Gübre Fabrikalari Türk Anonim Sirketi
BIST:GUBRF.IS
188.2 (TRY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TRY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,239.145 | 15,006.369 | 8,331.289 | 5,062.465 | 7,141.22 | 5,388.719 | 6,492.385 | 5,482.606 | 7,923.039 | 4,552.577 | 2,367.118 | 1,505.068 | 2,344.638 | 1,562.641 | 1,167.335 | 951.7 | 1,732.036 | 956.23 | 821.09 | 1,106.835 | 1,460.342 | 1,345.379 | 943.856 | 1,012.246 | 1,257.606 | 939.262 | 481.952 | 950.502 | 1,115.546 | 703.342 | 540.51 | 605.176 | 985.812 | 662.717 | 745.263 | 610.933 | 911.985 | 831.926 | 752.771 | 592.19 | 860.919 | 650.291 | 505.784 | 443.104 | 666.258 | 525.98 | 564.475 | 480.658 | 655.707 | 755.255 | 566.062 | 431.742 | 523.334 | 419.136 | 321.786 | 236.466 | 408.115 | 332.328 | 170.179 | 132.196 | 410.117 | 352.911 | 352.911 | 350.93 | 352.911 | 152.497 | 152.497 | 152.497 | 152.497 | 120.121 | 120.121 | 120.121 | 120.121 | 103.404 | 103.404 | 103.404 | 103.404 |
| Cost of Revenue
| 10,040.459 | 12,871.913 | 6,935.72 | 5,382.52 | 6,490.029 | 5,188.767 | 5,336.467 | 4,526.923 | 6,411.119 | 3,285.927 | 1,960.24 | 1,139.389 | 1,798.877 | 1,244.737 | 794.49 | 724.359 | 1,364.437 | 822.789 | 581.206 | 886.387 | 1,204.14 | 893.943 | 612.065 | 801.154 | 995.465 | 764.406 | -327.556 | 831.061 | 983.91 | 594.141 | 467.955 | 495.813 | 860.305 | 472.57 | 597.396 | 524.896 | 705.936 | 549.159 | 610.517 | 477.775 | 683.223 | 450.61 | 377.846 | 342.527 | 512.284 | 248.374 | 368.219 | 426.656 | 536.366 | 512.644 | 375.986 | 310.408 | 382.465 | 324.639 | 225.118 | 129.549 | 272.723 | 254.332 | 159.376 | 137.78 | 386.307 | 235.668 | 235.668 | 162.953 | 235.668 | 130.924 | 130.924 | 130.924 | 130.924 | 105.157 | 105.157 | 105.157 | 105.157 | 92.619 | 92.619 | 92.619 | 92.619 |
| Gross Profit
| 1,198.686 | 2,134.456 | 1,395.569 | -320.054 | 651.191 | 199.952 | 1,155.918 | 955.683 | 1,511.92 | 1,266.651 | 406.878 | 365.679 | 545.761 | 317.904 | 372.845 | 227.341 | 367.599 | 133.441 | 239.884 | 220.448 | 256.202 | 451.436 | 331.79 | 211.091 | 262.142 | 174.855 | 809.508 | 119.441 | 131.635 | 109.202 | 72.554 | 109.363 | 125.507 | 190.147 | 147.867 | 86.037 | 206.05 | 282.768 | 142.255 | 114.415 | 177.696 | 199.681 | 127.938 | 100.577 | 153.974 | 277.606 | 196.256 | 54.002 | 119.341 | 242.611 | 190.075 | 121.334 | 140.869 | 94.497 | 96.668 | 106.916 | 135.392 | 77.996 | 10.803 | -5.584 | 23.81 | 117.244 | 117.244 | 187.977 | 117.244 | 21.573 | 21.573 | 21.573 | 21.573 | 14.964 | 14.964 | 14.964 | 14.964 | 10.785 | 10.785 | 10.785 | 10.785 |
