Gaztransport & Technigaz SA
EPA:GTT.PA
128.6 (EUR) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||
Net Income
| 170.306 | 117.342 | 84.027 | 64.567 | 63.692 | 57.51 | 76.564 | 83.351 | 115.527 | 86.774 | 56.603 | 67.073 | 75.725 | 55.019 | 61.226 | 59.231 | 60.514 | 63.028 | 54.229 | 56.5 | 58.895 | 32.111 | 36.71 | 49.922 | 27.034 |
Depreciation & Amortization
| 5.969 | 6.044 | 4.578 | 5.106 | 3.768 | 3.931 | 3.627 | 3.2 | 2.648 | 2.135 | 1.874 | 1.696 | 1.6 | 1.748 | 1.601 | 1.693 | 1.624 | 1.475 | 1.41 | 1.668 | 1.731 | -0.144 | -0.856 | 1.614 | -6.297 |
Deferred Income Tax
| 2.924 | -2.895 | -0.228 | -2.928 | 1.164 | -0.303 | -0.045 | -0.724 | 0.229 | -1.083 | 1.224 | -3.436 | -4.213 | 15.182 | -4.144 | -3.044 | 1.739 | 0.336 | 2.556 | 0 | -4.548 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.503 | 1.834 | 0.902 | 2.229 | 1.189 | 1.199 | 0.918 | 1.139 | 1.419 | 1.433 | 0.822 | 0.468 | 0.174 | 0.39 | 0.44 | 2.448 | -1.563 | 1.42 | 0.847 | 0 | 3.9 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -19.686 | -14.697 | 43.491 | 35.648 | -44.558 | 53.511 | 14.603 | -36.03 | -26.008 | -4.81 | -5.547 | 40.049 | 19.683 | -15.241 | -7.703 | 27.842 | -28.027 | 13.15 | -8.152 | 4.353 | -10.229 | -10.068 | -0.258 | 6.746 | -3.603 |
Accounts Receivables
| -17.342 | -35.992 | -4.17 | -13.607 | -33.241 | 25.204 | 7.806 | -12.318 | -6.371 | -41.841 | -1.585 | 6.945 | 8.177 | -30.754 | 7.848 | 3.639 | -1.915 | -2.092 | -5.959 | -2.441 | 5.196 | -18.997 | 0 | -18.231 | 0 |
Change In Inventory
| -6.736 | -2.974 | -3.17 | -1.885 | -2.116 | 0.052 | 0.999 | 0.714 | -0.023 | -1.69 | -1.77 | -0.541 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 2.836 | 9.643 | -1.057 | 4.572 | -2.147 | 4.425 | -1.593 | 2.216 | 1.517 | 3.652 | 1.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 4.392 | 14.626 | 51.888 | 46.568 | -7.054 | 23.83 | 7.391 | -26.642 | -21.131 | 35.069 | -3.911 | 33.645 | 11.431 | 15.513 | -15.551 | 24.203 | -26.112 | 15.242 | -2.193 | 6.794 | -15.425 | 3.8 | 0 | 24.977 | 0 |
Other Non Cash Items
| -12.838 | 45.576 | -2.627 | 21.372 | 58.079 | -36.906 | 18.205 | 16.042 | 21.531 | 36.29 | 4.581 | -10.173 | -12.04 | 20.793 | -1.748 | -26.859 | -4.107 | -2.965 | -3.926 | 4.227 | -7.681 | -0.016 | 0.035 | 1.388 | -1.112 |
Operating Cash Flow
| 145.254 | 109.959 | 111.688 | 102.633 | 37.105 | 99.562 | 112.912 | 50.051 | 103.754 | 75.157 | 53.351 | 99.113 | 85.142 | 62.709 | 53.816 | 64.355 | 28.441 | 76.108 | 44.408 | 66.748 | 46.616 | 23.814 | 37.441 | 59.67 | 16.022 |
Investing Activities: | |||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -26.479 | -30.455 | -12.669 | -12.174 | -8.34 | -9.943 | -6.115 | -9.312 | -4.426 | -5.913 | -3.108 | -1.51 | -1.38 | -2.102 | -1.332 | -1.851 | -1.211 | -2.74 | -3.803 | -4.875 | -2.37 | -1.441 | -0.781 | -1.157 | -1.605 |
Acquisitions Net
