Chart Industries, Inc.

NYSE:GTLS

184.83 (USD) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 310.2250.6191.9201.1147.1189.8166.9663.689.5149.799.7122.2102.9197.8114.9125.1120.7122.589.311980.7148.571.9118.1157.2148.5142.8122.6124.658234.427243.824281.959267.276213.158159.054123.70882.53782.88583.367103.656140.422142.674140.419137.345151.828125.782126.268141.498105.775254.709242.52257.199382.045152.375146.996165.112208.646188.69213.477211.168189.167175.041147.011122.165148.884101.235107.93792.86962.42614.27612.35918.85422.95817.68619.46215.43310.3858.70214.81417.69221.08724.78718.627.81514.31813.6147.22513.9896.6566.78711.8013.2982.793.2684.9214.5822.9695.5412.314342.52.16924.35.922.0952.34.65.64.3044.70.60.20.20.70.40.60.20.51.40.90.71.10.80.53.51.1
Short Term Investments 0000-90.6-89.9000000000000000000000000000000000000000000.24400000000000030.31730.31730.16932.26400000002.00300000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 310.2250.6191.9201.1147.1189.8166.9663.689.5149.799.7122.2102.9197.8114.9125.1120.7122.589.311980.7148.571.9118.1157.2148.5142.8122.6124.658234.427243.824281.959267.276213.158159.054123.70882.53782.88583.367103.656140.422142.674140.419137.345151.828125.782126.268141.498105.775254.709242.52257.199382.045152.375146.996165.112208.646188.69213.477211.168219.484205.358177.18154.429148.884101.235107.93792.86962.42614.27612.35920.85722.95817.68619.46215.43310.3858.70214.81417.69221.08724.78718.627.81514.31813.6147.22513.9896.6566.78711.8013.2982.793.2684.9214.5822.9695.5412.314342.52.16924.35.922.0952.34.65.64.3044.70.60.20.20.70.40.60.20.51.40.90.71.10.80.53.51.1
Net Receivables 1,485.81,436.11,376.61,262743.7769.71,139.7646.5395.8409.3379329.8331.5288.2261280.2260.7269.9283.6202.6306.1275274.1249.3211.5245.6245222.7237.163183.282165.255142.762152.177173.513173.62242.797228.705251.377248.761237.258239.016240.17231.338256.09254.009221.387204.143190.689206.632172.984153.989166.692123.135121.7394.04788.13183.47486.78673.37595.76154.94366.64492.241130.20396.13799.73291.372121.34579.06492.95179.897120.86266.64268.25796.67786.27655.56945.26856.27242.07148.07139.69551.17936.10445.80640.9852.70343.85348.18440.38452.81854.07252.75254.37267.33256.28458.93849.71168.81854.464.839.240.24738.63841.534.15632.92226.327.32426.519.924.226.626.719.419.219.916.513.612.615.213.513.813.613.210.3
Inventory 539.4554.6572.3576.3613.3634.6601.8357.9357.5363350.6321.5341.1310.1279.9248.4237.6248.6235.4219.4234.9228.8234.7233.1188.2233.5223.1208.9213.59184.291185.275169.683182.227191.681203.866199.302220.844231.555231.235215.725227.527226.956223.995213.004210.984211.693208.844196.501204.779175.064167.855149.822135.732123.238119.493104.43595.91380.585.80285.5782.01986.82192.09795.39106.147111.074105.59487.07384.02182.86479.62972.85760.88857.51953.59653.13255.83952.03847.77742.17837.90335.87334.78842.26939.79750.55751.91453.55152.7854.42956.4963.20467.31971.43266.98763.36161.6755.93250.57848.661.432.929.80330.729.628.525.61724.82020.121.72723.424.72120.92019.817.414.71412.113.414.815.213.413.613.218.7
