Guard Therapeutics International AB (publ)
SSE:GUARD.ST
19.8 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.018 | 2.851 | 0.715 | 2.409 | 2.143 | 1.534 | 0.707 | 0.094 | 0 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.703 | -2.505 | -3.277 | -2.372 | 0 | -1.419 | -2.409 | -2.143 | 0 | -1.053 | -1.909 | -1.523 |
| Gross Profit
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.703 | 2.505 | 3.28 | 2.39 | 2.851 | 2.134 | 4.818 | 4.286 | 1.534 | 1.76 | 2.003 | 1.523 |
| Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,093.333 | 132.778 | 1 | 2.985 | 2 | 2 | 1 | 2.489 | 21.309 | 0 |
| Reseach & Development Expenses
| 21.383 | 14.9 | 13.029 | 22.603 | 31.954 | 38.187 | 38.246 | 30.241 | 19.314 | 17.011 | 20.736 | 32.884 | 9.803 | 11.904 | 9.08 | 11.686 | 7.529 | 7.927 | 10.853 | 6.882 | 8.983 | 10.843 | 35.537 | 14.224 | 12.01 | 11.917 | 12.597 | 17.515 | 12.113 | 12.98 | 19.407 | 12.229 | 8.964 | 4.222 | 7.017 | 5.573 | 6.502 | 3.541 | 1.689 | 3.222 | 2.35 | 2.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.444 | 1.471 | 1.421 | 1.108 | 1.353 | 1.502 | 1.239 | 1.146 | 1.21 | 1.379 | 0.894 | 0.916 | 1.101 | 0.786 | 0.496 | 0.599 | 0.833 | 1.143 | 0.617 | 0.593 | 0.886 | 1.311 | 1.219 | 1.057 | 1.079 | 1.391 | 0.764 | 0.556 | 1.176 | 1.009 | 1.125 | 1.12 | 1.199 | 0.885 | 1.007 | 0.501 | 0.621 | 4.467 | 3.026 | 3.797 | 3.284 | 3.157 | 2.058 | 2.748 | 2.848 | 1.461 | 1.067 | 1.696 | 1.438 |
| Selling & Marketing Expenses
| 0.908 | 0.904 | 1.113 | 0.827 | 0.978 | 0.849 | 0.47 | 1.726 | 0.999 | 0.648 | 0.617 | 0.481 | 0.673 | 0.488 | 0.455 | 0.54 | 0.354 | 0.574 | 0.662 | 0.558 | 1.159 | 0.936 | 3.329 | 1.311 | 1.678 | 1.3 | 1.654 | 0.262 | 5.15 | 1.702 | 1.335 | 1.029 | 1.583 | 1.487 | 2.073 | 0.854 | 1.229 | 0.797 | 0.934 | 0.62 | 0.599 | 0.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.352 | 2.375 | 2.534 | 1.935 | 2.331 | 2.351 | 1.709 | 2.872 | 2.209 | 2.027 | 1.511 | 1.397 | 1.774 | 1.274 | 0.951 | 1.139 | 1.187 | 1.717 | 1.279 | 1.151 | 2.045 | 2.247 | 4.548 | 2.368 | 2.757 | 2.691 | 2.418 | 0.818 | 6.326 | 2.711 | 2.46 | 2.149 | 2.782 | 2.372 | 3.08 | 1.355 | 1.85 | 4.467 | 3.026 | 3.797 | 3.284 | 3.157 | 2.058 | 2.748 | 2.848 | 1.461 | 1.067 | 1.696 | 1.438 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0.08 | -1.457 | 1.013 | 0.336 | 0.108 | -0.299 | 0.181 | 0.024 | 0.094 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0.023 | 0.014 | -0.12 | 0.001 | -0.014 | 1.183 | 0.941 | 1.191 | 0.708 | 0.796 | 0.96 | 0.856 | 0.846 | 1.014 | 0.864 | 0.874 | 0.931 |
| Operating Expenses
| 23.735 | 17.275 | 15.563 | 24.448 | 34.678 | 40.618 | 38.498 | 34.126 | 21.859 | 19.146 | 21.948 | 34.462 | 11.601 | 13.272 | 9.888 | 12.825 | 8.716 | 9.644 | 12.132 | 8.033 | 11.028 | 13.09 | 40.085 | 16.592 | 14.767 | 14.608 | 15.015 | 18.333 | 18.439 | 15.691 | 21.667 | 14.378 | 11.769 | 6.608 | 9.977 | 6.929 | 8.338 | 5.65 | 3.967 | 4.988 | 3.992 | 3.953 | 3.018 | 3.604 | 3.694 | 2.475 | 1.931 | 2.57 | 2.369 |
| Operating Income
| -23.735 | -17.275 | -15.563 | -24.447 | -34.678 | -40.618 | -39.79 | -34.126 | -21.859 | -19.146 | -22.565 | -34.462 | -11.601 | -13.272 | -9.89 | -12.825 | -8.716 | -9.644 | -12.132 | -8.034 | -11.028 | -13.09 | -40.086 | -16.592 | -14.766 | -14.608 | -15.015 | -18.333 | -18.44 | -15.691 | -21.668 | -14.378 | -11.769 | -6.608 | -9.977 | -6.929 | -8.338 | -2.947 | -1.464 | -1.711 | -1.62 | -1.102 | -0.884 | -1.195 | -1.551 | -0.941 | -0.171 | -0.567 | -0.846 |
| Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -570.333 | -90 | -0.387 | -1.236 | -0.496 | -0.724 | -0.613 | -0.242 | -6.032 | 0 |
