GUD Holdings Limited
ASX:GUD.AX
10.68 (AUD) • At close June 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 53.353 | 59.426 | 42.594 | 29.987 | 28.85 | 50.61 | 10.238 | 18.235 | 42.947 | 23.301 | 24.401 | 19.247 | 16.081 | 25.472 | 16.206 | 33.121 | 17.733 | 17.029 | 23.303 | 29.708 | 21.758 | 11.056 | 14.551 | 0.088 | 0.115 | 0.328 | 5.98 | 6.558 | 3.714 | 1.954 | 10.776 | 7.506 | 3.692 | 0.664 | 1.221 |
Short Term Investments
| 0.021 | 0 | 2.11 | 0 | 0 | 3.677 | 0.015 | 0.144 | 15.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 53.353 | 59.426 | 44.704 | 29.987 | 28.85 | 50.61 | 10.238 | 18.235 | 42.947 | 23.301 | 24.401 | 19.247 | 16.081 | 25.472 | 16.206 | 33.121 | 17.733 | 17.029 | 23.303 | 29.708 | 21.758 | 11.056 | 14.551 | 0.088 | 0.115 | 0.328 | 5.98 | 14.093 | 3.714 | 1.954 | 10.776 | 7.506 | 3.692 | 0.664 | 1.221 |
Net Receivables
| 187.411 | 205.625 | 149.118 | 116.446 | 106.827 | 96.687 | 91.97 | 118.813 | 108.579 | 91.872 | 75.418 | 85.362 | 85.188 | 66.212 | 62.327 | 65.929 | 67.65 | 55.914 | 50.029 | 51.121 | 49.858 | 55.226 | 50.224 | 44.36 | 46.672 | 46.09 | 40.794 | 20.145 | 18.602 | 11.299 | 8.539 | 6.232 | 5.118 | 5.946 | 6.148 |
Inventory
| 243.22 | 274.053 | 153.353 | 108.18 | 108.951 | 87.5 | 93.08 | 108.872 | 125.018 | 111.481 | 98.257 | 102.17 | 103.19 | 77.294 | 82.671 | 81.412 | 95.719 | 82.88 | 67.275 | 66.498 | 59.985 | 57.41 | 73.981 | 68.544 | 79.907 | 74.207 | 64.99 | 27.9 | 31.276 | 15.399 | 13.775 | 16.132 | 18.742 | 20.42 | 16.169 |
Other Current Assets
| 12.6 | 19.591 | 8.788 | 5.81 | 6.237 | 8.882 | 7.263 | 97.432 | 31.035 | 7.757 | 2.201 | 5.477 | 3 | 3.483 | 4.256 | 2.577 | 2.231 | 4.558 | 4.307 | 4.665 | 5.715 | 7.531 | 7.934 | 8.682 | 3.688 | 4.421 | 2.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 496.584 | 558.695 | 355.963 | 260.423 | 250.865 | 243.679 | 202.551 | 343.352 | 307.579 | 234.411 | 213.259 | 218.583 | 212.361 | 174.853 | 167.763 | 184.672 | 185.976 | 160.381 | 144.914 | 151.992 | 137.316 | 131.223 | 146.69 | 121.674 | 130.382 | 125.046 | 114.38 | 62.138 | 53.592 | 28.652 | 33.09 | 29.87 | 27.552 | 27.03 | 23.538 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 167.241 | 180.958 | 105.686 | 93.741 | 14.082 | 10.638 | 13.075 | 33.295 | 34.042 | 31.131 | 33.209 | 33.132 | 32.122 | 18.22 | 19.609 | 20.175 | 30.395 | 39.78 | 35.148 | 36.791 | 37.471 | 40.864 | 58.573 | 65.529 | 69.351 | 70.18 | 62.873 | 36.17 | 35.347 | 24.956 | 18.813 | 16.256 | 15.438 | 17.525 | 16.093 |
Goodwill
| 625.018 | 621.246 | 206.002 | 162.149 | 162.708 | 115.396 | 119.438 | 110.394 | 106.787 | 106.998 | 106.58 | 106.759 | 106.794 | 43.872 | 42.063 | 42.004 | 42.555 | 25.428 | 21.244 | 18.188 | 10.235 | 11.233 | 14.753 | 16.061 | 17.428 | 15.568 | 16.308 | 15.295 | 16.2 | 11.888 | 0.995 | 1.069 | 1.142 | 1.216 | 1.29 |
