Great American Bancorp, Inc.
OTC:GTPS
34.3 (USD) • At close October 30, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3.395 | 3.364 | 3.373 | 2.833 | 2.925 | 2.81 | 2.688 | 2.457 | 2.423 | 2.065 | 1.951 | 1.907 | 1.975 | 2.136 | 2.343 | 2.113 | 2.413 | 2.178 | 2.278 | 2.093 | 2.342 | 2.373 | 2.609 | 2.157 | 2.284 | 2.264 | 2.238 | 2.005 | 2.244 | 2.146 | 2.169 | 2.107 | 2.202 | 1.936 | 2.029 | 1.807 | 1.975 | 1.981 | 2.184 | 1.923 | 2.075 | 2.296 | 2.063 | 1.908 | 2.017 | 2.061 | 2.263 | 2.296 | 2.149 | 2.229 | 2.177 | 2.408 | 2.152 | 2.252 | 2.339 | 2.533 | 2.347 | 2.379 | 2.315 | 3.46 | 2.34 | 2.247 | 2.122 | 2.246 | 1.922 | 2.17 | 2.342 | 2.342 | 2.3 | 2.4 | 2.301 | 2.337 | 2.066 | 2.021 | 1.975 | 1.909 | 1.761 | 1.88 | 1.856 | 1.893 | 1.833 | 1.8 | 1.8 | 1.8 | 1.9 | 1.8 | 1.8 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 2.9 | 1.5 | 1.4 | 1.5 |
Cost of Revenue
| 0 | -0.02 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 3.395 | 3.384 | 3.322 | 2.833 | 2.925 | 2.81 | 2.688 | 2.457 | 2.399 | 2.065 | 1.951 | 1.907 | 1.975 | 2.136 | 2.343 | 2.113 | 2.413 | 2.178 | 2.278 | 2.093 | 2.342 | 2.373 | 2.609 | 2.157 | 2.284 | 2.264 | 2.238 | 2.005 | 2.244 | 2.146 | 2.169 | 2.107 | 2.202 | 1.936 | 2.029 | 1.807 | 1.975 | 1.981 | 2.184 | 1.923 | 2.075 | 2.296 | 2.063 | 1.908 | 2.017 | 2.061 | 2.263 | 2.296 | 2.149 | 2.229 | 2.177 | 2.408 | 2.152 | 2.252 | 2.339 | 2.533 | 2.347 | 2.379 | 2.315 | 3.46 | 2.34 | 2.247 | 2.122 | 2.246 | 1.922 | 2.17 | 2.342 | 2.342 | 2.3 | 2.4 | 2.301 | 2.337 | 2.066 | 2.021 | 1.975 | 1.909 | 1.761 | 1.88 | 1.856 | 1.893 | 1.833 | 1.8 | 1.8 | 1.8 | 1.9 | 1.8 | 1.8 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 2.9 | 1.5 | 1.4 | 1.5 |
Gross Profit Ratio
| 1 | 1.006 | 0.985 | 1 | 1 | 1 | 1 | 1 | 0.99 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0.148 | 0.15 | 0.144 | 0.14 | 0.142 | 0.149 | 0.149 | 0.16 | 0.156 | 0.149 | 0.152 | 0.141 | 0.149 | 0.149 | 0.14 | 0.143 | 0.146 | 0.156 | 0.138 | 0.127 | 0.133 | 0.139 | 0.14 | 0.14 | 0.155 | 0.161 | 0.152 | 0.139 | 0.141 | 0.151 | 0.149 | 0.152 | 0.162 | 0.171 | 0.162 | 0.165 | 0.16 | 0.161 | 0.137 | 0.15 | 0.149 | 0.173 | 0.161 | 0.128 | 0.131 | 0.139 | 0.158 | 1.022 | 1.042 | 1.038 | 1.113 | 1.008 | 0.997 | 1.037 | 1.163 | 1.033 | 1.053 | 1.044 | 1.15 | 0.983 | 0.96 | 0.965 | 1.013 | 0.914 | 0.91 | 0.945 | 0.908 | 0.902 | 0.874 | 0.837 | 0.835 | 0.836 | 0.829 | 0.788 | 0.795 | 0.781 | 0.762 | 0.757 | 0.755 | 0.708 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 1 | 0.6 | 0.6 | 0.6 |
