Garrett Motion Inc.
NASDAQ:GTX
7.93 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 826 | 890 | 915 | 945 | 960 | 1,011 | 970 | 898 | 945 | 859 | 901 | 862 | 839 | 935 | 997 | 1,008 | 804 | 477 | 745 | 830 | 781 | 802 | 835 | 799 | 784 | 877 | 915 | 804 | 745 | 775 | 772 |
Cost of Revenue
| 660 | 705 | 743 | 756 | 784 | 809 | 781 | 737 | 767 | 690 | 726 | 707 | 676 | 742 | 801 | 830 | 652 | 393 | 603 | 669 | 609 | 620 | 639 | 627 | 606 | 662 | 704 | 631 | 568 | 578 | 575 |
Gross Profit
| 166 | 185 | 172 | 189 | 176 | 202 | 189 | 161 | 178 | 169 | 175 | 155 | 163 | 193 | 196 | 178 | 152 | 84 | 142 | 161 | 172 | 182 | 196 | 172 | 178 | 215 | 211 | 173 | 177 | 197 | 197 |
Gross Profit Ratio
| 0.201 | 0.208 | 0.188 | 0.2 | 0.183 | 0.2 | 0.195 | 0.179 | 0.188 | 0.197 | 0.194 | 0.18 | 0.194 | 0.206 | 0.197 | 0.177 | 0.189 | 0.176 | 0.191 | 0.194 | 0.22 | 0.227 | 0.235 | 0.215 | 0.227 | 0.245 | 0.231 | 0.215 | 0.238 | 0.254 | 0.255 |
Reseach & Development Expenses
| 43 | 41 | 44 | 55 | 39 | 42 | 39 | 28 | 42 | 41 | 42 | 21 | 38 | 38 | 39 | 25 | 31 | 32 | 36 | 34 | 35 | 30 | 35 | 35 | 28 | 42 | 33 | 138 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 0 | 0 | 53 | 51 | 0 | 51 | 55 | 0 | 0 | 47 | 0 | 186 | 68 | 58 | 60 | 63 | 60 | 63 | 0 | 69 | 61 | 58 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | -123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 53 | 61 | 64 | 69 | 59 | 63 | 56 | 52 | 57 | 54 | 53 | 50 | 60 | 51 | 55 | 62 | 103 | 51 | 61 | 63 | 68 | 58 | 60 | 63 | 60 | 63 | 63 | 69 | 61 | 58 | 61 |
Other Expenses
| 0 | -2 | 4 | -4 | 3 | -8 | 3 | 48 | 28 | 16 | 28 | 12 | 4 | 26 | -26 | -12 | -1 | 4 | 4 | 8 | -14 | -2 | -23 | -7 | -44 | -45 | -32 | -17 | -40 | -36 | 0 |
Operating Expenses
| 53 | 61 | 64 | 69 | 59 | 63 | 56 | 52 | 57 | 54 | 53 | 50 | 60 | 51 | 55 | 63 | 103 | 51 | 61 | 63 | 68 | 58 | 60 | 68 | 60 | 63 | 64 | 67 | 61 | 58 | 109 |
Operating Income
| 113 | 124 | -5 | 120 | -4 | 139 | 136 | 137 | 149 | 131 | 150 | 112 | 103 | 142 | 141 | 115 | 49 | 33 | 81 | 98 | 104 | 124 | 136 | 104 | 118 | 152 | 147 | 106 | 116 | 139 | 136 |
Operating Income Ratio
| 0.137 | 0.139 | -0.005 | 0.127 | -0.004 | 0.137 | 0.14 | 0.153 | 0.158 | 0.153 | 0.166 | 0.13 | 0.123 | 0.152 | 0.141 | 0.114 | 0.061 | 0.069 | 0.109 | 0.118 | 0.133 | 0.155 | 0.163 | 0.13 | 0.151 | 0.173 | 0.161 | 0.132 | 0.156 | 0.179 | 0.176 |