Intangible Assets
| 1,116.131 | 1,130.416 | 353.463 | 283.585 | 124.219 | 119.41 | 116.155 | 117.198 | 50.168 | 51.79 | 63.816 | 66.012 | 64.618 | 47.984 | 49.509 | 50.243 | 63.933 | 48.636 | 40.328 | 57.895 | 50.844 | 51.137 | 58.541 | 58.831 | 60.437 | 58.46 | 59.681 | 1.692 | 1.754 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,741.149 | 1,751.662 | 559.465 | 445.734 | 286.927 | 234.806 | 235.593 | 227.592 | 156.955 | 158.788 | 170.396 | 172.771 | 171.412 | 91.856 | 91.572 | 92.247 | 106.488 | 74.064 | 61.572 | 57.895 | 50.844 | 51.137 | 58.541 | 58.831 | 60.437 | 58.46 | 59.681 | 16.987 | 17.954 | 11.888 | 0.995 | 1.069 | 1.142 | 1.216 | 1.29 |
Long Term Investments
| 12.972 | 12.812 | 5.946 | 5.845 | 1.734 | 2.031 | 0.047 | 0.073 | 2.339 | 0.017 | 0.047 | 0 | 82.749 | 53.659 | 23.195 | 3.564 | 0.795 | 0.197 | 0 | 0 | 0 | 0 | 0 | -4.527 | -9.358 | 1.168 | 1.418 | 0.251 | 0.251 | 0.251 | 0.251 | 0.251 | 0 | 0 | 0 |
Tax Assets
| 30.505 | 31.344 | 20.308 | 11.919 | 9.699 | 10.644 | 9.03 | 12.646 | 0.907 | 6.296 | 1.287 | 1.541 | 2.086 | 0.448 | 0.456 | 0.441 | 0.571 | 0 | 3.415 | 4.026 | 3.66 | 3.872 | 0 | 4.527 | 9.358 | 6.481 | 5.432 | 2.715 | 2.678 | 1.121 | 0.712 | 0.937 | 0.758 | 0.761 | 0.575 |
Other Non-Current Assets
| -625.018 | -621.246 | -206.002 | -162.149 | -9.699 | -10.644 | -9.03 | -12.646 | -0.907 | -6.296 | 3.5 | 2.795 | 0.575 | 0.564 | 0.818 | 1.17 | 0 | 0 | 0 | 4.038 | 3.081 | 2.249 | 3.67 | 5.623 | 11.03 | 1.488 | 0.785 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 1,326.849 | 1,355.53 | 485.403 | 395.09 | 302.743 | 247.475 | 248.715 | 260.96 | 193.336 | 189.936 | 208.439 | 210.239 | 288.944 | 164.747 | 135.65 | 117.597 | 138.249 | 114.041 | 100.135 | 102.75 | 95.056 | 98.122 | 120.784 | 129.983 | 140.818 | 137.777 | 130.189 | 56.123 | 56.271 | 38.216 | 20.771 | 18.513 | 17.338 | 19.502 | 17.958 |
Total Assets
| 1,823.433 | 1,914.225 | 841.366 | 655.513 | 555.586 | 500.365 | 461.298 | 618.166 | 515.343 | 443.02 | 421.698 | 428.822 | 501.305 | 339.6 | 303.413 | 302.269 | 324.225 | 274.422 | 245.049 | 254.742 | 232.372 | 229.345 | 267.474 | 251.657 | 271.2 | 262.823 | 244.569 | 118.261 | 109.863 | 66.868 | 53.861 | 48.383 | 44.89 | 46.532 | 41.496 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 82.543 | 104.128 | 57.675 | 20.439 | 42.838 | 41.234 | 35.137 | 58.09 | 72.266 | 60.092 | 67.346 | 83.433 | 62.159 | 33.144 | 27.744 | 33.27 | 39.921 | 44.94 | 32.754 | 37.894 | 39.995 | 36.252 | 36.524 | 38.664 | 38.099 | 34.164 | 35.576 | 6.464 | 7.436 | 3.473 | 2.175 | 1.671 | 1.31 | 2.67 | 2.023 |
Short Term Debt