Selling & Marketing Expenses
| 0 | 0.068 | 0.05 | 0.066 | 0.054 | 0.062 | 0.055 | 0.047 | 0.049 | 0.057 | 0.039 | 0.051 | 0.031 | 0.043 | 0.035 | 0.021 | 0.031 | 0.043 | 0.056 | 0.056 | 0.055 | 0.063 | 0.05 | 0.043 | 0.062 | 0.08 | 0.069 | 0.087 | 0.078 | 0.077 | 0.058 | 0.051 | 0.057 | 0.061 | 0.043 | 0.05 | 0.05 | 0.05 | 0.056 | 0.054 | 0.042 | 0.053 | 0.036 | 0.036 | 0.036 | 0.046 | 0.035 | 0.051 | 0.078 | 0.072 | 0.089 | 0.075 | 0.061 | 0.073 | 0.111 | 0.062 | 0.073 | 0.084 | 0.064 | 0.047 | 0.054 | 0.064 | 0.046 | 0.04 | 0.042 | 0.061 | 0.071 | 0.052 | 0.063 | 0.058 | 0.057 | 0.046 | 0.046 | 0.045 | 0.058 | 0.039 | 0.034 | 0.046 | 0.049 | 0.038 | 0.069 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 |
SG&A
| 0.984 | 1.819 | 1.803 | 1.734 | 1.76 | 1.712 | 1.75 | 1.607 | 1.707 | 1.64 | 1.644 | 1.585 | 1.611 | 1.641 | 1.639 | 1.553 | 1.618 | 1.597 | 1.704 | 1.649 | 1.652 | 1.623 | 1.695 | 1.647 | 1.64 | 1.701 | 1.657 | 1.653 | 1.637 | 1.61 | 1.638 | 1.542 | 1.582 | 1.537 | 1.55 | 1.57 | 1.586 | 1.567 | 1.606 | 1.509 | 1.566 | 1.557 | 1.565 | 1.582 | 1.566 | 1.593 | 1.619 | 1.557 | 1.1 | 1.114 | 1.127 | 1.188 | 1.069 | 1.07 | 1.148 | 1.225 | 1.106 | 1.137 | 1.108 | 1.197 | 1.037 | 1.024 | 1.011 | 1.053 | 0.956 | 0.971 | 1.016 | 0.96 | 0.965 | 0.932 | 0.894 | 0.881 | 0.882 | 0.874 | 0.846 | 0.834 | 0.815 | 0.808 | 0.806 | 0.793 | 0.777 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 1.2 | 0.6 | 0.6 | 0.6 |
Other Expenses
| -0.492 | -0.473 | -0.468 | -0.449 | -0.448 | -0.445 | -0.429 | -0.387 | -0.396 | -0.398 | -0.364 | -0.374 | -0.553 | -0.592 | -0.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.93 | -2.866 | -2.883 | -2.952 | -2.661 | -2.717 | -2.897 | -3.074 | -2.816 | -2.888 | -2.796 | -3.046 | -2.676 | -2.656 | -2.687 | -2.727 | -2.543 | -2.575 | -2.628 | -2.539 | -2.589 | -2.514 | -2.427 | -2.387 | -2.38 | -2.378 | -2.331 | -2.304 | -2.326 | -2.275 | -2.301 | -2.23 | -2.404 | -2.3 | -2.2 | -2.2 | -0.8 | -2 | -2 | -2 | -1.8 | -1.8 | -1.9 | -1.9 | -3.6 | -2.3 | -1.7 | -1.8 |
Operating Expenses