| Gross Profit Ratio
| 0.107 | 0.142 | 0.168 | -0.063 | 0.091 | 0.037 | 0.178 | 0.174 | 0.191 | 0.278 | 0.172 | 0.243 | 0.233 | 0.203 | 0.319 | 0.239 | 0.212 | 0.14 | 0.292 | 0.199 | 0.175 | 0.336 | 0.352 | 0.209 | 0.208 | 0.186 | 1.68 | 0.126 | 0.118 | 0.155 | 0.134 | 0.181 | 0.127 | 0.287 | 0.198 | 0.141 | 0.226 | 0.34 | 0.189 | 0.193 | 0.206 | 0.307 | 0.253 | 0.227 | 0.231 | 0.528 | 0.348 | 0.112 | 0.182 | 0.321 | 0.336 | 0.281 | 0.269 | 0.225 | 0.3 | 0.452 | 0.332 | 0.235 | 0.063 | -0.042 | 0.058 | 0.332 | 0.332 | 0.536 | 0.332 | 0.141 | 0.141 | 0.141 | 0.141 | 0.125 | 0.125 | 0.125 | 0.125 | 0.104 | 0.104 | 0.104 | 0.104 |
| Reseach & Development Expenses
| 0 | 251.598 | 0 | 0 | 0 | 1.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 316.684 | -298.035 | 198.887 | 181.656 | 185.309 | -210.867 | 172.689 | 130.087 | 69.3 | -99.945 | 57.619 | 44.384 | 60.155 | -76.597 | 32.785 | 46.46 | 32.315 | -64.454 | 24.902 | 40.171 | 38.47 | -68.682 | 30.084 | 41.428 | 38.631 | -73.903 | 20.222 | 67.253 | 30.245 | -66.166 | 25.2 | 48.913 | 19.538 | -61.745 | 28.796 | 40.941 | 17.76 | -64.386 | 26.557 | 37.901 | 27.385 | -45.809 | 27.405 | 19.986 | 15.433 | -48.162 | 19.419 | 29.468 | 9.187 | 17.034 | 13.553 | 10.168 | 5.37 | 11.022 | 12.139 | 10.491 | 4.367 | 1.806 | 11.943 | 7.605 | 5.019 | 17.887 | 17.887 | 9.24 | 17.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 732.636 | 497.389 | 433.109 | 363.885 | 296.39 | 172.81 | 167.992 | 141.876 | 202.382 | 67.41 | 61.047 | 50.995 | 139.387 | 99.221 | 98.643 | 87.91 | 177.286 | 99.993 | 92.361 | 92.79 | 84.648 | 81.928 | 81.934 | 77.327 | 92.037 | 50.003 | 74.104 | 52.464 | 85.342 | 63.109 | 46.584 | 46.462 | 58.566 | 37.555 | 54.414 | 50.591 | 52.634 | 52.05 | 50.72 | 33.711 | 53.358 | 33.398 | 43.626 | 44.105 | 36.827 | 0.867 | 36.04 | 36.196 | 37.387 | 47.505 | 33.089 | 18.825 | 28.86 | 18.86 | 14.92 | 10.836 | 14.591 | 15.241 | 8.721 | 8.796 | 11.754 | 9.445 | 9.445 | 12.376 | 9.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,049.32 | 1,016.532 | 631.996 | 545.541 | 481.7 | -38.057 | 340.681 | 271.963 | 271.682 | -32.535 | 118.666 | 95.379 | 199.542 | 22.624 | 131.428 | 134.37 | 209.601 | 35.539 | 117.263 | 132.961 | 123.118 | 13.246 | 112.019 | 118.754 | 130.668 | -23.9 | 94.326 | 119.716 | 115.588 | -3.058 | 71.784 | 95.375 | 78.104 | -24.19 | 83.211 | 91.532 | 70.393 | -12.336 | 77.277 | 71.612 | 80.743 | -12.411 | 71.031 | 64.091 | 52.26 | -47.295 | 55.459 | 65.663 | 46.574 | 64.538 | 46.642 | 28.993 | 34.23 | 29.882 | 27.059 | 21.327 | 18.957 | 17.047 | 20.663 | 16.401 | 16.772 | 27.332 | 27.332 | 21.616 | 27.