Gujarat Alkalies and Chemicals Limited
NSE:GUJALKALI.NS
849.3 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 1,617.6 | 4,555.4 | 2,977.128 | 3,552.094 | 423.901 | 1,922.058 | 707.064 | 678.828 | 462.866 | 1,859.751 | 2,365.539 | 1,510.59 | 578.919 | 172.596 | 126.088 | 229.667 | 544.756 | 354.518 |
Short Term Investments
| 200.8 | 932.9 | 227.34 | 514.289 | 6.173 | 788.095 | 643.037 | 732.135 | 22.301 | 22.791 | 21.159 | 25.925 | 26.254 | 3,755.95 | 3,666.568 | 3,096.359 | 2,708.159 | 2,352.927 |
Cash and Short Term Investments
| 1,818.4 | 5,488.3 | 3,204.468 | 4,066.383 | 430.074 | 2,710.153 | 1,350.101 | 1,410.963 | 485.167 | 1,882.542 | 2,386.698 | 1,536.515 | 605.173 | 3,928.546 | 3,792.656 | 3,326.026 | 3,252.915 | 2,707.445 |
Net Receivables
| 1,784.9 | 3,351.8 | 3,713.657 | 4,562.202 | 10,927.667 | 10,569.446 | 8,184.5 | 6,804.122 | 6,353.258 | 3,058.118 | 3,036.795 | 2,720.447 | 2,504.384 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 4,072.6 | 4,607.3 | 3,531.369 | 2,257.225 | 2,362.744 | 2,314.665 | 2,654.651 | 1,699.01 | 1,899.43 | 1,863.05 | 1,746.575 | 1,521.451 | 1,789.287 | 1,479.565 | 1,402.488 | 1,705.729 | 1,047.223 | 954.936 |
Other Current Assets
| 1,458.7 | 650.2 | 490.9 | -0.011 | -0.02 | 11,076.67 | 8,745.134 | 7,017.788 | 6,612.032 | 4,510.129 | 6,382.317 | 5,918.487 | 3,994.058 | 2,798.501 | 2,635.519 | 2,481.049 | 1,939.132 | 1,707.272 |
Total Current Assets
| 9,134.6 | 14,097.6 | 10,940.394 | 10,885.799 | 13,720.465 | 16,101.488 | 12,749.886 | 10,127.761 | 8,996.629 | 8,255.721 | 10,515.59 | 8,976.453 | 8,892.902 | 8,206.612 | 7,830.663 | 7,512.804 | 6,239.27 | 5,369.653 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 47,096.9 | 47,901.6 | 45,820.178 | 38,706.642 | 31,463.487 | 26,627.201 | 24,028.393 | 22,720.532 | 18,965.761 | 17,231.809 | 17,157.578 | 16,910.239 | 16,427.497 | 16,501.035 | 16,089.648 | 14,870.104 | 12,638.021 | 11,333.047 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 23.7 | 34.1 | 44.485 | 53.288 | 58.007 | 515.675 | 190.105 | 199.348 | 3.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 23.7 | 34.1 | 44.485 | 53.288 | 58.007 | 515.675 | 190.105 | 199.348 | 3.038 | 0 | 0 | 0 | 26.254 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 20,747.3 | 18,102.956 | 20,868.562 | 20,409.757 | 12,416.987 | 10,637.738 | 10,782.476 | 9,312.361 | 1,975.252 | 1,885.782 | 1,776.049 | 1,671.476 | 1,558.289 | -2,193.903 | -2,261.51 | -1,923.607 | -1,503.073 | -1,129.776 |
Tax Assets
| -0 | 2,116.344 | 995.69 | -469.166 | 44,217.093 | 38,142.443 | -542.052 | -554.937 | 1,161.67 | 0 | 0 | 0 | 146.136 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 3,231.4 | 1,094.9 | 1,104.9 | 1,958.3 | -42,966.946 | -36,714.772 | 2,494.096 | 2,548.627 | 2,215.692 | 2,537.85 | 933.179 | 1,387.774 | 1,350.506 | 3,755.95 | 3,666.568 | 3,465.219 | 3,101.616 | 2,645.721 |
Total Non-Current Assets
| 71,099.3 | 69,249.9 | 68,833.815 | 60,658.821 | 45,188.628 | 39,208.285 | 36,953.018 | 34,225.931 | 24,321.413 | 21,655.441 | 19,866.806 | 19,969.489 | 19,508.682 | 18,063.082 | 17,494.706 | 16,411.716 | 14,236.564 | 12,848.992 |
Total Assets
| 80,233.9 | 83,347.5 | 79,774.209 | 71,544.62 | 58,909.093 | 55,309.773 | 49,702.904 | 44,353.692 | 33,318.042 | 29,911.162 | 30,382.396 | 28,945.942 | 28,401.584 | 26,269.694 | 25,325.369 | 23,924.52 | 20,475.834 | 18,218.645 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 3,746.5 | 4,938.3 | 3,527.807 | 2,833.205 | 3,213.412 | 3,113.482 | 2,785.576 | 2,257.703 | 1,848.338 | 2,309.654 | 961.393 | 866.642 | 808.793 | 865.073 | 1,621.961 | 1,106.487 | 816.233 | 533.137 |
Short Term Debt
