.837.929.730.862.556.628.834.554.44032.38.338.738.413.714.722.431.219.313.117.66.411.20.420.931.221.417.123.519.217.516.919.814.213.620.52416.715.639.644.9
Short Term Investments 10.5184.48535.863237.947213.074221.817223.182226.697232.028206.136189.911195.354195.43186.536188.798184.98183.542195.458220.909247.683282.823336.538312.231309.003272.481294.777315.601290.172278.269303.507312.066318.043280.468283.481249.732237.259226.576216.852210.079209.209213.757209.188212.641183.955169.998216.106161.893145.075151.081162.395171.437174.80478.25583.084109.447161.45873.56676.96342.44827.79824.87822.27638.32101.11288.2379.99777.758106.67598.19993.313141.037140.86974.77557.61368.5481.04360.75175.46102.23746.68862.53580.29990.86996.99262.81974.7896.9102.13847.63162.468.05953.14233.45331.60942.97241.45928.57535.80646.235.20059000000000000000000000000000000000000
Cash and Short Term Investments 377.246506.237453.526530.071427.52421.568517.173481.781407.05567.047585.558659.403588.611639.464624.934573.004472.464438.062483.182432.356427.781536.801585.035539.262467.996488.358549.312475.688456.337473.008501.392468.268441.686481.779502.568459.044414.723456.255466.04376.383360.215414.968441.762396.418417.831476.879483.883432.397389.032388.621428.427367.903268.324323.852361.469419.312282.016299.058381.404399.232381.046412.759499.163382.158374.878346.424430.192372.28344.477300.96345.93343.251379.751283.108268.421240.34177.739190.684263.864231.964175.09182.305160.788170.375140.434149.823148.932137.505138.782164.677193.233165.18125.73574.632100.73190.06764.07378.41910873.129.730.862.556.628.834.554.44032.38.338.738.413.714.722.431.219.313.117.66.411.20.420.931.221.417.123.519.217.516.919.814.213.620.52416.715.639.644.9
Net Receivables 1,018.624735.834861.6921,025.371925.146685.377705.903859.382717.464560.525610.025888.868841.423660.38705.751821.887788.841704.236758.858934.312809.608628.465693832.059757.908508.855583.756721.608584.128441.203492.447592.784517.152384.455399.892513.659422.429328.235347.345480.451439.842298.592346.904463.446399.759308.659359.645413.003342.25258.669289.541403.691335.683170.441243.986375.914295.779197.658280.252382.572281.432233.867314.733480.315469.704394.805415.054561.008529.145438.933508.026665.747563.764468.212520.113636.782550.125434.028412.226495.413445.161317.878319.399368.927346.928252.207308.862420.657372.533273.038326.805395.154292.821203.597240.847301.582237.459177.672225.7263.1194.5159.3189.4252.1205.5161.7191.6211.6183.4141.7153.6208.8164.4110.2142.1174.3143.680.1106.8122.2120.189.792.8102.792.670.287.6121.4101.565.7130.9111.4102.473.396.1120.599.195.871.1
Inventory 119.06116.957103.89892.13192.15197.89386.80981.29678.63474.35661.96577.41288.42486.61182.362102.111105.02398.76588.88595.442102.16396.86288.62390.78996.02471.29562.49762.05965.49558.78155.24561.01564.71159.44455.55360.28971.02264.63668.9274.60579.50177.40762.47461.66768.90566.29159.78563.99967.50367.78250.97557.98764.72756.89951.01845.22448.52949.48345.851.97268.75559.25455.22361.34263.9361.43255.55750.43853.3247.33741.52942.0239.53235.41233.16131.69934.37732.56231.71133.25433.22230.429.87831.55732.69830.96529.98429.89431.95821.32319.74622.4223.97219.76816.74715.60217.50517.312.814.515.614.912.816.515.414.712.313.814.714.313.513.813.312.710.211.812.79.79.59.99.498.710.2109.48.612.512.476.66.26.66.66.56.97.45.66.2