| 0.492 | 1.819 | 0.468 | 0.449 | 0.448 | 0.445 | 0.429 | 0.387 | 0.396 | 0.398 | 0.364 | 0.374 | 0.553 | 0.592 | 0.443 | 1.778 | 1.795 | 1.764 | 1.881 | 1.849 | 1.852 | 1.798 | 1.819 | 1.669 | 1.98 | 1.971 | 1.94 | 1.731 | 1.865 | 1.863 | 1.835 | 1.851 | 1.819 | 1.694 | 1.757 | 1.65 | 1.762 | 1.783 | 1.827 | 1.668 | 1.802 | 1.797 | 1.797 | 1.814 | 1.818 | 1.863 | 1.854 | 1.904 | -1.83 | -1.752 | -1.756 | -1.764 | -1.592 | -1.647 | -1.749 | -1.849 | -1.71 | -1.751 | -1.688 | -1.849 | -1.639 | -1.632 | -1.676 | -1.674 | -1.587 | -1.604 | -1.612 | -1.579 | -1.624 | -1.582 | -1.533 | -1.506 | -1.498 | -1.504 | -1.485 | -1.47 | -1.511 | -1.467 | -1.495 | -1.437 | -1.627 | -1.6 | -1.5 | -1.5 | 0 | -1.3 | -1.3 | -1.3 | -1.1 | -1.2 | -1.3 | -1.3 | -2.4 | -1.7 | -1.1 | -1.2 |
Operating Income
| 1.229 | 1.545 | 1.273 | 0.918 | 0.886 | 0.953 | 0.808 | 0.661 | 0.568 | 0.292 | 0.174 | 0.206 | 0.171 | 0.313 | 0.533 | 0.407 | 0.647 | 0.427 | 0.418 | 0.282 | 0.518 | 0.59 | 0.763 | 0.512 | 0.428 | 0.342 | 0.361 | 0.307 | 0.403 | 0.335 | 0.355 | 0.401 | 0.444 | 0.234 | 0.326 | 0.099 | 0.243 | 0.251 | 0.406 | 0.213 | 0.352 | 0.586 | 0.354 | 0.182 | 0.301 | 0.305 | 0.498 | 0.601 | 0.319 | 0.477 | 0.421 | 0.644 | 0.56 | 0.605 | 0.59 | 0.684 | 0.637 | 0.628 | 0.627 | 1.611 | 0.701 | 0.615 | 0.446 | 0.572 | 0.335 | 0.566 | 0.73 | 0.763 | 0.676 | 0.818 | 0.768 | 0.831 | 0.568 | 0.517 | 0.49 | 0.439 | 0.25 | 0.413 | 0.361 | 0.456 | 0.206 | 0.2 | 0.3 | 0.3 | 1.9 | 0.5 | 0.5 | 0.4 | 0.6 | 0.4 | 0.3 | 0.3 | 0.5 | -0.2 | 0.3 | 0.3 |
Operating Income Ratio
| 0.362 | 0.459 | 0.377 | 0.324 | 0.303 | 0.339 | 0.301 | 0.269 | 0.234 | 0.141 | 0.089 | 0.108 | 0.087 | 0.147 | 0.227 | 0.193 | 0.268 | 0.196 | 0.183 | 0.135 | 0.221 | 0.249 | 0.292 | 0.237 | 0.187 | 0.151 | 0.161 | 0.153 | 0.18 | 0.156 | 0.164 | 0.19 | 0.202 | 0.121 | 0.161 | 0.055 | 0.123 | 0.127 | 0.186 | 0.111 | 0.17 | 0.255 | 0.172 | 0.095 | 0.149 | 0.148 | 0.22 | 0.262 | 0.148 | 0.214 | 0.193 | 0.267 | 0.26 | 0.269 | 0.252 | 0.27 | 0.271 | 0.264 | 0.271 | 0.466 | 0.3 | 0.274 | 0.21 | 0.255 | 0.174 | 0.261 | 0.312 | 0.326 | 0.294 | 0.341 | 0.334 | 0.356 | 0.275 | 0.256 | 0.248 | 0.23 | 0.142 | 0.22 | 0.195 | 0.241 | 0.112 | 0.111 | 0.167 | 0.167 | 1 | 0.278 | 0.278 | 0.235 | 0.353 | 0.25 | 0.188 | 0.188 | 0.172 | -0.133 | 0.214 | 0.2 |
Total Other Income Expenses Net