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -244.731 | 2,779.059 | 79.173 | 59.731 | 56.241 | 483.561 | 174.202 | 150.155 | 92.948 | 67.618 | -31.576 | 28.076 | -24.443 | 200.027 | 58.648 | -10.863 | 11.419 | 143.426 | -7.317 | 5.943 | 6.607 | 281.213 | -23.87 | 6.564 | -4.927 | 144.512 | 18.405 | 10.598 | 7.095 | 117.651 | 4.181 | 9.82 | 2.51 | 126.667 | -17.285 | 5.175 | -3.744 | 84.348 | 9.767 | 3.347 | -2.274 | 105.441 | 4.8 | -3.845 | 3.527 | 61.082 | -2.297 | -6.847 | 1.866 | 9.417 | -85.12 | -48.409 | 2.279 | -1.251 | 4.751 | -26.323 | 4.194 | -12.415 | -11.342 | -3.269 | 1.64 | -44.085 | -44.085 | -1.849 | -44.085 | -0.632 | -0.632 | -0.632 | -0.632 | -1.394 | -1.394 | -1.394 | -1.394 | -1.286 | -1.286 | -1.286 | -1.286 |
| Operating Expenses
| 1,510.354 | -1,762.526 | 542.669 | 621.289 | 537.941 | 445.504 | 514.883 | 422.118 | 364.63 | 333.453 | 216.709 | 162.607 | 233.883 | 222.651 | 190.076 | 123.507 | 221.02 | 178.965 | 109.945 | 138.904 | 129.725 | 294.459 | 88.148 | 125.318 | 125.74 | 120.612 | 112.731 | 130.315 | 122.682 | 114.593 | 75.966 | 105.195 | 80.614 | 102.476 | 65.926 | 96.708 | 66.649 | 72.012 | 87.044 | 74.959 | 78.469 | 93.03 | 75.831 | 60.246 | 55.787 | 13.787 | 53.162 | 58.816 | 48.44 | 73.955 | 24.95 | 29.668 | 36.509 | 28.631 | 31.81 | -4.996 | 23.152 | 4.632 | 9.322 | 13.132 | 18.412 | -16.753 | -16.753 | 19.767 | -16.753 | -0.632 | -0.632 | -0.632 | -0.632 | -1.394 | -1.394 | -1.394 | -1.394 | -1.286 | -1.286 | -1.286 | -1.286 |
| Operating Income
| -462.99 | 3,896.982 | 790.605 | -1,188.689 | 398.131 | -245.552 | 809.032 | 471.826 | 1,081.854 | -81.633 | 173.765 | 138.032 | 233.129 | 317.757 | 15.504 | 71.074 | 68.428 | -88.176 | 113.375 | 60.389 | 96.502 | 226.041 | 14.628 | 23.228 | 120.553 | 60.431 | -25.071 | 15.138 | 34.035 | -19.945 | -27.396 | 47.376 | 54.561 | 46.014 | 93.146 | 55.902 | 112.746 | 235.915 | 76.515 | 78.72 | 130.893 | 114.363 | 99.929 | 79.99 | 98.187 | 287.695 | 143.094 | -4.814 | 70.901 | 168.655 | 165.126 | 91.666 | 104.36 | 65.866 | 64.858 | 111.912 | 112.241 | 73.363 | 1.481 | -18.716 | 5.398 | 100.491 | 100.491 | 168.21 | 100.491 | 11.096 | 11.096 | 11.096 | 11.096 | 5.547 | 5.547 | 5.547 | 5.547 | 1.759 | 1.759 | 1.759 | 1.759 |