Other Current Assets 191.23859.078224.33547.47746.37641.39737.411157.231167.349179.024177.2139.74947.97664.28642.19948.357.61460.00146.01642.69863.05654.5948.73132.18549.143.12536.51326.61243.59754.54239.90828.04731.94937.127.20930.47234.00438.22234.64233.51642.48851.88443.18983.45486.34887.70482.05713.97420.43634.882102.208108.699201.157233.262203.50676.857317.164298.354268.228272.952278.994230.72189.807197.325159.449157.188182.997137.517144.933161.544150.944121.098121.586141.635132.257100.77483.34394.38496.52562.82565.50274.55886.16545.89939.30435.17137.06135.05435.75635.533.94733.18448.53942.98353.30350.50948.67356.78155.85193.891.8106.184.371.575.45662.151.3625852.174.27583.661.760.266.364.981.74164.753.444.247.955.442.642.436.739.64.94028.530.533.629.426.811.17.5
Total Current Assets 1,706.1681,418.1061,643.4511,695.051,491.1931,246.2351,347.2961,579.691,593.2761,592.7261,827.3991,665.4321,566.4341,450.7411,455.2461,545.3021,423.9421,301.0641,376.9411,504.8081,402.6081,316.7181,415.3891,557.2831,371.0281,111.6331,232.0781,285.9671,149.5571,027.5341,088.9921,150.1141,055.498962.778985.2221,102.736995.409940.579970.1781,020.829977.92898.725950.2031,041.6721,009.53976.221,022.0571,019.908915.159846.888909.722990.994922.605837.037913.8561,099.98975.358875.7031,006.7181,150.0841,053.541980.0841,102.5631,167.3731,112.8481,004.5771,127.5131,157.2841,107.89985.3261,083.2051,194.5911,127.463950.953976.9481,030.176866.531772.728825.338845.608741.119627.314618.651639.36582.078491.315547.895637.014592.455507.711586.916632.076506.948356.936411.628457.76367.71330.172402.3401.7333.6296.8370.8409.5321.2286.3314.3327.5281.7226.3263.8313.1265.6212.6258.3279235.8169.2198.8220.2181.7163.8175.8188.3171.9152.1162.3195.5168.1129.2162.2171.8151.1130.9160.2173.5148.9152.1129.7
Non-Current Assets:
Property, Plant & Equipment, Net 749.25745.104741.04626.596617.586575.343558.289550.417509.997499.17482.816568.884576.362585.223589.272604.532612.297607.904614.831613.268630.557623.984549.688560.618595.787409.708407.418412.174414.079412.49406.65407.327409.86398.75385.129385.036391.989399.91409.653424.272426.7432.398436.859456.524471.265477.666481.478432.293439.664442.132447.14453.822464.616468.929473.607491.363501.258519.909520.778530.661529.805526.734517.678522.733526.383518.9502.901487490.328444.57429.966422.212419.757393.312397.111408.912397.476380.342376.197351.847356.377349.883344.734351.447359.55354.182347.963337.934342.782261.623262.423270.72267.116257.512249.077247.147250.768249.644242.9236.1236.4224.3205.7208.8208.7197.8194.3193.5196.8190.8178.5180.8189.1184.4175.2177.6177.8134.4132133.7135.6129121.1124.7126.5127.8129.2131.9134.1109.3109.5113.7115.7103.795.79897.289.673.3