| 0 | -0.258 | -0.023 | -0.052 | -0.028 | -0.109 | -0.11 | -0.019 | -0.056 | 0 | 0 | 0 | 0 | 0 | -0.259 | -0.225 | -0.177 | -0.167 | -0.177 | -0.038 | -0.2 | -0.175 | -0.124 | -0.022 | -0.34 | -0.049 | -0.063 | -0.033 | -0.228 | -0.052 | -0.197 | -0.309 | -0.237 | 0.008 | -0.054 | 0.058 | -0.176 | -0.216 | -0.221 | 0.042 | -0.236 | -0.087 | -0.088 | -0.088 | -0.102 | -0.107 | -0.089 | -0.209 | -3.66 | -3.504 | -3.512 | -3.528 | -3.184 | -3.294 | -3.498 | -3.698 | -3.42 | -3.502 | -3.376 | -3.698 | -0.671 | -0.668 | -0.678 | -0.709 | -0.323 | -0.859 | -0.914 | -0.982 | -1.096 | -1.15 | -1.217 | -1.297 | -1.525 | -1.615 | -1.654 | -1.671 | -1.66 | -1.605 | 0 | -1.481 | -1.59 | -1.5 | -1.5 | -1.5 | -1.8 | -1.5 | -1.4 | -1.3 | -1.3 | -1.3 | -1.2 | -1.2 | -1.7 | -0.2 | -0.9 | -0.9 |
Income Before Tax
| 1.229 | 1.287 | 1.25 | 0.866 | 0.858 | 0.844 | 0.698 | 0.642 | 0.512 | 0.223 | 0.114 | 0.134 | -0.035 | 0.076 | 0.427 | 0.335 | 0.618 | 0.414 | 0.397 | 0.244 | 0.49 | 0.575 | 0.79 | 0.488 | 0.304 | 0.293 | 0.298 | 0.274 | 0.379 | 0.283 | 0.334 | 0.256 | 0.383 | 0.242 | 0.272 | 0.157 | 0.213 | 0.198 | 0.357 | 0.255 | 0.273 | 0.499 | 0.266 | 0.094 | 0.199 | 0.198 | 0.409 | 0.392 | 0.319 | 0.477 | 0.421 | 0.644 | 0.56 | 0.605 | 0.59 | 0.684 | 0.637 | 0.628 | 0.627 | 1.611 | 0.701 | 0.615 | 0.446 | 0.572 | 0.335 | 0.566 | 0.73 | 0.763 | 0.676 | 0.818 | 0.768 | 0.831 | 0.568 | 0.517 | 0.49 | 0.439 | 0.25 | 0.413 | 0.361 | 0.456 | 0.206 | 0.2 | 0.3 | 0.3 | 0.1 | 0.5 | 0.5 | 0.4 | 0.6 | 0.4 | 0.3 | 0.3 | 0.5 | -0.2 | 0.3 | 0.3 |
Income Before Tax Ratio
| 0.362 | 0.383 | 0.371 | 0.306 | 0.293 | 0.3 | 0.26 | 0.261 | 0.211 | 0.108 | 0.058 | 0.07 | -0.018 | 0.036 | 0.182 | 0.159 | 0.256 | 0.19 | 0.174 | 0.117 | 0.209 | 0.242 | 0.303 | 0.226 | 0.133 | 0.129 | 0.133 | 0.137 | 0.169 | 0.132 | 0.154 | 0.121 | 0.174 | 0.125 | 0.134 | 0.087 | 0.108 | 0.1 | 0.163 | 0.133 | 0.132 | 0.217 | 0.129 | 0.049 | 0.099 | 0.096 | 0.181 | 0.171 | 0.148 | 0.214 | 0.193 | 0.267 | 0.26 | 0.269 | 0.252 | 0.27 | 0.271 | 0.264 | 0.271 | 0.466 | 0.3 | 0.274 | 0.21 | 0.255 | 0.174 | 0.261 | 0.312 | 0.326 | 0.294 | 0.341 | 0.334 | 0.356 | 0.275 | 0.256 | 0.248 | 0.23 | 0.142 | 0.22 | 0.195 | 0.241 | 0.112 | 0.111 | 0.167 | 0.167 | 0.053 | 0.278 | 0.278 | 0.235 | 0.353 | 0.25 | 0.188 | 0.188 | 0.172 | -0.133 | 0.214 | 0.2 |
Income Tax Expense