Other Current Assets 212.9203.4226.9175312.6552.9254.92,022.986.790.481.5808479.25849.3109.543.342.846.562.258.464.561.2110.933.439.194.246.7933.68438.68231.83726.06230.50828.77721.42340.57145.78347.29647.96546.27543.56146.92143.00448.2847.444.57227.73654.68534.40641.39324.25456.90557.08148.74548.418-173.64535.37736.7721.90552.55849.69155.31925.00364.51464.28457.47227.7652.16456.16770.57516.05960.4960.00820.35618.22339.52239.30620.52633.35235.27632.18119.1621.05934.82322.58427.1133.84131.24426.84718.67127.51426.59529.71117.59132.95431.94733.69621.6429.1207.63.8925.74.75.62.9813.15.53.87.3321.81.81.81.81.43.63.94.13.44.24.13.64.44.55.74.91.6
Total Current Assets 2,548.32,444.72,371.32,214.42,1792,248.22,232.33,690.9929.51,012.4910.8853.5859.5875.3713.8703659.1684.3651.1673.6683.9710.7645.2652.4581.1661650634622.201635.684633.036652.977627.742608.86565.317587.23572.657611.6610.659604.604653.24653.361642.673649.443665.101606.262583.827556.424571.871637.163605.757597.629697.817454.424409.281406.096214.388391.353409.424414.404409.004408.514416.837405.025415.682376.325362.375329.047277.675246.258242.46230.635210.978203.47190.091173.064161.315145.314139.389135.293142.337132.536123.727127.247134.744127.735131.459145.234138.864128.447139.78148.088149.456158.783156.831157.181155.524144.88143.35135.1150.282.276.1117776.681.584.84963.152.155.860.68756.44747.249.548.843.241.138.934.431.33134.334.232.533.434.831.7
Non-Current Assets:
Property, Plant & Equipment, Net 888.8872.9850.3837.6807.6782.7738.4430407.1407.2412.4416412.3414409.3414.5396397.5399.3404.6398.9380.9384.6361.1288.4304305297.6293.145259.791254.635251.049258.081261.613266.998266.277267.374264.676261.409257.645246.84238.772228.334224.205206.541189.11176.115169.776158.672145.279141.952137.301137.681123.295120.973116.158115.108111.053111.611111.153105.4105.78899.928102.372102.283106.374104.26499.57996.58992.09488.86585.72377.77773.25566.20564.26543.3942.04341.99338.2337.64441.05245.76246.39648.19550.48656.88958.5260.97260.5262.0761.69962.06562.32163.38267.04369.38871.19374.75777.477.44140.53640.240.440.127.2412720.919.417.88216.515.811.911.71211.711.711.911.411.611.91212.212.512.612.612
Goodwill 2,987.72,929.62,948.82,906.82,809.32,827.82,912.8992977.3984.9991.3994.6952.7896.1911.3865.9817.6844.2841.2844.9798542.6537.1520.7457.2472475468.8457.481228.237228.352217.97219.091218.99219.258218.39414.121404.054403.26405.522406.345407.36398.931398.905399.099399.78398.287398.941387.242288.25289.436288.77286.222279.73276.434275.252267.857262.655263.777264.532264.848263.744260.868261.509261.761263.188248.932248.453247.049247246.832247.144245.706245.502236.81236.74275.1175.1175.1175.26376.5476.5476.5471.5476.97776.97777.232169.255168.939168.02168.282169.677170.405171.211173.128173.362174.878176.294177.22800031.56800015.698000000000000000000000
Intangible Assets 2,660.42,645.42,711.32,791.92,812.22,913.43,105.8535.3535.5549.4544.7556.1538491481.4509.1488.7500.5512.4529.1577.8316.4322.5330.4270.3291300302.5298.87897.10699.03193.44396.913100.339103.988106.714161.228156.349148.483153.666158.385164.443167.625172.142176.596181.164184.391189.463194.631130.581137.334140.553145.662138.469141.145144.286115.832118.198120.862123.773124.402127.405126.674129.542132.302135.554133.075135.699138.322140.952143.593146.623150.723154.952150.495154.06357.15247.7748.47249.17449.87650.57951.28151.983000000000000000178.6193.744.19.9940.639.840.11.131000000000000000000000