Total Other Income Expenses Net
| -37 | -37 | 4 | -52 | 74 | -8 | -28 | -2 | -18 | -26 | -25 | 7 | 13 | 321 | -200 | -41 | -19 | -10 | -12 | 8 | -14 | -19 | -23 | 8 | -44 | -45 | -32 | -13 | -40 | -36 | -48 |
Income Before Tax
| 76 | 87 | 81 | 68 | 70 | 101 | 108 | 135 | 131 | 105 | 125 | 89 | 91 | 439 | -81 | 54 | 10 | 2 | 53 | 90 | 72 | 87 | 97 | 103 | 73 | 107 | 113 | 104 | 74 | 100 | 88 |
Income Before Tax Ratio
| 0.092 | 0.098 | 0.089 | 0.072 | 0.073 | 0.1 | 0.111 | 0.15 | 0.139 | 0.122 | 0.139 | 0.103 | 0.108 | 0.47 | -0.081 | 0.054 | 0.012 | 0.004 | 0.071 | 0.108 | 0.092 | 0.108 | 0.116 | 0.129 | 0.093 | 0.122 | 0.123 | 0.129 | 0.099 | 0.129 | 0.114 |
Income Tax Expense
| 24 | 23 | 15 | 16 | 13 | 30 | 27 | 23 | 26 | 20 | 37 | -39 | 28 | 30 | 24 | 28 | -1 | 11 | 1 | -46 | 34 | 21 | 24 | 60 | -856 | -43 | 55 | 1,324 | 17 | -5 | 13 |
Net Income
| 52 | 64 | 66 | 52 | 57 | 71 | 81 | 112 | 105 | 85 | 88 | 128 | 63 | 409 | -105 | 26 | 11 | -9 | 52 | 136 | 38 | 66 | 73 | 43 | 929 | 150 | 58 | -1,220 | 57 | 105 | 75 |
Net Income Ratio
| 0.063 | 0.072 | 0.072 | 0.055 | 0.059 | 0.07 | 0.084 | 0.125 | 0.111 | 0.099 | 0.098 | 0.148 | 0.075 | 0.437 | -0.105 | 0.026 | 0.014 | -0.019 | 0.07 | 0.164 | 0.049 | 0.082 | 0.087 | 0.054 | 1.185 | 0.171 | 0.063 | -1.517 | 0.077 | 0.135 | 0.097 |
EPS
| 0.24 | 0.29 | 0.28 | 0.22 | 0.23 | 0.66 | 1.25 | 0.23 | 1.62 | 1.31 | 1.36 | 0.29 | 0.97 | 5.87 | -1.38 | 0.34 | 0.15 | -0.12 | 0.69 | 1.82 | 0.51 | 0.88 | 0.98 | 0.57 | 12.54 | 2.02 | 0.76 | -16.48 | 0.75 | 1.42 | 1.012 |
EPS Diluted
| 0.24 | 0.28 | 0.28 | 0.21 | 0.23 | 0.66 | 1.23 | 0.23 | 1.61 | 1.31 | 1.36 | 0.29 | 0.97 | 5.8 | -1.38 | 0.34 | 0.14 | -0.12 | 0.68 | 1.79 | 0.5 | 0.86 | 0.97 | 0.57 | 12.54 | 2.02 | 0.76 | -16.07 | 0.75 | 1.42 | 1 |
EBITDA
| 113 | 124 | 134 | 120 | -4 | 153 | 157 | 157 | 170 | 152 | 172 | 117 | 130 | 192 | 138 | 137 | 71 | 55 | 104 | 124 | 90 | 138 | 132 | 138 | 91 | 125 | 133 | 124 | 93 | 103 | 151 |
EBITDA Ratio
| 0.137 | 0.139 | 0.146 | 0.127 | -0.004 | 0.151 | 0.162 | 0.175 | 0.18 | 0.177 | 0.191 | 0.136 | 0.155 | 0.205 | 0.138 | 0.136 | 0.088 | 0.115 | 0.14 | 0.149 | 0.115 | 0.172 | 0.158 | 0.173 | 0.116 | 0.143 | 0.145 | 0.154 | 0.125 | 0.133 | 0.196 |