Gateway Real Estate AG
FSX:GTY.DE
0.77 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| -171.209 | -31.667 | 54.701 | 89.777 | 126.975 | 33.248 | 16.665 | 6.282 | -0.34 | -1.649 | 2.169 | 0.324 | -2.219 | -11.96 | -5.906 | -0.269 |
Depreciation & Amortization
| 0 | 0.339 | 0.861 | 0.855 | 0.578 | 0.132 | 0.045 | 0.033 | 0.01 | 0.026 | 0.032 | 0.029 | 0.02 | 0.833 | 2.253 | 0.081 |
Deferred Income Tax
| 0 | -5.222 | 0 | 0 | -0.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -142.796 | -144.782 | -93.057 | -95.726 | -274.88 | -81.342 | -10.832 | 4.77 | 3.897 | 18.609 | -5.032 | -5.941 | -4.467 | 8.524 | 7.387 | -4.843 |
Accounts Receivables
| 1.068 | -1.675 | -1.928 | 0.077 | 16.324 | -0.349 | 3.439 | 0 | 4.484 | 19.236 | -4.031 | -8.139 | 0 | 0 | 0 | 0 |
Inventory
| -170.091 | -124.71 | -102.517 | -148.024 | -196.783 | -90.757 | -113.104 | 2.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 10.428 | -12.132 | 14.467 | 6.449 | 8.374 | -2.7 | 1.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 26.227 | -6.265 | -3.079 | 45.772 | -102.795 | 9.415 | 0.337 | -1.425 | -0.15 | 0 | -1.001 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 62.255 | 40.707 | -53.695 | -86.17 | -68.878 | -16.529 | -18.338 | -10.131 | -0.937 | 0.103 | -0.104 | -0.024 | 0.115 | 4.625 | -0.04 | 0.797 |
Operating Cash Flow
| -101.742 | -135.403 | -91.19 | -91.264 | -216.205 | -64.491 | -12.46 | 0.953 | 2.631 | 17.089 | -2.935 | -5.613 | -6.552 | 2.022 | 3.694 | -4.233 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -0.086 | -0.19 | -0.331 | -0.712 | -0.492 | -0.006 | -0.104 | -0.061 | -5.475 | -0.352 | -0.143 | -1.897 | -0.069 | -0.003 | -0.019 | -0.07 |
Acquisitions Net
| 5 | 0.085 | 108.897 | 0.604 | 111.082 | 46.106 | -0.029 | -0.041 | 0 | 0 | 0 | 0 | 0.159 | -8.679 | 0 | -0.258 |
Purchases Of Investments
| -10.936 | -0.206 | -29.491 | -15.05 | -0.008 | -7.364 | -2.401 | -104.015 | -5.475 | -0.048 | 0 | 0 | -0.026 | 0 | 0 | -0.002 |
Sales Maturities Of Investments
| 0 | 0.206 | 0.145 | 15.05 | 4.9 | -1.441 | 10.644 | 0 | 0 | 0 | 0 | 0 | 0.228 | 0 | 0.022 | 0.259 |
Other Investing Activites
| -11.001 | 40.994 | -10.798 | -1.321 | 11.421 | 0.72 | -107.419 | -103.93 | -5.475 | -0.048 | 0 | -0.001 | -0.069 | 0.87 | -0.238 | 2.791 |
Investing Cash Flow
| -11.022 | 40.889 | 68.422 | -1.429 | 126.903 | 38.015 | -107.552 | -104.032 | -5.475 | -0.401 | -0.143 | -1.897 | 0.224 | -7.812 | -0.236 | 2.721 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -107.704 | -100.126 | -86.09 | -157.977 | -149.652 | -73.32 | -76.499 | -2.655 | -1.954 | -23.872 | -4.72 | -12.08 | 0 | -3.13 | -1.093 | -3.089 |
Common Stock Issued
| 0 | 0 | 0 | 26.19 | 67.914 | 0 | 0 | 18.58 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -1.5 | 0 | -0.495 | -1.44 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -56.029 | -18.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 5 | 187.134 | 76.266 | 114.867 | 340.335 | 162.247 | 189.691 | 104.075 | 3.218 | 8.412 | 3.317 | 16.645 | 13.717 | 0.678 | 0.93 | 2.804 |
Financing Cash Flow
| 112.548 | 87.008 | -11.324 | -72.949 | 239.426 | 87.487 | 113.166 | 120 | 1.533 | -15.459 | -1.403 | 4.565 | 13.717 | -2.451 | -0.162 | -0.284 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0.146 | -8.01 | -1.584 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 |
Net Change In Cash
| -0.83 | -7.506 | -34.092 | -165.496 | 142.114 | 59.427 | -6.845 | 16.922 | -1.311 | 1.229 | -4.48 | -2.945 | 7.389 | -8.241 | 3.295 | -1.796 |
Cash At End Of Period
| 8.121 | 8.951 | 16.457 | 50.549 | 216.045 | 73.931 | 11.026 | 17.871 | 0.949 | 2.26 | 1.031 | 5.511 | 8.456 | 1.067 | 8.81 | 5.515 |