Goodwill and Intangible Assets 5,648.15,5755,660.15,698.75,621.55,741.26,018.61,527.31,512.81,534.31,5361,550.71,490.71,387.11,392.71,3751,306.31,344.71,353.61,3741,375.8859859.6851.1727.5763775771.3756.359325.343327.383311.413316.004319.329323.246325.104575.349560.403551.743559.188564.73571.803566.556571.047575.695580.944582.678588.404581.873418.831426.77429.323431.884418.199417.579419.538383.689380.853384.639388.305389.25391.149387.542391.051394.063398.742382.007384.152385.371387.952390.425393.767396.429400.454387.305390.805132.262122.88123.582124.437126.416127.119127.821123.52376.97776.97777.232169.255168.939168.02168.282169.677170.405171.211173.128173.362174.878176.294177.228178.6193.744.141.55840.639.840.116.829000000000000000000000
Long Term Investments 103.9282269.5263.3209.6210.5199.3189.5158.6163.2178.9177.4179.8121.4119.978.99.79.38.113.415.9002.8000000000000-17.368-17.38-17.080-17.252-17.642-17.4740-14.595-14.89-15.2530-29.323000000000000000000000000000000000000000000000-10.781000000000000000000000000000000000
Tax Assets 00-091.20000000000000000000-2.800000000000017.36817.3817.08017.25217.64217.474014.59514.8915.253029.32300000000000000000000000000000000000000000000010.781000000000000000000000000000000022.1
Other Non-Current Assets 309.3102.996.7-2.8202.5424.9108.764.261.250.547.846.239.532.216.615.181.816.810.915.823.333.323.923.8141.521.322.121.821.31818.49117.57317.64316.03819.65421.50123.36523.77429.37430.08140.62630.79524.05727.3916.93513.90714.36614.72113.23710.8210.5869.90810.22213.38512.64412.61313.047223.29712.52112.09312.64111.44211.40610.18910.97911.40512.36212.89312.97613.08713.51214.56614.7513.58812.86112.88213.6721.8422.0192.1161.2921.4011.9122.3272.57911.39112.88413.71437.07239.3439.48538.84826.19527.72427.13928.14823.2224.24928.77429.23527.422.1001.31.61.1016.22.32.52.62733.23.43.53.63.73.74.121.61.71.71.61.61.3-0.4-0.4
Total Non-Current Assets 6,950.16,832.86,876.66,8886,841.27,159.37,0652,2112,139.72,155.22,175.12,190.32,122.31,954.71,938.51,883.51,793.81,768.31,771.91,807.81,813.91,273.21,268.11,2361,157.41,088.31,102.11,090.71,070.822603.625599.591580.105590.123600.596611.745614.746866.497854.453843.233857.459842.365834.632822.28812.187796.143784.42773.514771.417751.365574.696578.63576.846582.95554.138551.165548.743722.094504.427508.343512.099506.092508.343497.659504.402507.751517.478499.164496.707495.047493.558493.856494.24487.794486.57466.392468.742177.494166.942167.691163.959165.461170.083175.91172.498136.563140.347147.835264.847269.251268.025269.2257.571260.194260.671264.658263.625268.515276.261281.22283.4293.285.182.09482.181.881.344.0743.223.221.920.50919.51915.315.215.615.415.41613.413.213.613.713.814.113.914.213.7
Total Assets 9,498.49,277.59,247.99,102.49,020.29,407.59,297.45,901.93,069.23,167.63,085.93,043.82,981.82,8302,652.32,586.52,452.92,452.62,4232,481.42,497.81,983.91,913.31,888.41,738.51,749.31,752.11,724.71,693.0231,239.3091,232.6271,233.0821,217.8651,209.4561,177.0621,201.9761,439.1541,466.0531,453.8921,462.0631,495.6051,487.9931,464.9531,461.631,461.2441,390.6821,357.3411,327.8411,323.2361,211.8591,184.3871,174.4751,280.7671,008.562960.446954.839936.482895.78917.767926.503915.096916.857914.496909.427923.433893.803861.539825.754772.722739.816736.316724.875698.772690.04656.483641.806338.809312.256307.08299.252307.798302.619299.637299.745271.307268.082279.294410.081408.115396.472408.98405.659409.65419.454421.489420.806424.039421.141424.57418.5443.4167.3158.205159.1158.4162.8128.919106.375.377.781.19675.96662.564.764.458.656.554.947.844.544.6484846.647.34945.4
