Gray Television, Inc. (GTN) - Income Statement

Home
GTN
Financials

5.78 (USD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991
Revenue Numbers are in millions	3,281	3,676	2,413	2,381	2,122	1,084.132	882.728	812.465	597.356	508.134	346.298	404.831	307.131	346.058	270.374	327.176	307.288	332.137	261.553	346.567	295.371	198.64	156.343	171.213	144	128.9	103.5	79.3	58.6	36.5	13.1	27.5	27.5
Cost of Revenue Numbers are in millions	2,721	2,248	1,610	1,392	1,399	596.403	557.116	475.131	374.182	285.99	217.411	212.286	194.196	196.353	187.583	199.572	199.687	191.502	161.905	197.006	183.287	119.377	104.024	105.314	87.6	77.4	61.3	48.3	41.5	24.9	8.9	12.9	11.2
Gross Profit Numbers are in millions	560	1,428	803	989	723	487.729	325.612	337.334	223.174	222.144	128.887	192.545	112.935	149.705	82.791	127.604	107.601	140.635	99.648	149.561	112.084	79.263	52.319	65.899	56.4	51.5	42.2	31	17.1	11.6	4.2	14.6	16.3
Gross Profit Ratio Numbers are in millions	0.171	0.388	0.333	0.415	0.341	0.45	0.369	0.415	0.374	0.437	0.372	0.476	0.368	0.433	0.306	0.39	0.35	0.423	0.381	0.432	0.379	0.399	0.335	0.385	0.392	0.4	0.408	0.391	0.292	0.318	0.321	0.531	0.593
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	112	102	88	65	104	40.91	31.541	40.347	34.343	29.203	19.81	15.927	0	13.545	14.168	14.097	0	0	0	0	0	0	3.615	3.594	3.5	3.1	2.5	3.2	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	-2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	112	102	88	65	104	40.91	31.541	40.347	34.343	29.203	19.81	15.927	14.173	13.545	14.168	14.097	15.09	15.097	11.505	11.662	8.46	5.607	3.615	3.594	3.5	3.1	2.5	3.2	2.3	1.9	0.9	11.5	9.9
Other Expenses Numbers are in millions	7	336	221	201	195	5.507	0.162	0.775	0.103	0.023	24.432	0.002	26.308	31.109	33.172	35.353	39.135	37.547	27.282	24.692	28.856	17.728	30.824	31.207	31	23.5	19.1	10.9	5.6	3.4	1.1	1.9	2.2
Operating Expenses Numbers are in millions	112	438	309	266	299	115.363	108.586	102.866	83.037	67.748	44.242	39.135	40.481	42.745	47.34	725.18	54.225	52.644	38.787	36.354	37.316	23.335	34.439	34.801	34.5	26.6	21.6	14.1	7.9	5.3	2	13.4	12.1
Operating Income Numbers are in millions	448	990	381	752	478	388.771	291.226	234.139	140.057	153.773	83.88	153.441	75.348	106.96	43.079	-258.895	53.376	87.991	60.861	113.207	74.768	55.928	17.88	31.098	21.9	24.9	20.6	16.9	9.2	6.3	2.2	1.2	4.2
Operating Income Ratio Numbers are in millions	0.137	0.269	0.158	0.316	0.225	0.359	0.33	0.288	0.234	0.303	0.242	0.379	0.245	0.309	0.159	-0.791	0.174	0.265	0.233	0.327	0.253	0.282	0.114	0.182	0.152	0.193	0.199	0.213	0.157	0.173	0.168	0.044	0.153
Total Other Income Expenses Net Numbers are in millions	-530	-376	-213	-208	-223	21.912	71.511	-31.541	0.023	-5.686	-0.765	-46.65	2.897	-0.305	-0.67	338.681	-21.633	-0.691	-7.386	1.467	-1.135	-1.185	-1.387	0.781	0.3	70.4	-21.8	4.8	-2.2	0.2	-0.4	0.4	1.1
Income Before Tax Numbers are in millions	-82	614	168	544	255	287.65	193.278	105.691	65.749	79.797	31.435	47.317	13.574	36.61	-34.307	-313.027	-35.694	21.534	8.327	72.249	31.361	21.439	-19.29	-8.079	-8.6	69.8	-1.2	10.1	1.5	4.6	1.8	1.2	5.2
Income Before Tax Ratio Numbers are in millions	-0.025	0.167	0.07	0.228	0.12	0.265	0.219	0.13	0.11	0.157	0.091	0.117	0.044	0.106	-0.127	-0.957	-0.116	0.065	0.032	0.208	0.106	0.108	-0.123	-0.047	-0.06	0.542	-0.012	0.127	0.026	0.126	0.137	0.044	0.189
Income Tax Expense Numbers are in millions	-6	159	78	134	76	76.847	-68.674	43.418	26.448	31.736	13.147	19.188	4.539	13.447	-11.26	-111.011	-12.543	9.823	3.723	27.964	17.337	7.801	-5.972	-1.867	-2.3	28.1	0.2	4.4	0.6	1.8	0.7	0.4	2
Net Income Numbers are in millions	-76	455	90	410	179	210.803	261.952	62.273	39.301	48.061	18.288	28.129	9.035	23.163	-23.047	-202.016	-23.151	11.711	3.362	44.285	14.024	-27.887	-13.318	-6.212	-6.3	41.7	-1.4	2.5	0.9	2.8	1.1	-0.4	3.2
Net Income Ratio Numbers are in millions	-0.023	0.124	0.037	0.172	0.084	0.194	0.297	0.077	0.066	0.095	0.053	0.069	0.029	0.067	-0.085	-0.617	-0.075	0.035	0.013	0.128	0.047	-0.14	-0.085	-0.036	-0.044	0.324	-0.014	0.032	0.015	0.077	0.084	-0.015	0.116
EPS Numbers are in millions	-0.83	4.38	0.4	3.73	1.28	2.39	3.59	0.87	0.58	0.83	0.32	0.42	0.03	0.16	-0.48	-4.18	-0.48	0.17	-0.05	0.83	0.21	-1.26	-0.85	-0.4	-0.49	3.38	-0.12	0.26	0.14	0.39	0.17	-0.05	0.29
EPS Diluted Numbers are in millions	-0.83	4.33	0.4	3.69	1.27	2.37	3.55	0.86	0.57	0.82	0.32	0.42	0.03	0.16	-0.48	-4.18	-0.48	0.17	-0.05	0.82	0.21	-1.25	-0.85	-0.4	-0.49	3.25	-0.12	0.25	0.14	0.39	0.17	-0.05	0.29
EBITDA Numbers are in millions	787	1,322	707	919	623	452.326	294.233	297.762	188.934	192.964	109.077	176.62	98.762	138.069	83.753	-562.276	131.801	142.803	109.048	149.851	116.626	81.11	57.145	68.367	52.6	-22	39.7	23	17	9.5	3.3	2.7	5.3
EBITDA Ratio Numbers are in millions	0.24	0.36	0.293	0.386	0.294	0.417	0.333	0.366	0.316	0.38	0.315	0.436	0.322	0.399	0.31	-1.719	0.429	0.43	0.417	0.432	0.395	0.408	0.366	0.399	0.365	-0.171	0.384	0.29	0.29	0.26	0.252	0.098	0.193

Gray Television, Inc.

NYSE:GTN Add to watchlist

NYSE:GTN