| Operating Income Ratio
| -0.041 | 0.26 | 0.095 | -0.235 | 0.056 | -0.046 | 0.125 | 0.086 | 0.137 | -0.018 | 0.073 | 0.092 | 0.099 | 0.203 | 0.013 | 0.075 | 0.04 | -0.092 | 0.138 | 0.055 | 0.066 | 0.168 | 0.015 | 0.023 | 0.096 | 0.064 | -0.052 | 0.016 | 0.031 | -0.028 | -0.051 | 0.078 | 0.055 | 0.069 | 0.125 | 0.092 | 0.124 | 0.284 | 0.102 | 0.133 | 0.152 | 0.176 | 0.198 | 0.181 | 0.147 | 0.547 | 0.253 | -0.01 | 0.108 | 0.223 | 0.292 | 0.212 | 0.199 | 0.157 | 0.202 | 0.473 | 0.275 | 0.221 | 0.009 | -0.142 | 0.013 | 0.285 | 0.285 | 0.479 | 0.285 | 0.073 | 0.073 | 0.073 | 0.073 | 0.046 | 0.046 | 0.046 | 0.046 | 0.017 | 0.017 | 0.017 | 0.017 |
| Total Other Income Expenses Net
| -379.138 | -4,297.014 | 58.649 | 233.357 | -425.689 | -90.178 | -150.218 | -384.667 | -299.011 | 153.685 | -96.422 | 5.52 | -72.019 | -142.473 | 54.695 | 23.116 | 63.109 | -19.114 | -118.085 | -73.134 | -89.081 | 37.032 | -150.729 | -19.922 | -109.854 | -52.043 | -5.092 | 0.977 | -16.819 | -44.179 | 11.981 | 7.158 | -23.314 | 48.96 | -33.821 | -44.813 | 4.44 | -4.359 | 1.596 | 4.243 | -24.675 | -7.009 | -85.877 | -15.281 | -8.24 | -176.87 | 15.939 | 20.361 | 116.136 | 11.624 | -83.668 | -34.235 | -31.434 | -60.049 | 9.322 | -11.378 | -5.578 | -15.19 | -14.739 | 23.277 | -96.573 | -35.001 | -35.001 | 5.289 | -35.001 | 1.15 | 1.15 | 1.15 | 1.15 | -1.836 | -1.836 | -1.836 | -1.836 | -1.409 | -1.409 | -1.409 | -1.409 |
| Income Before Tax
| -842.128 | -400.032 | 849.254 | -955.333 | -27.558 | -335.73 | 658.814 | 87.159 | 782.843 | 226.258 | 77.343 | 143.552 | 161.11 | 175.284 | 70.198 | 94.19 | 131.537 | -107.289 | -4.71 | -12.745 | 7.421 | 263.073 | -136.1 | 3.305 | 10.699 | 8.388 | -30.163 | 16.114 | 17.216 | -64.124 | -15.415 | 54.534 | 31.246 | 94.974 | 59.325 | 11.089 | 117.186 | 231.556 | 78.11 | 82.962 | 106.218 | 107.355 | 14.052 | 64.708 | 89.947 | 110.825 | 159.033 | 15.547 | 187.036 | 180.279 | 81.458 | 57.431 | 72.927 | 5.817 | 74.18 | 100.535 | 106.662 | 58.173 | -13.258 | 4.561 | -91.175 | 65.49 | 65.49 | 173.499 | 65.49 | 12.246 | 12.246 | 12.246 | 12.246 | 3.711 | 3.711 | 3.711 | 3.711 | 0.349 | 0.349 | 0.349 | 0.349 |
| Income Before Tax Ratio
