Gulshan Polyols Limited
NSE:GULPOLY.NS
201.99 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,545.564 | 4,055.914 | 3,710.817 | 3,078.302 | 2,934.725 | 3,015.374 | 3,316.249 | 2,763.842 | 2,701.832 | 2,729.558 | 2,926.61 | 2,772.836 | 2,385.551 | 2,117.668 | 2,091.289 | 2,086.079 | 1,209.522 | 1,153.11 | 1,404.585 | 1,766.098 | 1,687.07 | 1,548.784 | 1,724.926 | 1,646.355 | 1,668.02 | 1,650.213 | 1,581.246 | 1,399.661 | 1,506.254 | 1,493.573 | 1,216.221 | 1,140.915 | 1,187.383 | 1,186.52 | 1,094.413 | 1,089.178 | 1,041.42 | 975.599 | 1,151.522 | 1,042.472 | 852.044 | 814.779 | 826.061 | 776.524 | 823.974 | 806.745 | 657.547 | 683.878 | 674.945 |
Cost of Revenue
| 3,211.837 | 2,842.008 | 2,463.923 | 1,863.388 | 1,835.461 | 1,843.449 | 1,911.521 | 1,629.712 | 1,601.462 | 2,276.327 | 1,555.095 | 1,439.137 | 1,183.345 | 1,621.131 | 961.544 | 1,026.446 | 649.45 | 1,111.051 | 759.95 | 1,071.685 | 962.39 | 1,259.382 | 973.046 | 847.544 | 853.746 | 829.907 | 1,234.323 | 1,081.728 | 1,152.349 | 1,053.248 | 917.307 | 833.643 | 845.185 | 817.841 | 776.965 | 775.033 | 706.533 | 667.971 | 793.851 | 734.617 | 564.506 | 525.336 | 542.009 | 550.228 | 554.847 | 524.091 | 420.625 | 473.278 | 445.66 |
Gross Profit
| 1,333.727 | 1,213.906 | 1,246.894 | 1,214.914 | 1,099.264 | 1,171.925 | 1,404.728 | 1,134.13 | 1,100.37 | 453.231 | 1,371.515 | 1,333.699 | 1,202.206 | 496.537 | 1,129.745 | 1,059.633 | 560.072 | 42.059 | 644.635 | 694.413 | 724.68 | 289.402 | 751.88 | 798.811 | 814.274 | 820.306 | 346.923 | 317.933 | 353.905 | 440.325 | 298.914 | 307.272 | 342.198 | 368.679 | 317.448 | 314.145 | 334.887 | 307.628 | 357.671 | 307.855 | 287.538 | 289.443 | 284.052 | 226.296 | 269.127 | 282.654 | 236.922 | 210.6 | 229.285 |
Gross Profit Ratio
| 0.293 | 0.299 | 0.336 | 0.395 | 0.375 | 0.389 | 0.424 | 0.41 | 0.407 | 0.166 | 0.469 | 0.481 | 0.504 | 0.234 | 0.54 | 0.508 | 0.463 | 0.036 | 0.459 | 0.393 | 0.43 | 0.187 | 0.436 | 0.485 | 0.488 | 0.497 | 0.219 | 0.227 | 0.235 | 0.295 | 0.246 | 0.269 | 0.288 | 0.311 | 0.29 | 0.288 | 0.322 | 0.315 | 0.311 | 0.295 | 0.337 | 0.355 | 0.344 | 0.291 | 0.327 | 0.35 | 0.36 | 0.308 | 0.34 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 845.573 | 0 | 0 | 0 | 137.454 | 0 | 0 | 0 | 641.701 | 0 | 0 | 0 | 70.666 | 0 | 0 | 0 | 67.683 | 0 | 0 | 0 | 79.814 | 0 | 0 | 0 | 81.838 | 0 | 0 | 0 | 57.97 | 0 | 0 | 0 | 54.254 | 0 | 0 | 0 | 33.375 | 0 | 0 | 0 | 27.605 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0.58 | 0 | 0 | 0 | 1.188 | 0 | 0 | 0 | 0.483 | 0 | 0 | 0 | 0.407 | 0 | 0 | 0 | 0.594 | 0 | 0 | 0 | 0.527 | 0 | 0 | 0 | 0.59 | 0 | 0 | 0 | 0.585 | 0 | 0 | 0 | 2.253 | 0 | 0 | 0 | 383.796 | 0 | 0 | 0 | 315.063 | 0 | 0 | 0 |
SG&A
| 1,182.955 | 1,108.577 | 1,059.323 | 972.756 | 77.77 | 846.153 | 1,094.659 | 861.593 | 85.231 | 138.642 | 78.243 | 77.135 | 688.677 | 642.184 | 64.872 | 57.57 | 42.996 | 71.073 | 52.365 | 51.023 | 50.72 | 68.277 | 55.908 | 55.442 | 54.875 | 80.341 | 54.424 | 52.348 | 49.424 | 82.428 | 49.127 | 41.503 | 45.133 | 58.555 | 42.06 | 40.454 | 39.597 | 56.507 | 34.142 | 32.725 | 31.335 | 463.794 | 28.398 | 26.703 | 25.944 | 378.213 | 25.063 | 24.38 | 0 |
Other Expenses
| 21.847 | 14.171 | 30.228 | 39.817 | 37.848 | 30.764 | 21.715 | 13.488 | 4.681 | 96.445 | 0.979 | 4.286 | 4.142 | 102.571 | 1.345 | 3.481 | 0.834 | 111.234 | -0.404 | 1.146 | 3.563 | 71.319 | 5.171 | 2.013 | 1.193 | 8.344 | 261.212 | 264.804 | 298.141 | 305.395 | 243.38 | 235.113 | 243.956 | 264.72 | 218.572 | 221.555 | 213.668 | 259.475 | 240.96 | 239.87 | 203.917 | 210.07 | 188.521 | 164.272 | 175.418 | 203.272 | 152.432 | 147.911 | 147.585 |
Operating Expenses
| 1,182.955 | 1,108.577 | 1,192.332 | 1,148.062 | 1,068.926 | 989.078 | 1,256.741 | 1,014.901 | 957.8 | 406.574 | 1,102.915 | 942.901 | 846.489 | 267.804 | 848.539 | 794.741 | 467.168 | 111.384 | 559.37 | 585.212 | 599.799 | 279.15 | 683.811 | 701.097 | 690.794 | 679.758 | 261.212 | 264.804 | 298.141 | 305.395 | 243.38 | 235.113 | 243.956 | 264.72 | 218.572 | 221.555 | 213.668 | 259.475 | 240.96 | 239.87 | 203.917 | 210.07 | 188.521 | 164.272 | 175.418 | 203.272 | 152.432 | 147.911 | 147.585 |
Operating Income
| 150.772 | 105.329 | 84.79 | 106.668 | 30.338 | 213.612 | 169.703 | 132.717 | 142.57 | 161.972 | 268.6 | 390.798 | 355.717 | 228.733 | 281.206 | 264.892 | 92.904 | -69.325 | 85.265 | 109.201 | 124.881 | 10.252 | 68.069 | 97.714 | 123.48 | 140.548 | 61.479 | 29.033 | 34.893 | 122.873 | 40.539 | 59.654 | 85.893 | 92.925 | 93.033 | 81.669 | 110.516 | 48.153 | 110.179 | 59.962 | 74.839 | 91.109 | 84.48 | 59.635 | 78.848 | 79.382 | 84.49 | 62.689 | 81.7 |
Operating Income Ratio