| 0.311 | 0.329 | 0.327 | 0.206 | 0.207 | 0.212 | 0.167 | 0.162 | 0.132 | 0.063 | 0.036 | 0.053 | -0.003 | 0.027 | 0.127 | 0.108 | 0.183 | 0.125 | 0.117 | 0.082 | 0.148 | 0.169 | 0.232 | 0.152 | 0.094 | 0.09 | 0.092 | 0.362 | 0.164 | 0.121 | 0.139 | 0.108 | 0.159 | 0.103 | 0.114 | 0.069 | 0.092 | 0.086 | 0.147 | 0.112 | 0.12 | 0.208 | 0.113 | 0.045 | 0.087 | 0.088 | 0.171 | 0.171 | 0.121 | 0.179 | 0.159 | 0.244 | 0.193 | 0.217 | 0.235 | 0.271 | 0.247 | 0.225 | 0.244 | 0.626 | 0.277 | 0.204 | 0.175 | 0.221 | 0.177 | 0.162 | 0.287 | 0.298 | 0.267 | 0.296 | 0.299 | 0.327 | 0.234 | 0.2 | 0.201 | 0.178 | 0.009 | 0.166 | 0.145 | 0.177 | 0.062 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | -0.1 | 0.1 | 0.1 |
Net Income
| 0.918 | 0.958 | 0.923 | 0.66 | 0.651 | 0.632 | 0.531 | 0.48 | 0.38 | 0.16 | 0.078 | 0.081 | -0.032 | 0.049 | 0.3 | 0.227 | 0.435 | 0.289 | 0.28 | 0.162 | 0.342 | 0.406 | 0.558 | 0.336 | 0.21 | 0.203 | 0.206 | -0.088 | 0.215 | 0.162 | 0.195 | 0.148 | 0.224 | 0.139 | 0.158 | 0.088 | 0.121 | 0.112 | 0.21 | 0.143 | 0.153 | 0.291 | 0.153 | 0.049 | 0.112 | 0.11 | 0.238 | 0.221 | 0.198 | 0.298 | 0.262 | 0.4 | 0.367 | 0.388 | 0.355 | 0.413 | 0.39 | 0.403 | 0.383 | 0.985 | 0.424 | 0.411 | 0.271 | 0.351 | 0.158 | 0.404 | 0.443 | 0.465 | 0.409 | 0.522 | 0.469 | 0.504 | 0.334 | 0.317 | 0.289 | 0.261 | 0.241 | 0.247 | 0.216 | 0.279 | 0.144 | 0.1 | 0.2 | 0.2 | 0 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | -0.1 | 0.2 | 0.2 |
Net Income Ratio
| 0.27 | 0.285 | 0.274 | 0.233 | 0.223 | 0.225 | 0.198 | 0.195 | 0.157 | 0.077 | 0.04 | 0.042 | -0.016 | 0.023 | 0.128 | 0.107 | 0.18 | 0.133 | 0.123 | 0.077 | 0.146 | 0.171 | 0.214 | 0.156 | 0.092 | 0.09 | 0.092 | -0.044 | 0.096 | 0.075 | 0.09 | 0.07 | 0.102 | 0.072 | 0.078 | 0.049 | 0.061 | 0.057 | 0.096 | 0.074 | 0.074 | 0.127 | 0.074 | 0.026 | 0.056 | 0.053 | 0.105 | 0.096 | 0.092 | 0.134 | 0.12 | 0.166 | 0.171 | 0.172 | 0.152 | 0.163 | 0.166 | 0.169 | 0.165 | 0.285 | 0.181 | 0.183 | 0.128 | 0.156 | 0.082 | 0.186 | 0.189 | 0.199 | 0.178 | 0.218 | 0.204 | 0.216 | 0.162 | 0.157 | 0.146 | 0.137 | 0.137 | 0.131 | 0.116 | 0.147 | 0.079 | 0.056 | 0.111 | 0.111 | 0 | 0.167 | 0.167 | 0.118 | 0.176 | 0.125 | 0.125 | 0.125 | 0.103 | -0.067 | 0.143 | 0.133 |
EPS
| 2.48 | 2.51 | 2.39 | 1.69 | 1.65 | 1.59 | 1.33 | 1.19 | 0.94 | 0.39 | 0.19 | 0.2 | -0.078 | 0.12 | 0.73 | 0.55 | 1.04 | 0.69 | 0.66 | 0.38 | 0.8 | 0.95 | 1.3 | 0.78 | 0.48 | 0.46 | 0.47 | -0.2 | 0.49 | 0.37 | 0.44 | 0.33 | 0.5 | 0.31 | 0.35 | 0.19 | 0.26 | 0.24 | 0.45 | 0.3 | 0.32 | 0.61 | 0.32 | 0.1 | 0.23 | 0.23 | 0.49 | 0.46 | 0.32 | 0.46 | 0.4 | 0.6 | 0.54 | 0.57 | 0.52 | 0.6 | 0.58 | 0.56 | 0.52 | 1.33 | 0.57 | 0.56 | 0.37 | 0.47 | 0.28 | 0.48 | 0.58 | 0.6 | 0.51 | 0.63 | 0.55 | 0.59 | 0.38 | 0.35 | 0.3 | 0.26 | 0.24 | 0.24 | 0.2 | 0.25 | 0.11 | 0.12 | 0.12 | 0.17 | 0.07 | 0.19 | 0.19 | 0.16 | 0.17 | 0.15 | 0.12 | 0.12 | 0.18 | -0.08 | 0.09 | 0.09 |