Goodwill 146.768160.842155.00474.26478.60373.70373.70373.70453.71553.71553.715116.788116.839116.807116.777116.691248.69248.339264.279264.112264.107259.695259.471244.696246.88153.79953.79953.79953.79953.79953.79953.79953.79953.79953.79953.79953.79953.79953.79953.79953.79953.79953.79953.79953.59853.59355.4199.9009.90000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 107.575113.201117.3220009.10009.500033.03700047.05700065.71556.89768.316016.18100017.89800019.93420.47920.99521.53924.41222.61723.18523.80824.41226.59228.78631.01934.05119.43200-48.4710000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 254.343274.043272.32674.26478.60373.70373.70373.70453.71553.71553.715116.788116.839116.807116.777116.691248.69248.339264.279264.112264.107259.695259.471244.696246.88153.79953.79953.79953.79953.79971.69753.79953.79953.79953.79974.27874.79475.33853.79976.41676.98477.60753.79953.79953.59884.61255.419-38.571-38.571-38.571-38.571-52.714-52.714-52.583-53.877-31.035-31.87-31.15-31.034-43.356-43.314-43.484-43.637-104.233-104.887-107.728-125.713-121.041-122.015-109.552-106.776-88.475-86.83-80.586-71.996-63.581-55.947-52.070-49.667-55.093-59.7840-65.625-60.363-62.745000-63.7740000000000000000000000000000000000000000000000000
Long Term Investments 93.49992.67792.9196.85198.18699.91107.294100.23844.87844.76238.96883.01586.47586.45980.48782.16480.40773.24989.17694.914102.109111.034120.452130.933160.686105.987103.484109.93797.1696.39998.56387.26477.17107.272113.834103.723103.163112.553108.924108.317118.1799.30599.71495.35286.64688.786.14168.05974.321101.086110.32192.94482.51275.14465.66982.01799.501121.263101.58183.92170.63868.15541.235586063828586737066645849433531027.51532.94937.611043.02337.64939.59600050.6010000000000000000000000000000000000000000000000000
Tax Assets 19.9898.1088.17929.04331.30422.0822.20845.6525.45825.8824.14141.22841.08541.36141.83939.43940.92651.67550.15838.44336.05504.3176.40825.1353.7181.3615.9325.425.6095.4415.2235.4075.1194.32939.27253.23153.23153.23155.87455.87455.87455.87436.68736.68736.68736.68738.57138.57138.57138.57152.71452.71452.58353.87731.03531.8731.1531.03443.35643.31443.48443.63746.23344.88744.72843.71336.04136.01536.55236.77622.47522.8322.58622.99620.58120.94721.07022.15222.14422.173022.60222.71423.149001,45713.1730000000000000000000000000000000000000000000000000
Other Non-Current Assets 58.1256.99755.63458.51759.70660.11659.14358.26564.00865.88867.88886.40991.70393.09396.375100.145102.392102.145106.703118.228122.705128.349127.284143.91156.80874.38273.83879.47983.1382.38862.1181.5484.09584.51285.54713.6611.1061.91724.709-2.665-2.262-2.73820.70641.96843.67814.82547.70578.37578.50379.84980.61680.70982.21483.47882.40178.61179.0680.37180.49880.23380.379.53481.979131.423133.663135.165156.004162.683158.888116.808119.667129.979110.077105.17698.17192.93983.86880.15876.41987.08893.014101.94297.025103.98796.437102.03687.96182.029-1,404.77580.39480.34578.5861.43652.55950.43744.49243.57246.79934.44647.748.950.148.147.945.743.243.947.532.330.724.522.322.421.322.419.818.418.320.620.922.122.519.717.916.716.915.414.43.23.33.43.22.12.12.10.81.70.4