| 30.917 | 37.082 | 14.311 | 10.058 | 3.787 | 0.072 | 15.092 | 18.55 | 22.188 | 8.887 | 8.318 | 6.899 | 6.642 | 0.873 | 0.454 | 0.488 | 35.765 | 35.279 | 29.044 | 27.124 | 20.275 | 12.621 | 38.614 | 4.603 | 28.72 | 6.112 | 0 | 5.027 | 6.034 | 2.043 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 4.654 | 2.362 | 3.802 | 3.714 | 9.319 | 16.517 | 9.485 | 9.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.654 | 2.362 | 3.802 | 3.714 | -3.787 | -0.072 | -15.092 | 5.491 | -22.188 | -8.887 | 1.631 | 13.905 | 21.135 | 19.487 | 21.342 | 12.78 | 15.437 | 1.818 | 13.224 | 8.564 | 0 | 1.383 | 0 | -4.603 | -28.72 | -6.112 | 0 | 7.562 | 7.18 | 6.667 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.689 | 8.729 | -4.428 | 38.578 | -8.831 | -12.438 | 1.961 | 19.185 | -31.029 | -12.256 | -49.749 | -67.769 | -40.167 | -20.481 | -14.142 | -19.32 | -25.094 | -31.791 | -31.937 | -21.233 | -21.069 | -18.45 | -29.229 | -21.477 | 12.753 | -8.588 | -21.997 | 0.772 | 0.782 | 0.542 | 7.557 | 8.151 | 7.23 | 6.07 | 9.071 |
Total Current Liabilities
| 213 | 258.791 | 132.837 | 96.942 | 86.164 | 86.547 | 96.812 | 168.748 | 135.691 | 116.815 | 94.892 | 119.901 | 111.928 | 66.167 | 63.142 | 60.488 | 105.95 | 95.186 | 75.839 | 90.243 | 79.196 | 68.058 | 82.433 | 55.851 | 88.951 | 59.74 | 49.155 | 26.289 | 28.868 | 16.198 | 11.907 | 11.493 | 9.85 | 11.41 | 13.117 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 447.474 | 511.494 | 189.158 | 172.139 | 159.252 | 144.072 | 157.482 | 170.303 | 20.969 | 113.137 | 80.975 | 29.718 | 111.509 | 40.854 | 106.36 | 118.798 | 76.65 | 35.813 | 31.028 | 20.182 | 22.362 | 36.41 | 48.945 | 63.424 | 52 | 71.6 | 61.382 | 23.064 | 20.1 | 6.101 | 0 | 0 | 1.516 | 1.506 | 0 |
Deferred Revenue Non-Current
| 96.694 | 113.074 | 74.28 | 69.904 | 120.139 | 141.355 | 154.736 | 165.357 | 20.034 | 112.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.206 | 0 | 0 | 0 | 0 | -0.059 | -0.059 | -0.035 | 0 | 0 | 0 | -0.363 | -0.336 | 0 |
Deferred Tax Liabilities Non-Current
| 147.705 | 156.503 | 51.029 | 39.62 | 39.113 | 2.717 | 2.746 | 4.946 | 0.935 | 0.437 | 2.257 | 0.304 | 16.391 | 12.593 | 1.415 | 1.475 | 0.951 | 0.319 | 0 | 0.062 | 0.24 | 0.467 | 0 | 0.646 | 0.62 | 1.124 | 0.672 | 2.688 | 2.064 | 1.052 | 0.582 | 0.644 | 0.597 | 0.468 | 0.329 |
Other Non-Current Liabilities
| 29.1 | 26.995 | 5.278 | 2.123 | -159.252 | -144.072 | -2.746 | -4.946 | -0.935 | -0.437 | 4.471 | 5.24 | 3.833 | 1.868 | 1.38 | 1.418 | 1.399 | 1.665 | 2.455 | 1.613 | 3.76 | 0.467 | 5.305 | 4.064 | 4.702 | 3.786 | 6.469 | 3.051 | 1.872 | 1.258 | 1.133 | 1.323 | 1.496 | 1.357 | 0.872 |
Total Non-Current Liabilities
| 720.973 | 808.066 | 319.745 | 283.786 | 159.252 | 144.072 | 157.482 | 170.303 | 20.969 | 113.137 | 87.703 | 35.262 | 131.733 | 55.315 | 109.155 | 121.691 | 79 | 37.797 | 33.483 | 21.857 | 26.362 | 39.55 | 54.25 | 68.134 | 57.322 | 76.51 | 68.464 | 28.744 | 24.001 | 8.411 | 1.715 | 1.967 | 3.246 | 2.995 | 1.201 |