Liabilities & Equity:
Current Liabilities:
Account Payables 1,010.1906.3868.8811721.7703.8670.1211.1206.1213.4185.1175.9179.9170.4151.8140.1107.7110.6120.3125120.7114121.1125.594.8128.6124.4105.4109.93982.35188.87279.95365.73765.87168.2597.41385.76895.565105.468114.252104.269109.69994.509101.80597.496101.81396.871100.52885.41667.68272.30484.29776.0171.09161.99754.74956.62544.79942.70738.08938.78941.45749.82645.392163.967143.2157.02665.027105.13198.87102.38893.23186.4787.12178.29655.01133.86529.86526.78924.06423.75320.50922.29721.63426.07525.76423.08425.85127.98523.45425.63429.47831.04237.1336.26530.46531.89828.59225.10223.424.612.611.547.49.911.28.9118.35.88.88.5826.98.787.86.76.75.76.86.33.94.44.35.856.15.75.6
Short Term Debt 301.5297297.7277309.9311.4302262.3267.3261.8267.4261.7266.5265.5265.422621.922.723.722.629.54.5214.811.26.366.86367.4244.336.6425.0736.4876.7399.0486.9656.166.28816.5434.8844.9037.98412.5856.966200.467231.466195.39320.993.7526.9078.46711.26111.258169.6756.56.56.56.56.500000000000000.75001.5132.30416.712.8513.0053.363.8383.743.483.475260.003262.156262.73942.24934.74728.31412.963269.48931.28928.44625.48421.82620.42217.66419.33617.1272.40.50.4310.50.50.60.5580.52.91.60.3610.401.72222211.10.11.80.10.10.22.129
Tax Payables 54.439.252.66049.924.335.13.52.96.26.316.112.717.34646.514.516.81311.8000000000000000000000007.7880004.80002.0050003.563000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 366378.1389.8376.6452.1469.3453.5170.6197.6205.4177.9148.5163.6126.1106.3118.9124.7133.6124.3127.8120.5128.3129.513094.5108.9114.7110.2100.69672.22179.39974.70272.56378.30683.61671.0369.69881.17486.55582.15891.8489.548108.886102.048106.36597.29389.8289.081106.438105.587109.894102.99676.68766.27245.5851.66153.6251.29250.223-7.0348.94963.17581.13796.433106.46578.36677.54760.0855.11748.38852.40245.236.18142.18019.79717.30815.3077.2512.96516.0588.4146.836.8308.81610.179.3112.5358.47721.6431.5441.00439.5971.794.3753.2963.30213.10600010.57800016.70500010.24500000000000000000
Other Current Liabilities 270.4305.6284.8341.6269.2336.7271.9434.18188.484.991.796.896.590.8103.384.175.976.891.1103.7108.1113.899.9113.888.779.9113.195.4979.63878.783100.39279.56181.72369.29287.43676.83369.4377.68186.44677.03582.40281.58187.19686.06188.28872.57175.61675.58559.81161.69164.937140.225113.79395.811106.37195.02189.59993.617105.848106.574120.194133.791148.76949.84642.858126.529109.66741.19237.11743.42745.2645.49937.46336.64847.16645.83943.88446.49443.48544.71537.24735.66938.49748.93942.4648.29944.78940.37238.40644.90739.5136.3643.05449.1951.54644.40246.19548.82559.775.442.540.98845.138.945.238.25434.431.33639.09733.431.526.723.719.616.515.214.613.29.67.28.48.17.910.611.521.9
