Guillemot Corporation S.A.
EPA:GUI.PA
6.58 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 119.132 | 188.047 | 176.755 | 120.619 | 60.875 | 81.222 | 80.448 | 64.226 | 65.799 | 40.284 | 43.679 | 48.981 | 60.784 | 60.471 | 61.248 | 49.553 | 43.294 | 36.344 | 21.209 | 149.048 |
Cost of Revenue
| 108.14 | 138.307 | 129.259 | 89.977 | 32.619 | 39.547 | 43.096 | 34.111 | 32.691 | 20.416 | 23.456 | 27.303 | 46.467 | 32.581 | 37.868 | 25.002 | 22.008 | 21.975 | 11.103 | 125.758 |
Gross Profit
| 10.992 | 49.74 | 47.496 | 30.642 | 28.256 | 41.675 | 37.352 | 30.115 | 33.108 | 19.868 | 20.223 | 21.678 | 14.317 | 27.89 | 23.38 | 24.551 | 21.286 | 14.369 | 10.106 | 23.29 |
Gross Profit Ratio
| 0.092 | 0.265 | 0.269 | 0.254 | 0.464 | 0.513 | 0.464 | 0.469 | 0.503 | 0.493 | 0.463 | 0.443 | 0.236 | 0.461 | 0.382 | 0.495 | 0.492 | 0.395 | 0.476 | 0.156 |
Reseach & Development Expenses
| 9 | 1.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 31.931 | 31.372 | 17.554 | 13.15 | 15.729 | 14.899 | 14.488 | 14.547 | 9.819 | 9.818 | 13.308 | 0 | 13.933 | 11.125 | 12.714 | 7.12 | 6.127 | 0.014 | 12.847 |
Selling & Marketing Expenses
| 0 | -19.159 | -19.475 | -9.895 | 9.777 | 9.354 | 8.254 | 8.276 | 7.137 | 7.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6.31 | 12.772 | 11.897 | 7.659 | 22.927 | 25.083 | 23.153 | 22.764 | 21.684 | 16.884 | 9.818 | 13.308 | 0 | 13.933 | 11.125 | 12.714 | 7.12 | 6.127 | 0.014 | 12.847 |
Other Expenses
| -2.161 | -2.725 | -2.607 | -4.014 | -1.094 | -1.782 | -8.539 | -4.799 | 0 | 0 | 11.826 | 0.325 | 14.014 | 11.351 | 0.208 | 10.02 | 11.359 | 6.294 | 26.734 | 33.814 |
Operating Expenses
| 8.471 | 15.497 | 14.504 | 11.673 | 35.108 | 31.586 | 17.415 | 26.417 | 25.049 | 20.46 | 21.644 | 23.577 | 14.014 | 25.284 | 22.746 | 22.734 | 18.479 | 12.421 | 26.748 | 46.661 |
Operating Income
| 2.521 | 34.243 | 32.992 | 18.969 | -2.332 | 7.125 | 4.565 | 0.876 | 3.582 | -2.48 | -1.649 | -2.713 | 0.303 | 1.745 | -0.862 | 0.485 | 2.807 | 1.948 | -16.638 | -23.371 |
Operating Income Ratio
| 0.021 | 0.182 | 0.187 | 0.157 | -0.038 | 0.088 | 0.057 | 0.014 | 0.054 | -0.062 | -0.038 | -0.055 | 0.005 | 0.029 | -0.014 | 0.01 | 0.065 | 0.054 | -0.784 | -0.157 |
Total Other Income Expenses Net
| -1.444 | -6.656 | -16.398 | 11.511 | -4.895 | 2.83 | 15.209 | 2.559 | 4.278 | 1.686 | -0.929 | -0.868 | -2.665 | -2.648 | -4.977 | -25.439 | 24.372 | 2.68 | -0.961 | 0 |
Income Before Tax
| 1.077 | 27.587 | 16.594 | 30.48 | -7.227 | 9.955 | 19.774 | 3.435 | 7.86 | -0.794 | -0.685 | -0.135 | -2.362 | 1.038 | -3.864 | -22.29 | 27.179 | 4.628 | -3.468 | 0 |
Income Before Tax Ratio
| 0.009 | 0.147 | 0.094 | 0.253 | -0.119 | 0.123 | 0.246 | 0.053 | 0.119 | -0.02 | -0.016 | -0.003 | -0.039 | 0.017 | -0.063 | -0.45 | 0.628 | 0.127 | -0.164 | 0 |
Income Tax Expense
| 0.113 | 7.235 | 2.887 | 0.699 | 0.813 | 2.196 | 2.232 | 0.376 | 0.817 | 0.137 | 0.137 | 0.135 | 0.176 | 0.206 | 0.219 | 0.021 | 0.756 | 0.271 | 0.112 | 9.007 |
Net Income
| 0.964 | 20.352 | 13.707 | 29.781 | -6.414 | 12.151 | 17.542 | 3.059 | 7.043 | -0.931 | -0.822 | -0.27 | -2.538 | 0.832 | -4.495 | -22.311 | 26.423 | 4.357 | -3.58 | -32.378 |
Net Income Ratio
| 0.008 | 0.108 | 0.078 | 0.247 | -0.105 | 0.15 | 0.218 | 0.048 | 0.107 | -0.023 | -0.019 | -0.006 | -0.042 | 0.014 | -0.073 | -0.45 | 0.61 | 0.12 | -0.169 | -0.217 |
EPS
| 0.06 | 1.35 | 0.9 | 1.95 | -0.42 | 0.8 | 1.19 | 0.21 | 0.48 | -0.059 | -0.057 | -0.019 | -0.17 | 0.06 | -0.28 | -1.36 | 1.82 | 0.3 | -0.21 | -2.4 |
EPS Diluted
| 0.06 | 1.34 | 0.89 | 1.95 | -0.42 | 0.8 | 1.15 | 0.2 | 0.45 | -0.059 | -0.057 | -0.019 | -0.17 | 0.05 | -0.28 | -1.36 | 1.7 | 0.24 | -0.21 | -2.4 |
EBITDA
| 9.014 | 39.687 | 37.445 | 22.585 | 1.092 | 9.281 | 4.987 | 2.517 | 6.105 | 0.209 | 2.964 | 2.702 | 1.992 | 5.237 | 3.243 | 4.385 | 2.807 | 1.948 | 11.032 | -23.371 |
EBITDA Ratio
| 0.076 | 0.211 | 0.212 | 0.187 | 0.018 | 0.114 | 0.062 | 0.039 | 0.093 | 0.005 | 0.068 | 0.055 | 0.033 | 0.087 | 0.053 | 0.088 | 0.065 | 0.054 | 0.52 | -0.157 |