| 0.033 | 0.026 | 0.023 | 0.035 | 0.01 | 0.071 | 0.051 | 0.048 | 0.053 | 0.059 | 0.092 | 0.141 | 0.149 | 0.108 | 0.134 | 0.127 | 0.077 | -0.06 | 0.061 | 0.062 | 0.074 | 0.007 | 0.039 | 0.059 | 0.074 | 0.085 | 0.039 | 0.021 | 0.023 | 0.082 | 0.033 | 0.052 | 0.072 | 0.078 | 0.085 | 0.075 | 0.106 | 0.049 | 0.096 | 0.058 | 0.088 | 0.112 | 0.102 | 0.077 | 0.096 | 0.098 | 0.128 | 0.092 | 0.121 |
Total Other Income Expenses Net
| -20.986 | -21.072 | -4.813 | -39.832 | 16.584 | -20.33 | -15.152 | -14.909 | -6.201 | -2.708 | -15.052 | -7.303 | -4.057 | 109.872 | -7.102 | -14.496 | -21.026 | 102.94 | -23.746 | -27.929 | -27.065 | 49.334 | -26.429 | -22.455 | -29.814 | -30.525 | -24.232 | -24.096 | -20.871 | -12.057 | -14.995 | -12.505 | -12.349 | -11.034 | -5.843 | -10.921 | -10.703 | 25.012 | -6.532 | -8.023 | -8.782 | 13.608 | -11.051 | -2.389 | -14.861 | 9.639 | -7.625 | -8.109 | -15.929 |
Income Before Tax
| 129.786 | 84.257 | 79.977 | 66.836 | 46.922 | 193.282 | 154.551 | 117.808 | 136.369 | 159.264 | 253.547 | 383.494 | 351.66 | 338.605 | 274.104 | 250.396 | 71.878 | 33.615 | 61.519 | 81.272 | 97.816 | 59.586 | 41.64 | 75.259 | 93.666 | 110.023 | 61.479 | 29.033 | 34.893 | 122.873 | 40.539 | 59.654 | 85.893 | 92.925 | 93.033 | 81.669 | 110.516 | 73.165 | 110.179 | 59.962 | 74.839 | 92.981 | 84.48 | 59.635 | 78.848 | 89.021 | 76.865 | 54.58 | 65.771 |
Income Before Tax Ratio
| 0.029 | 0.021 | 0.022 | 0.022 | 0.016 | 0.064 | 0.047 | 0.043 | 0.05 | 0.058 | 0.087 | 0.138 | 0.147 | 0.16 | 0.131 | 0.12 | 0.059 | 0.029 | 0.044 | 0.046 | 0.058 | 0.038 | 0.024 | 0.046 | 0.056 | 0.067 | 0.039 | 0.021 | 0.023 | 0.082 | 0.033 | 0.052 | 0.072 | 0.078 | 0.085 | 0.075 | 0.106 | 0.075 | 0.096 | 0.058 | 0.088 | 0.114 | 0.102 | 0.077 | 0.096 | 0.11 | 0.117 | 0.08 | 0.097 |
Income Tax Expense
| 32.867 | 18.506 | 33.681 | 45.089 | 3.138 | 52.713 | 36.04 | 26.933 | 34.506 | 44.804 | 62.212 | 98.701 | 89.757 | 123.168 | 88.056 | 79.142 | 20.061 | 5.796 | 13.754 | 23.909 | 24.922 | 1.795 | 4.494 | 21.07 | 28.562 | 31.996 | 21.36 | 5.472 | -5.837 | 22.223 | -6.007 | 2.081 | 11.562 | 17.427 | 16.827 | 14.843 | 24.107 | 13.487 | 22.501 | 10.529 | 16.865 | -6.054 | 30.846 | 8.365 | 11.558 | 16.928 | 11.631 | 7.141 | 9.243 |
Net Income