Total Current Liabilities 2,002.41,926.21,893.71,866.21,802.81,845.51,781.21,081.6754.9775.2721.6693.9719.5675.8660.3634.8352.9359.6358.1378.3374.4354.9579.2357.3316.2393382387.6550.455240.852252.127261.534224.6234.948228.123262.039238.587262.712274.588287.759281.128294.234291.942499.304521.388482.787280.252273.775294.346241.547255.15265.493385.91191.384164.308171.183158.146140.898136.324143.937145.363161.651183.617194.161213.813186.068183.555174.694146.323135.987145.815139.241131.969124.584116.457104.48196.41476.676.28870.90972.30661.49661.44663.606335.017330.38334.122112.889103.10490.17483.504338.47798.691108.63110.939103.83796.72292.45193.263100.2372.455.652.9595349.35747.72343.24046.448.0440.740.236.433.528.325.222.923.420.514.611.714.5141316.919.356.5
Non-Current Liabilities:
Long Term Debt 3,685.63,779.13,783.93,627.13,849.94,093.94,103.62,055.4597.2700.8655.9622.2582.8495348.5245.2721761.4794.7788.8849.9304.7318533.2500.5443.9449.2439.2304.012237.894237.202233.711232.079228.81217.005215.634212.665209.753206.898204.099266.979260.538259.77460.31365.62566.563253.474252.021250.64249.278223.837223.224222.681215.175216.8218.425220.05221.675243.175243.175243.175243.175243.175243.175243.17525025025025025029029029031534034575.41275.90976.40684.75197.513108.189109.081122.5371.9282.0851.161228.312236.445244.003259.122.291247.659246.868244.386253.793263.296258.223259.336262.16.615.510.8941620.622.54.19526.44.24.44.4698.525.112.618.617.418.316.111.813131311.8107.365.1
Deferred Revenue Non-Current 050.1-573.150.7-565.3-613.600000-59.888.59.1-60.2-56.1-53.510-52.110.7-7311.5-76.4-55.38.89.1-62.513.416.94416.935-4.241-8.72321.13921.934-5.146-42.92224.94825.726.84116.078-51.70521.022291.91633.54538.0241.661-46.28513.84114.90615.457-171.61400011.48300010.64600015.20500000000000000000000000000000000000-222.8289.2-3.6-0.121-8.6-10.7-11.24.73-18.23.95.43.88306.64.4-3-10.7-9.2-11.5-8.3-5.5-9.9-10.6-9-7.9-6.8-300
Deferred Tax Liabilities Non-Current 571.8569.5573.1568.2565.3613.6656.946.157.95959.359.859.946.349.960.256.153.552.652.168.27373.176.455.363.462.962.574.1364.5854.294.2418.7237.5917.4195.14642.92248.24647.84246.88851.61351.70551.23747.71650.48246.54848.90846.28568.42545.41145.84143.94500039.1400042.75700041.34400053.10300055.46600056.038000000000000000000000001.21.21.21.1980.50.50.50.5440.60.60.60.59100.10.20.20.80.50.9111.92.12.121.9200
Other Non-Current Liabilities 103.293.6102.996.244.747.348.834.533.318.619.742.729.129.127.65130.831.72.729.82.252.649.532.528.928.929.430.232.01235.55336.08534.91940.13241.53143.02243.42134.46834.11835.17136.23726.34828.61230.23435.71443.31647.24650.84655.97730.8438.0937.99828.26268.67161.08661.97113.23465.45661.67962.0198.74263.55564.46766.38811.58272.10273.46471.99119.96670.65372.40473.53820.43476.14279.5675.8819.95740.09239.37438.74636.54738.5438.27638.30323.73728.79228.76325.62816.6316.64716.96617.01610.70710.74111.07311.3211.54111.91616.75716.4590-289.200000.100-3.9-5.50-8.5-6.6-4.5000-0.10-0.10.10.10-0.10-0.11.92.2
Total Non-Current Liabilities 4,360.64,442.24,459.94,291.54,459.94,754.84,809.32,136688.4778.4734.9724.7671.8570.4426360.4807.9846.6850870.7920.3430.3440.6642.1581.3536.2541.5531.9410.16278.032277.577272.871280.934277.932267.446264.201290.055292.117289.911287.224344.94340.855341.245143.743159.423160.357353.228354.283349.908317.688293.133295.431291.352276.261278.771282.282285.506283.354305.194305.32306.73307.642309.563311.306315.277323.464321.991323.069320.653322.404363.538365.9366.142394.56415.88420.995115.504115.283115.152121.298136.053146.465147.384146.27430.7230.84826.789244.942253.092260.969276.13612.998258.4257.941255.706265.334275.212274.98275.795263.37.816.712.09216.521.123.14.739274.84.95.068.52.15.212.819.417.919.117.112.71515.215.113.711.99.27.97.3