Total Non-Current Assets 1,175.2011,176.9291,170.089885.271885.385831.152820.637828.274698.056689.415667.528896.324912.464922.943924.75942.9711,084.7121,083.3121,125.1471,128.9651,155.5331,123.0621,061.2121,086.5651,185.297647.594639.9661.321653.588650.685644.461635.153630.331649.452642.638615.97624.283642.949650.316662.214675.466662.446666.952684.33691.874702.49707.43578.727592.488623.067638.077627.475629.342627.551621.677651.991679.819721.543702.857694.815680.743674.423640.892654.156660.046654.065658.905649.683649.216561.378549.633552.191529.834498.488495.282501.851481.344460.5452.616438.935449.391451.825441.759455.434455.987456.218435.924419.963395.007342.017342.768349.3328.552310.071299.514291.639294.34296.443277.3282.1284.1273.2255.8256.9256.6243.5237.5237.4244.3223.1209.2205.3211.4206.8196.5200197.6152.8150.3154.3156.5151.1143.6144.4144.4144.5146.1147.3148.5112.5112.8117.1118.9105.897.8100.19891.373.7
Total Assets 2,881.3692,595.0352,813.542,580.3212,376.5782,077.3872,167.9332,407.9642,291.3322,282.1412,494.9272,561.7562,478.8982,373.6842,379.9962,488.2732,508.6542,384.3752,502.0882,633.7732,558.1412,439.782,476.6012,643.8482,556.3251,759.2271,871.9781,947.2881,803.1451,678.2191,733.4531,785.2671,685.8291,612.231,627.861,718.7061,619.6921,583.5281,620.4941,683.0431,653.3861,561.1711,617.1551,726.0021,701.4041,678.711,729.4871,598.6351,507.6471,469.9551,547.7991,618.4691,551.9471,464.5881,535.5331,751.9711,655.1771,597.2461,709.5751,844.8991,734.2841,654.5071,743.4551,821.5291,772.8941,658.6421,786.4181,806.9671,757.1061,546.7041,632.8381,746.7821,657.2971,449.4411,472.231,532.0271,347.8751,233.2281,277.9541,284.5431,190.511,079.1391,060.411,094.7941,038.065947.533983.8191,056.977987.462849.728929.684981.376835.5667.007711.142749.399662.05626.615679.6683.8617.7570626.6666.4577.8529.8551.8564.9526449.4473518.4477419.4454.8479433.4322349.1374.5338.2314.9319.4332.7316.3296.6308.4342.8316.6241.7275288.9270236.7258273.6246.9243.4203.4
Liabilities & Equity:
Current Liabilities:
Account Payables 450.656347.382408.363477.031382.458295.125334.392398.285331.728285.39324.313397.152379.008306.834359.16385.259358.401312.105400.775399.528303.128216.966251.481316.917303.885226.253237.673286.913252.527170.006199.029223.612210.923139.215157.571196.885170.474121.013151.935205.493210.777141.241160.706199.48188.124169.94202.541209.683186.29129.48158.66216.6179.66494.688129.7206.993173.637100.102131.251211.67177.025141.783174.626485.528463.774414.586488.984535.588510.523485.036545.455649.809587.698451.759232.807309.281256.888190.019191.782219.89213.989135.134135.468152.282152.55499.963118.813156.261143.73593.714129.515147.295100.81674.790.111114.73895.29674.4895.793.185.864.588.2997358.580.875.884.258.864.180.969.352.468.167.458.537.144.752.846.834.438.346.440.629.834.550.643.527.540.85046.137.440.747.140.441.10
Short Term Debt 17.76556.25256.7581.4751.4661.4561.4471.4381.4298.7358.7278.7188.7098.78.2788.2538.2538.2538.2448.26348.39747.28147.286116.796207.98247.29846.04814.79614.79614.79614.79614.79514.79514.79515.0245.8446.156.4571.2471.2471.2471.2471.2472.1672.16712.48519.0625.06425.4328.86732.17325.04124.80526.09138.11947.60148.19548.91558.97868.19464.84834.21839.69234.88635.03934.07128.69626.58935.0429.96228.6627.67329.42429.04126.88821.77222.63918.84815.86110.28710.4828.7888.18210.16110.1798.9148.6413.16212.9018.0838.1147.5150.7451.0021.131.1270.8655.98561110.710.810.810.811.311.312.911.211.210.210.211.711.713.413.920.620.410.110.110.110.110.110.110.110.410.415.516.316.37.77.79.49.78.57.98.71014.212.5
