Guararapes Confecções S.A.

B3:GUAR3.SA

8.72 (BRL) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 1,285.9832,044.1491,725.7752,921.946943.009766.719410.287616.363367.355358.993232.914297.238110.705131.05182.82880.209197.024251.843275.195135.863
Short Term Investments 1,157.387376.391364.778456.361626.483395.844372.037336.951222.135196.122176.937163.463161.942194.619000000
Cash and Short Term Investments 2,443.372,420.542,090.5533,378.3071,569.4921,162.563782.324953.314589.49555.115409.851460.701272.647325.6782.82880.209197.024251.843275.195135.863
Net Receivables 5,318.6256,301.9765,403.8644,081.0874,786.0264,358.5393,457.5783,097.6582,716.6022,208.6941,612.1041,352.1721,099.069854.145736.596478.502416.614372.937391.952354.011
Inventory 1,278.3811,339.2771,272.5771,042.9091,051.781926.797730.258662.271744.888774.084558.654537.563558.279428.128339.602375.803302.982224.996173.223161.248
Other Current Assets 102.059141.81665.715198.753101.93771.76167.3463.19480.80725.71338.73421.69924.08530.51416.70322.53859.96759.60441.30426.981
Total Current Assets 9,142.43510,203.6098,832.7098,701.0567,509.2366,519.665,037.54,776.4374,131.7873,563.6062,619.3432,372.1351,954.081,638.4571,175.729957.052976.587909.38881.674678.103
Non-Current Assets:
Property, Plant & Equipment, Net 2,406.0432,424.2842,489.9272,577.1492,783.7111,883.7521,847.6461,993.1292,082.1151,832.4821,670.4571,440.151,321.5351,367.905963.047930.221821.493721.835423.586511.759
Goodwill 00000000000000000000
Intangible Assets 957.844902.694728.376483.706295.017188.13137.433112.805102.89266.87152.81639.65340.71337.801033.7480000
Goodwill and Intangible Assets 957.844902.694728.376483.706295.017188.13137.433112.805102.89266.87152.81639.65340.71337.80138.46533.74812.9875.10600
Long Term Investments 288.228349.3121,433.354305.9571,411.772427.234474.632326.94214.12900060.716-193.7121.25601.0431.04300
Tax Assets 1,150.7221,127.279993.919777.538602.646463.935483.695510.409382.863171.525111.897105.041113.69694.72.894029.57717.9725.5215.441
Other Non-Current Assets 327.396214.7610.136981.1860.141989.4370.8711.042119.049306.78303.776283.693220.21224.01387.13161.46221.41617.895175.38325.048
Total Non-Current Assets 5,130.2335,018.335,645.7125,125.5365,093.2873,952.4882,944.2772,944.3252,901.0482,377.6582,138.9461,868.5371,756.871,530.7071,092.7931,025.431886.516763.851604.49542.248
Total Assets 14,272.66815,221.93914,478.42113,826.59212,602.52310,472.1487,981.7777,720.7627,032.8355,941.2644,758.2894,240.6723,710.953,169.1642,268.5221,982.4831,863.1031,673.2311,486.1641,220.351
Liabilities & Equity:
Current Liabilities:
Account Payables 1,004.61962.491,046.2291,033.635631.913519.767524.352453.884502.447256.775244.427227.777222.116284.745233.79221.37273.666215.497221.046181.187
Short Term Debt 1,334.8581,660.6831,661.3781,572.5521,045.166726.969556.126896.54836.498212.119170.658148.349137.1050101.05400.1340.1160.0980.06
Tax Payables 3.783324.592228.701183.422363.105729.517238.558340.306333.713286.63229.519178.084133.523181.61100.984199.665141.749138.315102.92383.869
Deferred Revenue 3.7830689.06535.727893.157729.517670.15825.682663.967628.519512405.041268.2830373.8950200.766208.528181.113137.238
Other Current Liabilities 3,175.8363,684.2482,688.7041,938.5811,830.2711,960.8121,074.051869.205712.642545.888313.843213.955194.482411.9540.113391.76720.59137.57734.79621.055
Total Current Liabilities 5,519.0876,307.4216,085.3715,080.4954,400.5073,937.0652,824.6793,045.3112,715.5541,643.3011,240.928995.122821.986696.699708.852613.137495.157461.718437.053339.54
Non-Current Liabilities:
Long Term Debt 2,480.2523,368.4842,915.8113,517.3842,783.9251,416.597972.297876.208749.987953.557544.548588.391426.025318.727000000
Deferred Revenue Non-Current 00000000104.65593.6963.45244.55259.4577.1450.3250.6880000
Deferred Tax Liabilities Non-Current 096.692205.855197.582189.752186.1690063.0364.96170.18173.97495.7595.848000000
Other Non-Current Liabilities 1,050.164186.2544.5993.7883.7483.17159.759182.8939.5019.98210.05711.70469.384101.26759.85941.86116.082151.499150.63674.629
Total Non-Current Liabilities 3,530.4163,651.433,126.2653,718.7542,977.4251,605.9361,132.0561,059.101927.1731,122.19688.238718.621650.616522.98760.18442.548116.082151.499150.63674.629
Total Liabilities 9,049.5039,958.8519,211.6368,799.2497,377.9325,543.0013,956.7354,104.4123,642.7272,765.4911,929.1661,713.7431,472.6021,219.686769.036655.685611.239613.217587.689414.169
Equity:
Preferred Stock 00000000000000000000
Common Stock 3,1003,1003,1003,1003,1003,1003,1003,1002,9002,6002,3002,0001,7001,5001,3001,2001,000800660620
Retained Earnings 2,067.942,105.1212,123.2781,904.7732,124.431,828.939870.885474.869490.122575.802529.116526.96800133.2990149.409196.959178.991140.145
Accumulated Other Comprehensive Income/Loss 2,123.1852,163.1082,166.8051,927.3632,124.6111,829.147871.163474.631490.108-0.0290.007000000000
Other Total Stockholders Equity -2,067.96-2,105.141-2,123.298-1,904.793-2,124.45-1,828.939-817.006-433.15-490.12200-0.039538.348449.47866.187126.798102.45563.05559.48446.037
Total Shareholders Equity 5,223.1655,263.0885,266.7855,027.3435,224.5914,929.1474,025.0423,616.353,390.1083,175.7732,829.1232,526.9292,238.3481,949.4781,499.4861,326.7981,251.8641,060.014898.475806.182
Total Equity 5,223.1655,263.0885,266.7855,027.3435,224.5914,929.1474,025.0423,616.353,390.1083,175.7732,829.1232,526.9292,238.3481,949.4781,499.4861,326.7981,251.8641,060.014898.475806.182
Total Liabilities & Shareholders Equity 14,272.66815,221.93914,478.42113,826.59212,602.52310,472.1487,981.7777,720.7627,032.8355,941.2644,758.2894,240.6723,710.953,169.1642,268.5221,982.4831,863.1031,673.2311,486.1641,220.351