Total Liabilities 6,3636,368.46,353.66,157.76,262.76,600.36,590.53,217.61,443.31,553.61,456.51,418.61,391.31,246.21,086.3995.21,160.81,206.21,208.11,2491,294.7785.21,019.8999.4897.5929.2923.5919.5960.615518.884529.704534.405505.534512.88495.569526.24528.642554.829564.499574.983626.068635.089633.187643.047680.811643.144633.48628.058644.254559.235548.283560.924677.262467.645443.079453.465443.652424.252441.518449.257452.093469.293493.18505.467529.09509.532505.546497.763466.976458.391509.353505.141498.111519.144532.337525.476211.918191.883191.44192.207208.359207.961208.83209.88365.737361.228360.911357.831356.196351.143359.64351.475357.091366.571366.645369.171371.934367.431369.058363.5380.272.365.05169.570.480.152.46270.244.851.353.149.242.341.646.347.743.14240.533.229.626.929.627.724.926.127.263.8
Equity:
Preferred Stock 000001,702.3000008.600018.65.95.704.804.804.54.20030001.4122.075005.1446.28500006.543000003.305000000001.9610001.6221.6500000000000000000000000002.4110000000000000000000000000000000000000000
Common Stock 0.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.30.30.30.30.30.30.3080.3070.3070.3060.3060.3060.3050.3050.3050.3050.3050.3050.3050.3050.3050.3040.3040.3030.3030.30.30.2990.2990.2960.2950.2940.2910.2880.2870.2870.2870.2850.2850.2850.2840.2840.2840.2840.2830.2820.280.2750.2560.2560.2560.1120.080.080.0540.0540.0540.0540.0540.0540.0530.0530.2660.2610.2570.2540.2520.250.2490.2480.2470.2460.2450.2450.2450.2440.2440.2000.2430000.1620000.1020000000000000000.10
Retained Earnings 1,040.6978.3926.5922.1879.1882.5894.1902.2942.6901.4888.4878.2866.1851.2844.7808.4550.6528.9508.8500.3487.9469.2454.8453.9406.9384.7372.4364.3337.709336.199333.416336.328339.618324.593303.44308.091538.214533.454516.297511.051484.104461.253441.184429.187405.991381.546361.546346.011325.251306.735288.799274.716266.301248.761238.17230.64220.838214.263211.864210.48194.956186.707168.931149.469127.795107.39385.20170.54554.12742.01533.56726.38917.7810.8485.539-0.50636.70128.16622.63115.2128.2884.0650.0310-136.825-134.164-116.08610.88311.60511.24614.69918.66819.83820.26219.85718.64517.60617.31717.702162558.156.35251.746.340.233.50826.621.717.914.32110.97.84.82.30.5-0.9-1.9-1.9-2.5-2.8-1.2-0.40.41.20.71.20
Accumulated Other Comprehensive Income/Loss 65.9-90-44.910.8-103.3-55.4-53.9-58-90.6-58.6-27.7-21.7-20.7-9.2-16.82.4-17.9-37.9-45.8-35.9-49.3-32.9-34.5-29.9-23.2-17.14.3-8.1-12.712-20.892-32.536-35.212-24.127-24.398-18.424-24.904-19.803-13.841-16.502-8.6863.21211.32511.44313.3225.4820.940.6091.6414.3571.8145.2572.9936.17517.22115.8769.81114.5051.2269.8113.10415.2479.251.9556.56918.38530.32126.27815.43212.7376.9067.2077.5222.7962.6740.902-1-0.5881.4742.3031.1310.451-0.140.9110-3.545-4.897-10.799-2.411-2.504-8.435-7.67-6.535-8.974-8.7-5.724-7.279-4.982-2.76-0.661-26.8-24.90-0.358-15.8-15.8-15.80-12.7-12.7-12.70-10.5-10.5-10.5-10.5-8.6-8.6-8.6-8.6-6.2-6.2-6.2-6.2-4.4-4.4-4.40-36.8