EPS Diluted
| 2.48 | 2.51 | 2.39 | 1.69 | 1.65 | 1.59 | 1.33 | 1.19 | 0.94 | 0.39 | 0.19 | 0.2 | -0.078 | 0.12 | 0.73 | 0.55 | 1.04 | 0.69 | 0.66 | 0.38 | 0.8 | 0.95 | 1.3 | 0.78 | 0.48 | 0.46 | 0.47 | -0.2 | 0.49 | 0.37 | 0.44 | 0.33 | 0.5 | 0.31 | 0.35 | 0.19 | 0.26 | 0.24 | 0.45 | 0.3 | 0.32 | 0.61 | 0.32 | 0.1 | 0.23 | 0.23 | 0.49 | 0.46 | 0.32 | 0.46 | 0.4 | 0.6 | 0.54 | 0.56 | 0.51 | 0.59 | 0.55 | 0.54 | 0.5 | 1.28 | 0.53 | 0.52 | 0.34 | 0.43 | 0.26 | 0.43 | 0.52 | 0.53 | 0.46 | 0.57 | 0.51 | 0.55 | 0.36 | 0.33 | 0.3 | 0.26 | 0.24 | 0.24 | 0.2 | 0.24 | 0.11 | 0.12 | 0.12 | 0.17 | 0.07 | 0.18 | 0.18 | 0.15 | 0.16 | 0.14 | 0.11 | 0.1 | 0.17 | -0.07 | 0.08 | 0.08 |
EBITDA
| 1.229 | -0.022 | -0.023 | -0.052 | -0.028 | -0.109 | -0.11 | -0.019 | -0.056 | -0.069 | -0.06 | -0.072 | -0.2 | -0.237 | -0.106 | -0.072 | -0.029 | -0.013 | -0.021 | -0.038 | -0.028 | -0.015 | 0.027 | -0.024 | -0.124 | -0.049 | -0.063 | -0.033 | -0.024 | -0.052 | -0.021 | -0.145 | -0.061 | 0.008 | -0.054 | 0.058 | -0.03 | -0.053 | -0.049 | 0.042 | -0.079 | -0.087 | -0.088 | 0.326 | -0.102 | -0.107 | -0.089 | -0.209 | 0.319 | 0.477 | 0.421 | 0.644 | 0.56 | 0.605 | 0.59 | 0.684 | 0.637 | 0.628 | 0.627 | 1.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.362 | -0.007 | -0.007 | -0.018 | -0.01 | -0.039 | -0.041 | -0.008 | -0.023 | -0.033 | -0.031 | -0.038 | -0.101 | -0.111 | -0.045 | -0.034 | -0.012 | -0.006 | -0.009 | -0.018 | -0.012 | -0.006 | 0.01 | -0.011 | -0.054 | -0.022 | -0.028 | -0.016 | -0.011 | -0.024 | -0.01 | -0.069 | -0.028 | 0.004 | -0.027 | 0.032 | -0.015 | -0.027 | -0.022 | 0.022 | -0.038 | -0.038 | -0.043 | -0.046 | -0.051 | -0.052 | -0.039 | -0.091 | 0.148 | 0.214 | 0.193 | 0.267 | 0.26 | 0.269 | 0.252 | 0.27 | 0.271 | 0.264 | 0.271 | 0.466 | 0.368 | 0.336 | 0.28 | 0.323 | 0.026 | 0.329 | 0.381 | 0.387 | 0.363 | 0.395 | 0.382 | 0.405 | 0.35 | 0.327 | 0.326 | 0.311 | 0.232 | 0.306 | 0.283 | 0.329 | 0.262 | 0.167 | 0.278 | 0.222 | 1.105 | 0.389 | 0.333 | 0.294 | 0.412 | 0.313 | 0.25 | 0.25 | 0.207 | -0.067 | 0.286 | 0.267 |