| -0.075 | -0.027 | 0.102 | -0.189 | -0.004 | -0.062 | 0.101 | 0.016 | 0.099 | 0.05 | 0.033 | 0.095 | 0.069 | 0.112 | 0.06 | 0.099 | 0.076 | -0.112 | -0.006 | -0.012 | 0.005 | 0.196 | -0.144 | 0.003 | 0.009 | 0.009 | -0.063 | 0.017 | 0.015 | -0.091 | -0.029 | 0.09 | 0.032 | 0.143 | 0.08 | 0.018 | 0.128 | 0.278 | 0.104 | 0.14 | 0.123 | 0.165 | 0.028 | 0.146 | 0.135 | 0.211 | 0.282 | 0.032 | 0.285 | 0.239 | 0.144 | 0.133 | 0.139 | 0.014 | 0.231 | 0.425 | 0.261 | 0.175 | -0.078 | 0.035 | -0.222 | 0.186 | 0.186 | 0.494 | 0.186 | 0.08 | 0.08 | 0.08 | 0.08 | 0.031 | 0.031 | 0.031 | 0.031 | 0.003 | 0.003 | 0.003 | 0.003 |
| Income Tax Expense
| 155.591 | -9.739 | -6.826 | -430.251 | -19.911 | 240.388 | 55.443 | -38.303 | 92.5 | 46.148 | 2.985 | 22.893 | 66.449 | 49.597 | 0.492 | 0.092 | 4.961 | -7.172 | -3.519 | -13.802 | 5.811 | 112.38 | -89.545 | -32.979 | -4.433 | -14.656 | -5.777 | 1.266 | 4.899 | -5.433 | 17.328 | 40.743 | -2.432 | 38.531 | -7.233 | -10.155 | 2.149 | 19.93 | -1.036 | -3.333 | 42.422 | -2.035 | -5.217 | 3.869 | -1.308 | 7.252 | -1.017 | -9.778 | 45.95 | 2.203 | -10.429 | -3.404 | 28.756 | -7.75 | 8.125 | 13.32 | 21.367 | 24.009 | -15.601 | -2.504 | 0.562 | -5.077 | -5.077 | 6.517 | -5.077 | 2.445 | 2.445 | 2.445 | 2.445 | 1.43 | 1.43 | 1.43 | 1.43 | 0.048 | 0.048 | 0.048 | 0.048 |
| Net Income
| -669.621 | -982.383 | 1,041.983 | -266.806 | -7.648 | -576.118 | 603.371 | 125.462 | 575.747 | 215.36 | 49.939 | 134.597 | 123.23 | 108.086 | 30.529 | 53.785 | 69.656 | -87.115 | -45.398 | -11.418 | -5.809 | 77.925 | -118.358 | -15.118 | -8.788 | 23.39 | -15.085 | 14.274 | 10.738 | -50.679 | -32.746 | -15.58 | 30.269 | 41.568 | 12.345 | 2.649 | 32.819 | 115.454 | 30.613 | 45.308 | 19.236 | 54.954 | -7.055 | 13.051 | 33.764 | 57.977 | 69.902 | 3.764 | 58.145 | -66.897 | 91.887 | 60.835 | 44.17 | 13.567 | 66.056 | 47.839 | 34.314 | 34.165 | 2.344 | 18.783 | -92.663 | 25.835 | 25.835 | 90.85 | 25.835 | 9.801 | 9.801 | 9.801 | 9.801 | 2.28 | 2.28 | 2.28 | 2.28 | 0.301 | 0.301 | 0.301 | 0.301 |
| Net Income Ratio
| -0.06 | -0.065 | 0.125 | -0.053 | -0.001 | -0.107 | 0.093 | 0.023 | 0.073 | 0.047 | 0.021 | 0.089 | 0.053 | 0.069 | 0.026 | 0.057 | 0.04 | -0.091 | -0.055 | -0.01 | -0.004 | 0.058 | -0.125 | -0.015 | -0.007 | 0.025 | -0.031 | 0.015 | 0.01 | -0.072 | -0.061 | -0.026 | 0.031 | 0.063 | 0.017 | 0.004 | 0.036 | 0.139 | 0.041 | 0.077 | 0.022 | 0.085 | -0.014 | 0.029 | 0.051 | 0.11 | 0.124 | 0.008 | 0.089 | -0.089 | 0.162 | 0.141 | 0.084 | 0.032 | 0.205 | 0.202 | 0.084 | 0.103 | 0.014 | 0.142 | -0.226 | 0.073 | 0.073 | 0.259 | 0.073 | 0.064 | 0.064 | 0.064 | 0.064 | 0.019 | 0.019 | 0.019 | 0.019 | 0.003 | 0.003 | 0.003 | 0.003 |
| EPS