| -20.622 | 0.635 | 0 | 0 | 0 | 0 | -0.056 | -5.474 | -2.568 | 0.001 | 1.811 | 0 | -8.929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2.266 | -0.067 | -0.128 | 2.094 | -2.135 | -0.066 | -0.047 | 0.004 | -0.005 | -0.065 | -1.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.04 | -0.001 | 0.001 | 0 | 0 | -0.305 | 0.409 | -0.632 | 0.804 | -0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 13.773 | 3.228 | -4.632 | 9.388 | 2.147 | 0.085 | 0.003 | -0.052 | 0.046 | 0.013 | -1.812 | 0.034 | -0.011 | 10.159 | 0.237 | 6.078 | 5.706 | 1.411 | -9.578 | -2.971 | 4.342 | -1.558 | -0.664 | 0.055 | -9.024 |
Investing Cash Flow
| -33.328 | -26.66 | -17.428 | -0.692 | -8.328 | -10.229 | -5.806 | -15.466 | -6.149 | -5.992 | -4.92 | -1.476 | -10.32 | 8.057 | -1.095 | 4.227 | 4.495 | -1.329 | -13.381 | -7.846 | 1.972 | -8.83 | -0.719 | -1.102 | -10.629 |
Financing Activities: | |||||||||||||||||||||||||
Debt Repayment
| -6.692 | -0.363 | -4.657 | -0.182 | -0.309 | -0.484 | -1.129 | -0.499 | -0.386 | -0.113 | -0.215 | 0 | -0.457 | 0 | -0.237 | 0 | -0.286 | 0 | -0.311 | 0 | -0.464 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 4.383 | 0.04 | 0 | -0.009 | 0.026 | 0.205 | 18.671 | 0 | 0 | 0.003 | 0.582 | 0 | 0 | 0 | 0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.072 | 0.216 | -0.216 | 0.032 | -0.032 | 0.358 | -17.595 | 0.626 | -2.189 | 0 | 0 | -0.016 | 0 | -2.781 | -0.224 | -4.294 | 0 | -5.281 | 0 | -0.337 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -92.996 | -68.363 | -57.277 | -57.23 | -64.553 | -49.793 | -65.951 | -92.696 | -64.873 | -55.706 | -66.275 | -49.279 | -49.27 | -49.301 | -49.291 | -49.269 | -50.385 | -48.165 | -43 | -55.618 | -75.33 | -51.678 | -51.678 | -40.153 | 0 |
Other Financing Activities
| 10.02 | 3.585 | 1.797 | 0.101 | 0.049 | -0.205 | 0.053 | 1.2 | 0.097 | -0.02 | 0.682 | -0.373 | 0.051 | 0.093 | 0 | -0.254 | 3.881 | -0.311 | 0.001 | 0 | 1.824 | 0.004 | 0 | -0.004 | 0 |
Financing Cash Flow
| -76.356 | -68.47 | -52.836 | -57.389 | -64.868 | -49.919 | -84.675 | -91.571 | -67.448 | -55.817 | -65.907 | -49.668 | -49.676 | -51.989 | -49.752 | -53.817 | -46.79 | -53.757 | -43.31 | -55.955 | -73.97 | -51.674 | -51.674 | -40.157 | -0.01 |
Other Information: | |||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.036 | -0.501 | -1.025 | 0.008 | 0.529 | 0.18 | 0.035 | -0.319 | -0.125 | 0.051 | -0.088 | -0.063 | 0.237 | -0.065 | 74.356 | -74.355 | 66.517 | -73.444 | 58.564 | -64.745 | 74.489 | -91.18 | 0 | 72.737 | 0 |
Net Change In Cash
| 35.534 | 14.328 | 40.398 | 44.561 | -35.562 | 39.595 | 22.465 | -57.305 | 30.033 | 13.4 | -8.782 | -101.32 | 12.692 | -67.969 | 77.325 | -52.208 | 52.663 | -41.911 | 46.281 | -60.325 | 49.107 | 10.983 | -14.951 | 91.148 | 5.383 |
Cash At End Of Period
| 303.063 | 267.529 | 253.201 | 212.803 | 168.242 | 203.804 | 164.209 | 141.744 | 199.049 | 169.016 | 155.616 | 23.953 | 125.273 | 9.356 | 77.325 | 7.383 | 59.59 | 10.511 | 52.422 | 1.474 | 61.798 | 87.18 | 76.197 | 91.148 | 68.737 |