Total Liabilities
| 933.973 | 1,066.857 | 452.582 | 380.728 | 276.947 | 235.043 | 260.384 | 343.525 | 159.185 | 233.745 | 182.595 | 155.163 | 243.661 | 121.482 | 172.297 | 182.179 | 184.95 | 132.983 | 109.322 | 112.1 | 105.558 | 107.608 | 136.683 | 123.985 | 146.273 | 136.25 | 117.619 | 55.033 | 52.869 | 24.609 | 13.622 | 13.46 | 13.096 | 14.405 | 14.318 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 679.553 | 679.553 | 195.556 | 112.88 | 112.88 | 112.88 | 112.88 | 286.16 | 286.16 | 184.629 | 186.798 | 182.324 | 170.063 | 142.229 | 94.505 | 80.655 | 98.437 | 98.437 | 98.437 | 106.363 | 107.103 | 111.814 | 118.679 | 122.847 | 120.567 | 31.588 | 29.834 | 19.624 | 18.964 | 16.982 | 16.982 | 16.481 | 16.048 | 15.815 | 14.981 |
Retained Earnings
| 193.041 | 151.398 | 178.042 | 150.904 | 155.778 | 142.057 | 82.443 | -44.94 | 33.672 | 26.791 | 47.613 | 91.394 | 43.845 | 47.052 | 37.484 | 40.273 | 41.224 | 43.529 | 35.92 | 34.911 | 18.829 | 9.803 | 12.099 | 5.152 | 4.238 | 11.726 | 21.859 | 20.352 | 16.924 | 13.732 | 11.377 | 9.143 | 7.149 | 5.512 | 3.681 |
Accumulated Other Comprehensive Income/Loss
| 16.866 | 16.417 | 15.186 | 11.001 | 9.981 | 32.793 | 26.591 | 1.91 | 5.133 | -2.145 | 4.692 | -0.059 | 43.736 | 28.837 | -0.873 | -0.838 | -0.386 | -0.527 | 1.37 | 1.368 | 0.882 | 0.061 | -0.046 | -0.386 | 0.063 | 83.2 | 75.198 | 23.193 | 21.071 | 11.545 | 11.88 | 9.299 | 8.234 | 10.464 | 8.222 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -22.408 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 889.46 | 847.368 | 388.784 | 274.785 | 278.639 | 265.322 | 200.914 | 243.13 | 324.965 | 209.275 | 239.103 | 273.659 | 257.644 | 218.118 | 131.116 | 120.09 | 139.275 | 141.439 | 135.727 | 142.642 | 126.814 | 121.678 | 130.732 | 127.613 | 124.868 | 126.514 | 126.891 | 63.169 | 56.959 | 42.259 | 40.239 | 34.923 | 31.431 | 31.791 | 26.884 |
Total Equity
| 889.46 | 847.368 | 388.784 | 274.785 | 278.639 | 265.322 | 200.914 | 274.641 | 356.158 | 209.275 | 239.103 | 273.659 | 257.644 | 218.118 | 131.116 | 120.09 | 139.275 | 141.439 | 135.727 | 142.642 | 126.814 | 121.737 | 130.791 | 127.672 | 124.927 | 126.573 | 126.95 | 63.228 | 56.994 | 42.259 | 40.239 | 34.923 | 31.794 | 32.127 | 27.178 |
Total Liabilities & Shareholders Equity
| 1,823.433 | 1,914.225 | 841.366 | 655.513 | 565.285 | 503.082 | 464.044 | 621.597 | 515.343 | 443.02 | 421.698 | 428.822 | 501.305 | 339.6 | 303.413 | 302.269 | 324.225 | 274.422 | 245.049 | 254.742 | 232.372 | 229.345 | 267.474 | 251.657 | 271.2 | 262.823 | 244.569 | 118.261 | 109.863 | 66.868 | 53.861 | 48.383 | 44.89 | 46.532 | 41.496 |