Tax Payables 00000000000000000000000000000000000000000000000000000000000000000000000000000029.55700030.096000001,01600000000000000000000000000000000000000000000000000
Deferred Revenue 262.198223.964243.848221.983173.288160.245173.286170.516159.541142.065200.041195.267147.072132.83171.321168.383148.05133.81195.737100.673119.28988.595105.449117.75991.14771.03135.146168.707114.1891.52797.522116.15190.48489.18892.515122.409106.08695.328108.992115.809125.957125.618138.375144.706144.044124.609139.692167.166155.322148.196166.79185.624156.727144.584150.773173.547161.632156.374159.843209.806168.217159.323184.939000000037.582000140.569176.901125.926102.62-5.868146.015105.227100.4014.089130.089105.13285.64194.321125.789100.74766.38585.883113.78381.31161.226000000000000000000000000000000000000000000000
Other Current Liabilities 285.784308.837320.914355.987310.022266.541288.469470.744501.548503.064536.237499.214513.496551.771404.497412.698374.896355.393337.3347.377339.047267.259273.626296.033294.676233.637236.407246.775231.048224.85218.587237.534212.986226.276200.935224.101195.131225.255200.652221.618187.348193.307197.242219.169200.521188.685169.97991.34875.62987.3790.84589.505122.014113.347120.185157.233144.935142.935156.041187.205184.665190.54227.364227.611211.907166.774212.265209.894223.311170.042151.746183.968178.989121.325208.883189.067148.161137.241267.636145.159128.257116.965200.965108.6797.36793.192105.725118.359103.86699.758114.991113.95787.14949.606140.336176.528132.224126.545157170.7131.5111.3129.4167123.698.1116.7131.497.381.897131.4115.58399.1121.59758.578.594.877.365.162.868.262.749.358.673.758.645.555.966.255.346.756.771.756.459.375
Total Current Liabilities 1,016.403936.4351,029.8831,056.476867.234723.367797.5941,040.983994.246939.2541,069.3181,100.3511,048.2851,000.135943.256974.593889.6809.562842.056855.841809.861620.101677.842847.505897.69578.218655.274717.191612.551501.179529.934592.092529.188469.474466.045549.239477.841448.053462.826544.167525.329461.413497.57565.522534.856495.719531.272493.261442.671393.913448.468516.77483.21378.71438.777585.374528.399448.326506.113676.875594.755525.864626.621748.025710.72615.431729.945772.071768.874685.04763.443861.45796.111602.125609.147697.021553.614448.728469.411521.351457.955361.288348.704401.202365.232287.71327.499413.571361.249267.94338.503382.55270.021186.534231.577292.393228.385207.01258.7274.8228186.6228.4276.8207.9167.9210.4218.4192.7150.8171.3224196.5148.8181.1209.5175.9105.7133.3157.7134.2109.6111.2124.7113.789.5108.6140.6118.480.7104.4125.6111.192.6105.3127.5106.8114.687.5
Non-Current Liabilities:
Long Term Debt 737.436578.318614.781445.983497.089314.934319.104319.573317.983323.231364.119371.1373.038373.354377.291457.523461.841413.896414.726451.581427.764393.527335.119316.926280.71176.011178.453225.922227.114228.306229.498240.715241.907243.099245.081270.105270.105270.105275.621275.949276.256276.562276.868277.196277.502277.776271.07204.543204.809209.872218.413236.274237.426247.306242.351233.29233.485242.098244.688233.582233.675251.351250.687246.487246.493257.442268.417140.41139.71570.5378.57690.151105.757110.903124.415128.539130.427139.705148.503125.85131.592126.154126.708127.473131.177129.289132.38131.264134.516124.633131.391150.319138.36463.97763.89163.93564.23864.81364.964.965.270.869.174.273.779.358.470.170.143.243.639.740.439.439.541.743.116.717.221.922.428.128.633.133.638.138.643.143.69.214.81317.610.219.119.42139.744.3