| Total Other Income Expenses Net
| -0.139 | 2.768 | -1.533 | 1.105 | 1.713 | 0.698 | -0.701 | 1.757 | 0.859 | 0.167 | -0.148 | -0.181 | 0.018 | -0.094 | -0.001 | 0 | -0.004 | -0.005 | -0.017 | -0.001 | 0 | -0.854 | -0.14 | 0 | -0.018 | -0.498 | 0 | 0 | -0.163 | 0 | -0.001 | -0.016 | -0.001 | 0 | -0.854 | 0 | -1.603 | 0 | 0.102 | -0.029 | -0.163 | -0.178 | -0.121 | -0.184 | -0.109 | -0.178 | 0.024 | 0.014 | 0 |
| Income Before Tax
| -23.874 | -14.507 | -17.096 | -23.342 | -32.965 | -39.92 | -40.491 | -32.369 | -21 | -18.979 | -22.713 | -34.462 | -11.583 | -13.272 | -9.891 | -12.825 | -8.72 | -9.649 | -12.149 | -8.034 | -11.028 | -13.944 | -40.226 | -16.592 | -14.784 | -15.106 | -15.015 | -18.333 | -18.603 | -15.691 | -21.668 | -14.394 | -11.77 | -6.608 | -10.831 | -6.929 | -9.941 | -2.947 | -1.36 | -1.74 | -1.783 | -1.28 | -1.005 | -1.379 | -1.66 | -1.119 | -0.147 | -0.553 | -0.846 |
| Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -580 | -99.056 | -0.449 | -1.406 | -0.572 | -0.775 | -0.729 | -0.208 | -5.883 | 0 |
| Income Tax Expense
| 0 | -0.004 | 15.548 | 1.145 | 1.594 | -0.7 | 0.701 | -3.515 | -0.86 | -0.334 | 0.148 | -0.221 | -0.019 | -0.094 | 0.001 | 0 | 0.004 | 0.005 | 0.017 | -0.001 | 0 | 0.854 | 0.14 | 0 | 0.018 | 0.498 | 0 | 0 | 0.163 | 0 | -2.251 | -0.037 | -0.038 | -0.036 | -0.037 | 0 | 1.603 | 0 | -0.102 | 0.001 | 0.163 | 0.178 | 0.121 | 0.184 | 0.109 | 0.178 | -0.024 | -0.014 | 0 |
| Net Income
| -23.874 | -14.507 | -17.096 | -23.342 | -32.965 | -39.22 | -41.192 | -28.854 | -20.14 | -18.645 | -22.713 | -34.462 | -11.583 | -13.272 | -9.891 | -12.825 | -8.72 | -9.649 | -12.149 | -8.034 | -11.028 | -13.944 | -40.226 | -16.592 | -14.784 | -15.106 | -15.015 | -18.333 | -18.603 | -15.691 | -19.417 | -14.357 | -11.732 | -6.572 | -10.795 | -6.929 | -9.941 | -2.947 | -1.36 | -1.74 | -1.783 | -1.28 | -1.005 | -1.379 | -1.66 | -1.119 | -0.147 | -0.553 | -0.846 |
| Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -580 | -99.056 | -0.449 | -1.406 | -0.572 | -0.775 | -0.729 | -0.208 | -5.883 | 0 |
| EPS
| -2.33 | -1.44 | -1.7 | -2.32 | -3.28 | -3.9 | -5.42 | -0.084 | -0.058 | -0.054 | -0.066 | -0.16 | -0.05 | -0.062 | -0.062 | -0.083 | -0.055 | -0.063 | -0.092 | -0.062 | -0.088 | -0.13 | -1.06 | -0.44 | -0.39 | -1 | -0.88 | -1.24 | -1.26 | -3.14 | -3.36 | -2.49 | -2.04 | -1.61 | -2.67 | -1.8 | -2.58 | -0.88 | -0.42 | -0.45 | -0.55 | -0.71 | -0.49 | -0.66 | -0.98 | -0.54 | -0.071 | -0.27 | -0.41 |
| EPS Diluted
| -2.33 | -1.44 | -1.7 | -2.32 | -3.28 | -3.9 | -5.42 | -0.084 | -0.058 | -0.054 | -0.066 | -0.16 | -0.05 | -0.062 | -0.062 | -0.083 | -0.055 | -0.063 | -0.092 | -0.062 | -0.088 | -0.13 | -1.06 | -0.44 | -0.39 | -1 | -0.88 | -1.24 | -1.26 | -3.14 | -3.36 | -2.49 | -2.04 | -1.61 | -2.67 | -1.8 | -2.58 | -0.88 | -0.42 | -0.45 | -0.55 | -0.71 | -0.49 | -0.66 | -0.98 | -0.54 | -0.071 | -0.27 | -0.41 |
| EBITDA
| -23.689 | -17.275 | -17.096 | -23.342 | -32.962 | -39.918 | -40.491 | -32.369 | -20.999 | -18.979 | -22.713 | -34.462 | -11.582 | -13.268 | -9.85 | -12.785 | -8.238 | -9.166 | -8.471 | -7.793 | -10.787 | -12.848 | -20.618 | -15.609 | -13.729 | -13.58 | -14.479 | -17.606 | -18.166 | -15.582 | -21.463 | -13.303 | -11.192 | -6.475 | -12.085 | -6.498 | -8.296 | -2.902 | -1.43 | -1.685 | -1.593 | -1.082 | -0.82 | -1.109 | -1.532 | -0.928 | -0.141 | -0.551 | -0.844 |
| EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -561.667 | -88.5 | -0.38 | -1.147 | -0.46 | -0.715 | -0.605 | -0.199 | -5.862 | 0 |