| -2 | -2.94 | 3.12 | -0.8 | -0.023 | -1.72 | 1.81 | 0.38 | 1.72 | 0.54 | 0.15 | 0.4 | 0.37 | 0.32 | 0.091 | 0.16 | 0.21 | -0.26 | -0.14 | -0.034 | -0.017 | 0.23 | -0.35 | -0.045 | -0.026 | 0.07 | -0.045 | 0.04 | 0.03 | -0.15 | -0.098 | -0.047 | 0.09 | 0.12 | 0.04 | 0.01 | 0.098 | 0.35 | 0.092 | 0.13 | 0.06 | 0.16 | -0.021 | 0.04 | 0.1 | 0.17 | 0.21 | 0.011 | 0.18 | -0.2 | 0.28 | 0.18 | 0.13 | 0.041 | 0.2 | 0.14 | 0.1 | 0.1 | 0.007 | 0.056 | -0.28 | 0.077 | 0.077 | 0.27 | 0.077 | 0.029 | 0.029 | 0.029 | 0.029 | 0.007 | 0.007 | 0.007 | 0.007 | 0.001 | 0.001 | 0.001 | 0.001 |
| EPS Diluted
| -2 | -2.94 | 3.12 | -0.8 | -0.023 | -1.72 | 1.81 | 0.38 | 1.72 | 0.54 | 0.15 | 0.4 | 0.37 | 0.32 | 0.091 | 0.16 | 0.21 | -0.26 | -0.14 | -0.034 | -0.017 | 0.23 | -0.35 | -0.045 | -0.026 | 0.07 | -0.045 | 0.04 | 0.03 | -0.15 | -0.098 | -0.047 | 0.09 | 0.12 | 0.04 | 0.01 | 0.098 | 0.35 | 0.092 | 0.13 | 0.06 | 0.16 | -0.021 | 0.04 | 0.1 | 0.17 | 0.21 | 0.011 | 0.18 | -0.2 | 0.28 | 0.18 | 0.13 | 0.041 | 0.2 | 0.14 | 0.1 | 0.1 | 0.007 | 0.056 | -0.28 | 0.077 | 0.077 | 0.27 | 0.077 | 0.029 | 0.029 | 0.029 | 0.029 | 0.007 | 0.007 | 0.007 | 0.007 | 0.001 | 0.001 | 0.001 | 0.001 |
| EBITDA
| 70.258 | 4,594.951 | 1,367.209 | -544.458 | 573.077 | -392.217 | 1,006.938 | 574.327 | 1,178.002 | 117.434 | 260.99 | 276.334 | 318.593 | 281.501 | 196.066 | 119.291 | 164.216 | -27.905 | 133.744 | 79.893 | 120.445 | 166.222 | 32.149 | 25.42 | 135.788 | 97.789 | 9.088 | 6.046 | 43.887 | 39.077 | 1.09 | 73.299 | 76.293 | 46.472 | 111.204 | 76.565 | 133.174 | 255.666 | 95.601 | 99.545 | 147.215 | 66.547 | 108.894 | 89.831 | 120.263 | 124.912 | 227.534 | 40.572 | 232.106 | 339.522 | 106.45 | 82.333 | 133.783 | 61.67 | 108.659 | 130.907 | 129.312 | 93.665 | 35.201 | -18.716 | 23.729 | 38.075 | 38.075 | 168.21 | 38.075 | 12.475 | 12.475 | 12.475 | 12.475 | 3.837 | 3.837 | 3.837 | 3.837 | 0.416 | 0.416 | 0.416 | 0.416 |
| EBITDA Ratio
| 0.006 | 0.306 | 0.164 | -0.108 | 0.08 | -0.073 | 0.155 | 0.105 | 0.149 | 0.026 | 0.11 | 0.184 | 0.136 | 0.18 | 0.168 | 0.125 | 0.095 | -0.029 | 0.163 | 0.072 | 0.082 | 0.124 | 0.034 | 0.025 | 0.108 | 0.104 | 0.019 | 0.006 | 0.039 | 0.056 | 0.002 | 0.121 | 0.077 | 0.07 | 0.149 | 0.125 | 0.146 | 0.307 | 0.127 | 0.168 | 0.171 | 0.102 | 0.215 | 0.203 | 0.181 | 0.237 | 0.403 | 0.084 | 0.354 | 0.45 | 0.188 | 0.191 | 0.256 | 0.147 | 0.338 | 0.554 | 0.317 | 0.282 | 0.207 | -0.142 | 0.058 | 0.108 | 0.108 | 0.479 | 0.108 | 0.082 | 0.082 | 0.082 | 0.082 | 0.032 | 0.032 | 0.032 | 0.032 | 0.004 | 0.004 | 0.004 | 0.004 |