Deferred Revenue Non-Current 64.995-3.63663.5480000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 3.2723.6363.7083.8124.5711.6781.8910001.8563.1683.1663.1673.1553.4173.3353.3183.7544.6524.6804.3175.5895.75901.3615.9325.425.6095.441000021.64620.61520.61520.4469.9779.8039.8037.7937.9888.0558.0558.1633.6443.6443.3934.03410.3310.98311.04810.77427.88327.90527.21727.2217.91717.91717.91718.26118.73318.22818.22817.94519.78819.47819.79822.32437.32537.32537.32537.32544.13544.13544.13544.13545.77545.77545.77544.29740.01140.01140.01140.01135.42935.42931.26231.26231.5431.5431.5431.5428.32328.32328.32328.327.827.827.827.82525.625.625.624.624.624.624.624.324.324.324.324.624.615.915.915.315.315.315.1141414.20000000000000
Other Non-Current Liabilities 71.84875.67774.65467.47366.23464.99764.19960.66461.86862.49364.07164.78366.16765.83364.68463.74163.11857.79563.13658.43358.26864.21961.68967.42971.1840.10444.08546.43547.98347.06645.98946.2745.71943.91346.61341.21142.85142.05844.49545.88748.45548.66248.5846.47446.81749.23147.12447.91347.39350.01149.22146.98546.4647.94347.99648.76449.19752.47148.99848.88446.68645.83643.60446.17846.95645.47946.44165.11167.37864.31558.41956.33553.88553.6746.55646.00743.04441.80640.64129.74527.5526.85124.93823.21715.91815.69613.74213.1813.76512.95810.0269.7799.6079.2356.3700000-0.100000.100.100-0.10.1-0.1-0.100-0.100-0.1000.200.100.10.10.100.100.10000.100
Total Non-Current Liabilities 877.551653.995756.691517.268567.894381.609385.194380.237379.851385.724430.046439.051442.371442.354445.13524.681528.294475.009481.616514.666490.712457.746401.125389.944357.649216.115223.899278.289280.517280.981280.928286.985287.626287.012291.694332.962333.571332.778340.562331.813334.514335.027333.241331.658332.374335.062326.357256.1255.846263.276271.668293.589294.869306.297301.121309.937310.587321.786320.906300.383298.278315.104312.552311.398311.677321.149332.803225.309226.571154.643159.319183.811196.967201.898208.296218.681217.606225.646233.279201.37204.917198.78195.943190.701187.106184.996186.133179.873183.71168.853172.679191.638179.511104.752101.80192.25892.56193.13693.292.792.998.696.999.299.31058494.894.767.868.164.164.663.663.866.367.632.633.137.137.743.443.947.147.752.338.743.243.79.214.91317.710.219.119.421.139.744.3
Total Liabilities 1,893.9541,590.431,786.5741,573.7441,435.1281,104.9761,182.7881,421.221,374.0971,324.9781,499.3641,539.4021,490.6561,442.4891,388.3861,499.2741,417.8941,284.5711,323.6721,370.5071,300.5731,077.8471,078.9671,237.4491,255.339794.333879.173995.48893.068782.16810.862879.077816.814756.486757.739882.201811.412780.831803.388875.98859.843796.44830.811897.18867.23830.781857.629749.361698.517657.189720.136810.359778.079685.007739.898895.311838.986770.112827.019977.258893.033840.968939.1731,059.4231,022.397936.581,062.748997.38995.445839.683922.7621,045.261993.078804.023817.443915.702771.22674.374702.69722.721662.872560.068544.647591.903552.338472.706513.632593.444544.959436.793511.182574.188449.532291.286333.378384.651320.946300.146351.9367.5320.9285.2325.3376307.2272.9294.4313.2287.4218.6239.4288.1261.1212.4244.9275.8243.5138.3166.4194.8171.9153155.1171.8161.4141.8147.3183.8162.189.9119.3138.6128.8102.8124.4146.9127.9154.3131.8