| 2,007.1 | 1,370.1 | 444.356 | 636.76 | 677.738 | 628.643 | 608.176 | 690.251 | 706.77 | 699.046 | 680.078 | 731.221 | 740.144 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 100.3 | 100.3 | 206.844 | 206.844 | 206.844 | 81.919 | 336.705 | 81.919 | 130.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 100.3 | 1,354.7 | 2,965.017 | 2,553.31 | 1,298.521 | 985.416 | 1,304.65 | 1,054.648 | 1,037.04 | 801.352 | 3,449.284 | 3,370.461 | 3,729.771 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,591.8 | 735.4 | 413.715 | 91.065 | 90.446 | 352.68 | 81.941 | 83.003 | 135.581 | 98.449 | 138.917 | 111.786 | 911.074 | 3,639.115 | 3,384.529 | 4,225.716 | 3,327.77 | 2,580.39 |
Total Current Liabilities
| 7,445.7 | 8,398.5 | 7,350.895 | 6,114.34 | 5,280.117 | 5,080.221 | 4,780.343 | 4,085.605 | 3,727.729 | 3,908.501 | 5,229.672 | 5,080.11 | 6,189.782 | 4,504.188 | 5,006.49 | 5,332.203 | 4,144.003 | 3,113.527 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 3,427.8 | 4,595.2 | 5,496.346 | 4,339.88 | 1,371 | 1,845.881 | 2,298.159 | 2,843.487 | 2,252.67 | 916.667 | 1,517.897 | 1,954.31 | 2,374.217 | 3,822.74 | 3,232.381 | 3,352.269 | 3,154.696 | 4,006.262 |
Deferred Revenue Non-Current
| 6.5 | 5,913.392 | 6,979.774 | 5,458.325 | 1,048.972 | 2,814.645 | 0 | 0 | 0 | 0 | 15.086 | 14.167 | 267.233 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7,188.8 | 7,636.8 | 6,443.84 | 6,218.635 | 5,252.206 | 4,459.117 | 3,507.127 | 3,062.613 | 3,572.163 | 3,165.745 | 3,363.169 | 3,347.119 | 3,405.031 | 3,144.994 | 3,175.703 | 2,790.889 | 2,392.85 | 2,214.088 |
Other Non-Current Liabilities
| 1,409.8 | -4,588.592 | -5,489.622 | -4,333.068 | 0.05 | -1,845.881 | 907.098 | 805.024 | 579.688 | 553.382 | 619.292 | 419.546 | 87.463 | 0 | 0 | -0.1 | 0 | 0 |
Total Non-Current Liabilities
| 12,032.9 | 13,556.8 | 13,430.338 | 11,683.772 | 7,672.228 | 7,273.762 | 6,712.384 | 6,711.124 | 6,404.521 | 4,635.794 | 5,515.444 | 5,735.142 | 6,133.944 | 6,967.734 | 6,408.084 | 6,143.058 | 5,547.546 | 6,220.35 |
Total Liabilities
| 19,478.6 | 21,955.3 | 20,781.233 | 17,798.112 | 12,952.345 | 12,353.983 | 11,492.727 | 10,796.729 | 10,132.25 | 8,544.295 | 10,745.116 | 10,815.252 | 12,323.726 | 11,471.922 | 11,414.574 | 11,475.261 | 9,691.549 | 9,333.877 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 74,639.414 | 68,368.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 734.4 | 734.4 | 734.384 | 734.384 | 734.334 | 734.384 | 734.384 | 734.384 | 734.384 | 734.384 | 734.384 | 734.384 | 734.384 | 734.384 | 734.384 | 734.384 | 734.384 | 734.384 |
Retained Earnings
| 18,249.207 | 22,370.771 | 19,686.491 | 14,816.73 | 14,597.493 | 13,694.702 | 10,938.012 | 8,710.083 | 7,249.545 | 6,538.95 | 5,797.42 | 5,215.93 | 13,001.132 | 14,063.364 | 13,176.387 | 11,714.851 | 10,049.877 | 8,150.36 |
Accumulated Other Comprehensive Income/Loss
| 39,429.459 | 35,944.726 | 36,229.783 | 35,853.076 | -6,495.108 | -4,889.495 | -3,348.848 | -2,214.009 | -20,215.288 | -19,168.281 | -18,062.505 | -16,840.978 | -15,617.698 | -14,126.046 | -12,709.994 | -10,951.778 | -9,966.843 | -8,992.337 |
Other Total Stockholders Equity
| 2,342.234 | 2,342.303 | 2,342.318 | 2,342.318 | -37,519.385 | -34,952.394 | 29,886.629 | 26,326.505 | 35,417.151 | 33,261.814 | 31,167.981 | 29,021.354 | 17,960.04 | 14,126.07 | 12,710.018 | 10,951.802 | 9,966.867 | 8,992.361 |
Total Shareholders Equity
| 60,755.3 | 61,392.2 | 58,992.976 | 53,746.508 | 45,956.748 | 42,955.79 | 38,210.177 | 33,556.963 | 23,185.792 | 21,366.867 | 19,637.28 | 18,130.69 | 16,077.858 | 14,797.772 | 13,910.795 | 12,449.259 | 10,784.285 | 8,884.768 |
Total Equity
| 60,755.3 | 61,392.2 | 58,992.976 | 53,746.508 | 45,956.748 | 42,955.79 | 38,210.177 | 33,556.963 | 23,185.792 | 21,366.867 | 19,637.28 | 18,130.69 | 16,077.858 | 14,797.772 | 13,910.795 | 12,449.259 | 10,784.285 | 8,884.768 |
Total Liabilities & Shareholders Equity
| 80,233.9 | 83,347.5 | 79,774.209 | 71,544.62 | 58,909.093 | 55,309.773 | 49,702.904 | 44,353.692 | 33,318.042 | 29,911.162 | 30,382.396 | 28,945.942 | 28,401.584 | 26,269.694 | 25,325.369 | 23,924.52 | 20,475.834 | 18,218.645 |