| 96.919 | 65.75 | 46.294 | 21.747 | 43.784 | 140.569 | 118.511 | 90.875 | 101.863 | 114.461 | 190.466 | 283.695 | 261.622 | 215.436 | 186.048 | 171.253 | 51.817 | 27.819 | 47.764 | 57.363 | 72.894 | 57.792 | 37.146 | 54.189 | 65.104 | 78.027 | 40.736 | 23.559 | 40.73 | 94.988 | 46.546 | 57.572 | 74.332 | 75.498 | 76.207 | 66.822 | 86.411 | 59.678 | 87.678 | 49.433 | 57.972 | 99.035 | 53.634 | 51.27 | 67.29 | 72.093 | 65.231 | 47.437 | 56.528 |
Net Income Ratio
| 0.021 | 0.016 | 0.012 | 0.007 | 0.015 | 0.047 | 0.036 | 0.033 | 0.038 | 0.042 | 0.065 | 0.102 | 0.11 | 0.102 | 0.089 | 0.082 | 0.043 | 0.024 | 0.034 | 0.032 | 0.043 | 0.037 | 0.022 | 0.033 | 0.039 | 0.047 | 0.026 | 0.017 | 0.027 | 0.064 | 0.038 | 0.05 | 0.063 | 0.064 | 0.07 | 0.061 | 0.083 | 0.061 | 0.076 | 0.047 | 0.068 | 0.122 | 0.065 | 0.066 | 0.082 | 0.089 | 0.099 | 0.069 | 0.084 |
EPS
| 1.55 | 1.05 | 0.74 | 0.35 | 0.84 | 2.3 | 1.9 | 1.46 | 1.63 | 1.61 | 3.2 | 4.77 | 4.4 | 4.6 | 3.31 | 3.04 | 0.92 | 0.59 | 0.85 | 1.02 | 1.29 | 1.23 | 0.66 | 0.96 | 1.16 | 1.38 | 0.73 | 0.42 | 0.73 | 1.68 | 0.8 | 1.04 | 1.36 | 1.18 | 1.39 | 1.25 | 1.62 | 1.27 | 1.65 | 0.98 | 1.14 | 2.11 | 1.06 | 1.01 | 1.33 | 1.54 | 1.29 | 0.94 | 1.12 |
EPS Diluted
| 1.55 | 1.05 | 0.74 | 0.35 | 0.84 | 2.3 | 1.9 | 1.46 | 1.63 | 1.61 | 3.2 | 4.77 | 4.4 | 4.6 | 3.31 | 3.04 | 0.92 | 0.59 | 0.85 | 1.02 | 1.29 | 1.23 | 0.66 | 0.96 | 1.16 | 1.38 | 0.73 | 0.42 | 0.73 | 1.68 | 0.8 | 1.04 | 1.36 | 1.18 | 1.39 | 1.25 | 1.62 | 1.27 | 1.65 | 0.98 | 1.14 | 2.11 | 1.06 | 1.01 | 1.33 | 1.54 | 1.29 | 0.94 | 1.12 |
EBITDA
| 235.133 | 193.138 | 137.534 | 202.009 | 155.985 | 287.038 | 241.816 | 203.937 | 217.841 | 257.989 | 353.068 | 475.086 | 435.509 | 441.981 | 364.836 | 349.895 | 169.274 | 145.095 | 161.159 | 186.679 | 205.294 | 192.581 | 193.551 | 219.737 | 245.612 | 257.842 | 172.521 | 140.541 | 137.439 | 213.006 | 127.247 | 143.813 | 156.817 | 169.36 | 155.354 | 149.539 | 179.735 | 150.952 | 168.41 | 120.509 | 135.43 | 112.777 | 130.829 | 88.468 | 125.841 | 112.533 | 122.574 | 98.369 | 116.856 |
EBITDA Ratio
| 0.052 | 0.048 | 0.037 | 0.066 | 0.053 | 0.095 | 0.073 | 0.074 | 0.081 | 0.095 | 0.121 | 0.171 | 0.183 | 0.209 | 0.174 | 0.168 | 0.14 | 0.126 | 0.115 | 0.106 | 0.122 | 0.124 | 0.112 | 0.133 | 0.147 | 0.156 | 0.109 | 0.1 | 0.091 | 0.143 | 0.105 | 0.126 | 0.132 | 0.143 | 0.142 | 0.137 | 0.173 | 0.155 | 0.146 | 0.116 | 0.159 | 0.138 | 0.158 | 0.114 | 0.153 | 0.139 | 0.186 | 0.144 | 0.173 |