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000003,29900000000000000000000000000000000000000000000000000
Common Stock 0.4370.4410.4390.4390.4390.4390.4370.4370.4410.4540.4580.4580.4580.4580.4570.4570.4580.4570.4560.4680.4680.4680.4670.4690.4570.40.3990.3990.3980.3980.3960.3960.3960.3960.3940.3940.3940.3930.3920.3910.3910.3910.3890.3880.3890.3880.3870.3870.3870.3860.3870.3870.3870.3860.3870.3880.3880.3880.3860.3870.3870.3870.3830.3830.3830.3830.3950.4190.4190.420.4180.4180.4180.4180.4170.4170.4170.4170.4160.4160.4160.4160.4150.4150.4150.4150.4130.4140.4130.4130.4110.4110.4110.4110.2720.2690.2730.2730.30.3000.3000000000000000000000000000000000000
Retained Earnings 495.679465.047501.844481.636429.797452.583481.384481.489413.931402.55410.831430.074401.061352.61424.835422.846520.025522.639594.353656.487642.124746.1787.356786.936737.417751.801783.699756.183715.451706.571735.626723.789691.924683.037699.431675.927650.357645.931659.816648.017637.905629.443655.102688.44682.61685.023712.144699.277667.278670.462687.296673.626642.228642.354656.412711.497677.873689.634735.632724.621699.05686.129682.237655.287608.525587.881619.699694.557645.448605.797612.875614.141572.601543.495549.101517.46480.979470.196482.635467.271438.648429.003442.272432.567410.887404.247398.383395.614375.854362.601367.546358.714338.066328.451330.172319.065296.895283.691285.8276.8258246.9262.5253.3234.5221.3223.5218.3205.8198.6201.7199.2185.3177.2180.3174.6162.3156.7156153.3140.2136.2138.9136.2131131.6139138.5134.7132.5137133.2125.8120.2121.7115.6109104.690.4
Accumulated Other Comprehensive Income/Loss 0.271.290.8810.8940.7950.6530.7880.5352.3881.573-3.359-3.468-2.75-3.714-5.035-6-5.8-6.538-2.645-3.282-3.448-0.626-0.7491.8411.0221.1970.6340.240.071-0.257-0.371-1.524-1.811-1.569-2-1-1-1-793.451-791.279-788.018-783.222-773.121-756.893-747.375-740.823-734.82-736.011-731.572-731.051-722.688-728.326-733.296-732.127-727.573-729.167-731.42-731.2820000-0.146-3.334-0.941-0.6931.0983.7853.8262.9812.6312.381.8232.206-8.577-9.695-11.864-13.496-9.343-11.603-13.143-14.308-11.447-13.631-15.479-17.845-13.317-15.337-16.364-17.38-11.835-13.538-13.93-15.116-9.198-10.635-12.078-13.799-8.2-9.8-345.7-337.1-328.8-320.2-312.5-306.6-300.9-297.3-290.4-284.9-278.4-272.3-265.6-258.7-251.9-244.1-299.1-235.3-231.5-228.1-222.6-221.1-216.7-206.2-206.2-206.2-200.4-195.4-189.6-180.4-180.4-175.2-170.3-166.2-161.6-146.3-146.3-146.3-134.3
Other Total Stockholders Equity 435.271479.68474.134472.379470.511471.782470.407468.662467.159515.262559.752558.121556.615554.186555.407554.303553.038551.189549.307567.033568.264566.497564.559572.046516.68162.038160.376157.734155.476152.805150.337148.485145.972145.663141.412138.974137.214134.962927.628923.675918.199910.159899.57880.574868.743859.088852.242850.928844.387841.483834.202836.422838.583834.675831.805830.734829.562824.9794.63392.35689.142127.02385.03583.04181.35879.53479.00782.67881.29379.59678.6272.74270.63668.47780.61979.14879.60379.73276.76676.10675.81275.73273.65173.67373.83273.96269.3965.896-3,231.80167.30162.3861.60161.42161.97556.51856.04956.01456.30449.849384.5375367.3357.3348.6342.2334.8330.7323.2317.1310.3303.4296.2288.5281.5272.7326.7262.3258.2254.5248.7246.8242.1230.9230.1229.4222.5215.9209.4199.7199.1192.3185.7179.9173.5157.4156.3130.8115.5