Other Total Stockholders Equity 1,864.31,860.41,856.51,853.21,849.71,846.71,844.11,830.9765762.2759.6759.7736.6734730.7761.5753.1749.3746.7762.8759.5757.2468.2460.2452.8448.4448445.7404.502402.851400.355395.843394.459392.636391.025387.1385.511384.146382.092377.209374.999373.478371.403368.535364.119360.628357.506348.526345.707340.919339.145333.034328.115271.991260.972258.425255.239253.932252.557462.172250.893249.672248.483247.638247.879246.273244.231241.732238.602232.229185.933185.567179.829157.262117.625117.30490.72490.679126.72290.64890.64690.679213.789.81245.67445.65445.01138.70242.56642.26842.06241.80341.44841.07540.46640.02439.23638.90938.22737.961.836.936.91753.757.558.342.78722.221.521.213.67326.326.426.626.624.8252524.923.323.925.12524.324.924.920.418.4
Total Shareholders Equity 2,971.22,749.12,738.52,786.52,757.52,807.22,706.92,684.31,617.41,605.41,620.71,625.21,582.41,576.41,5591,591.31,292.11,246.41,210.11,232.41,198.51,198.7888.8889841816.3825805.2729.807718.465701.542698.677712.331693.137676.346675.736910.512904.064882.192879.879862.62852.904824.335811.348775.896743.417719.964699.783675.615649.767633.5611.039600.886538.267515.309499.164492.83469.708474.518475.561463.003447.564419.653403.96394.343384.271355.993327.991305.746281.425226.963219.734200.661170.896124.146116.33126.891120.373115.64107.04599.43994.65890.80789.865-94.43-93.146-81.61752.2551.91945.32949.3454.18452.55952.88354.84451.63552.10553.7155.51254.161.99593.15489.68882.776.45736.130.526.428.09626.723.720.918.416.715.514.514.414.614.917.718.420.321.721.221.7-18.4
Total Equity 3,135.42,909.12,894.32,9392,889.12,940.22,743.12,693.11,625.91,6141,629.41,633.81,590.51,583.81,5661,597.91,2981,252.11,214.91,237.21,203.11,203.5893.5893.5845.2820.1828.6808.2732.408720.425702.923700.089714.406696.576681.493680.88916.797911.224889.393887.08869.537859.447831.766818.583780.433747.538723.861703.088678.982652.624636.104613.551603.505540.917517.367501.374494.791471.528476.249477.246464.625449.214421.316403.96394.343384.271355.993327.991305.746281.425226.963219.734200.661170.896124.146116.33126.891120.373115.64107.04599.43994.65890.80789.865-94.43-93.146-81.61752.2551.91945.32949.3454.18452.55952.88354.84451.63552.10553.7155.5125563.29593.15489.68882.776.45736.130.526.428.09626.723.720.918.416.715.514.514.414.614.917.718.420.321.721.221.7-18.4
Total Liabilities & Shareholders Equity 9,498.49,277.59,247.99,102.49,020.29,407.59,297.45,901.93,069.23,167.63,085.93,043.82,981.82,8302,652.32,586.52,452.92,452.62,4232,481.42,497.81,983.91,913.31,888.41,738.51,749.31,752.11,724.71,693.0231,239.3091,232.6271,233.0821,217.8651,209.4561,177.0621,201.9761,439.1541,466.0531,453.8921,462.0631,495.6051,487.9931,464.9531,461.631,461.2441,390.6821,357.3411,327.8411,323.2361,211.8591,184.3871,174.4751,280.7671,008.562960.446954.839936.482895.78917.767926.503915.096916.857914.496909.427923.433893.803861.539825.754772.722739.816736.316724.875698.772690.04656.483641.806338.809312.256307.08299.252307.798302.619299.637299.745271.307268.082279.294410.081408.115396.472408.98405.659409.65419.454421.489420.806424.039421.141424.57418.5443.4167.3158.205159.1158.4162.8128.919106.375.377.781.19675.96662.564.764.458.656.554.947.844.544.6484846.647.348.945.4