Total Shareholders Equity 931.657946.458977.298955.348901.542925.457953.016951.123883.919919.839967.682985.185955.384903.54975.664971.6061,067.7211,067.7471,141.4711,220.7061,207.4081,312.4391,351.6331,361.2921,255.576915.436945.108914.556871.396859.517885.988871.146836.481827.527839.237814.295786.965780.286794.385780.804768.477756.771781.94812.509804.367803.676829.953814.581780.48781.28799.197782.109747.902745.288761.031813.452776.403783.71830.651817.364788.579813.539767.509735.377689.325667.105700.199781.439730.986688.794694.544689.681645.478614.596621.56587.33549.135536.849550.474532.19501.733490.843504.891493.024469.655460.779454.869446.587427.102412.935418.502407.188385.968375.721377.764364.748341.104326.469327.7316.3296.8284.8301.3290.4270.6256.9257.4251.7238.6230.8233.6230.3215.9207209.9203.2189.9183.7182.7179.7166.3161.9164.3160.9154.9154.8161.1159154.5151.8155.7150.3141.2133.9133.6126.711989.171.6
Total Equity 987.4151,004.6051,026.9661,006.577941.45972.411985.145986.744917.235957.163995.5631,022.354988.242931.195991.61988.9991,090.761,099.8041,178.4161,263.2661,257.5681,361.9331,397.6341,406.3991,300.986964.894992.805951.808910.077896.059922.591906.19869.015855.744870.121836.505808.28802.697817.106807.063793.543764.731786.344828.822834.174847.929871.858849.274809.13812.766827.663808.11773.868779.581795.635856.66816.191827.134882.556867.641841.251852.404804.282762.106750.497722.062723.67809.587761.661707.021710.076701.521664.219645.418654.787616.325576.655558.854575.264561.822527.638519.071515.763502.891485.727474.827470.187463.533442.503412.935418.502407.188385.968375.721377.764364.748341.104326.469327.7316.3296.8284.8301.3290.4270.6256.9257.4251.7238.6230.8233.6230.3215.9207209.9203.2189.9183.7182.7179.7166.3161.9164.3160.9154.9154.8161.1159154.5151.8155.7150.3141.2133.9133.6126.711989.171.6
Total Liabilities & Shareholders Equity 2,881.3692,595.0352,813.542,580.3212,376.5782,077.3872,167.9332,407.9642,291.3322,282.1412,494.9272,561.7562,478.8982,373.6842,379.9962,488.2732,508.6542,384.3752,502.0882,633.7732,558.1412,439.782,476.6012,643.8482,556.3251,759.2271,871.9781,947.2881,803.1451,678.2191,733.4531,785.2671,685.8291,612.231,627.861,718.7061,619.6921,583.5281,620.4941,683.0431,653.3861,561.1711,617.1551,726.0021,701.4041,678.711,729.4871,598.6351,507.6471,469.9551,547.7991,618.4691,551.9471,464.5881,535.5331,751.9711,655.1771,597.2461,709.5751,844.8991,734.2841,654.5071,743.4551,821.5291,772.8941,658.6421,786.4181,806.9671,757.1061,546.7041,632.8381,746.7821,657.2971,449.4411,472.231,532.0271,347.8751,233.2281,277.9541,284.5431,190.511,079.1391,060.411,094.7941,038.065947.533983.8191,056.977987.462849.728929.684981.376835.5667.007711.142749.399662.05626.615679.6683.8617.7570626.6666.4577.8529.8551.8564.9526449.4473518.4477419.4454.8479433.4322349.1374.5338.2314.9319.4332.7316.3296.6308.4342.8316.6241.7275288.9270236.7258273.6246.9243.4203.4