
Tonkens Agrar AG
FSX:GTK.DE
7.35 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||
Net Income
| 0.89 | 0.89 | 0.696 | 0.696 | 1.271 | 1.271 | -0.315 | -0.315 | -0.579 | -0.579 | -0.112 | -0.112 | 0.266 | 0.266 | -0.396 | -0.396 | -0.821 | -0.821 | -0.36 | -0.36 | 1.646 | -0.845 | 2.14 | -0.829 | -0.829 | -0.841 | -0.841 | 0.731 | 0.366 | -0.234 | -0.117 |
Depreciation & Amortization
| 1.284 | 1.284 | 1.185 | 1.185 | 1.143 | 1.143 | 1.152 | 1.152 | 1.091 | 1.091 | 1.058 | 1.058 | 1.051 | 1.051 | 1.046 | 1.046 | 1.019 | 1.019 | 0.933 | 0.933 | 0.75 | 0.771 | 0.734 | 0.676 | 0.676 | 0.617 | 0.617 | 0.485 | 0.242 | 0.42 | 0.21 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.423 | -0.423 | 0.332 | 0.332 | -0.306 | -0.306 | -0.388 | -0.388 | 0.291 | 0.291 | 0.362 | 0.362 | -0.42 | -0.42 | 0.093 | 0.093 | 0.013 | 0.013 | 0.32 | 0.32 | -0.713 | 0.688 | -2.039 | -0.24 | -0.24 | 0.94 | 0.94 | -0.448 | -0.224 | -0.328 | -0.164 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0.977 | 0.977 | 0.069 | 0.069 | -0.336 | -0.336 | -0.242 | -0.242 | 0.286 | 0.286 | -0.391 | -0.391 | 0.013 | 0.013 | 0 | 0 | 0 | 0.679 | 0 | -0.061 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -0.673 | -0.673 | 0.235 | 0.235 | -0.977 | -0.977 | -0.069 | -0.069 | 0.336 | 0.336 | 0.362 | 0.362 | -0.42 | -0.42 | 0.093 | 0.093 | 0.013 | 0.013 | 0.32 | 0.32 | -0.875 | 1.27 | -2.039 | 0.698 | 0.698 | 0.184 | 0.184 | -0.571 | -0.285 | -0.26 | -0.13 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0.671 | 0.671 | -0.319 | -0.319 | -0.045 | -0.045 | -0.12 | -0.12 | 0.134 | 0.134 | 0.299 | 0.299 | -0.479 | -0.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.25 | 0.25 | 0.097 | 0.097 | -0.977 | -0.977 | -0.069 | -0.069 | 0.336 | 0.336 | 0.362 | 0.362 | -0.42 | -0.42 | -0.299 | -0.299 | 0.467 | 0.467 | -0.099 | -0.099 | 0.161 | -0.582 | 0 | -0.878 | -0.878 | 0.757 | 0.757 | 0.122 | 0.061 | -0.068 | -0.034 |
Other Non Cash Items
| 0.248 | 0.248 | -0.009 | -0.009 | 0.152 | 0.152 | 0.045 | 0.045 | -0.013 | -0.013 | 0.368 | 0.368 | 0.142 | 0.142 | 0.758 | 0.758 | -0.428 | -0.428 | -0.984 | -0.984 | -0.995 | 0.114 | -2.019 | -0.015 | -0.015 | 0.504 | 0.504 | -1.066 | -0.533 | 0.247 | 0.123 |
Operating Cash Flow
| 1.999 | 1.999 | 2.204 | 2.204 | 2.26 | 2.26 | 0.495 | 0.495 | 0.79 | 0.79 | 1.676 | 1.676 | 1.04 | 1.04 | 1.501 | 1.501 | -0.217 | -0.217 | -0.092 | -0.092 | 0.688 | 0.729 | 0.855 | -0.408 | -0.408 | 1.22 | 1.22 | -0.298 | -0.149 | 0.104 | 0.052 |
Investing Activities: | |||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.549 | -1.549 | -1.388 | -1.388 | -1.335 | -1.335 | -1.068 | -1.068 | -1.605 | -1.605 | -0.746 | -0.746 | -0.705 | -0.705 | -1.704 | -1.704 | -1.591 | -1.591 | -2.611 | -2.611 | -1.415 | -2.251 | -0.961 | -3.219 | -3.219 | -3 | -3 | -1.021 | -0.511 | -1.247 | -0.624 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0.328 | 0.328 | 0.018 | 0.018 | 0.046 | 0.046 | 0.097 | 0.097 | 0.661 | 0.661 | 0.253 | 0.253 | 0.052 | 0.052 | -0.39 | -0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.055 | -0.055 | -0.012 | -0.012 | -0.013 | -0.013 | -0.058 | -0.058 | -0.177 | -0.177 | -0.046 | -0.046 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.02 | -0.046 | -0.023 | -0.415 | -0.208 |
Sales Maturities Of Investments
| 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 | -0.031 | -0.086 | -0.086 | -0.648 | -0.648 | 0.087 | 0.087 | 0.077 | 0.077 | 0.436 | 0.436 | 0 | 0 | 0 | 0.407 | 0.407 | 0.065 | 0.065 | 0.126 | 0.063 | 0.665 | 0.333 |
Other Investing Activites
| 0.284 | 0.284 | 0.188 | 0.188 | 0.372 | 0.372 | 0.05 | 0.05 | 0.031 | 0.031 | 0.145 | 0.145 | 0.694 | 0.694 | 0.031 | 0.031 | 0.014 | 0.014 | 0.144 | 0.144 | 0.137 | 0.473 | 0 | 1.22 | 1.22 | 2.955 | -8.294 | 0.942 | 0.471 | 0.997 | 0.499 |
Investing Cash Flow
| -1.252 | -1.252 | -1.201 | -1.201 | -1.007 | -1.007 | -1.05 | -1.05 | -1.614 | -1.614 | -0.601 | -0.601 | -0.011 | -0.011 | -1.393 | -1.393 | -1.625 | -1.625 | -2.076 | -2.076 | -1.278 | -1.778 | -0.961 | -1.593 | -1.593 | -2.898 | -2.351 | -1.017 | -0.509 | -1.015 | -0.508 |
Financing Activities: | |||||||||||||||||||||||||||||||
Debt Repayment
| -0.458 | -0.458 | -0.713 | -0.713 | -0.756 | -0.756 | 0.557 | 0.557 | 0.501 | 0.501 | -0.206 | -0.206 | -0.986 | -0.986 | -0.325 | -0.325 | 2.46 | 2.46 | 2.544 | 2.544 | 0.165 | 0 | 0 | -0.041 | -0.041 | 0 | -1.719 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.883 | 4.883 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.645 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.484 | -0.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.374 | -0.374 | -0.323 | -0.323 | -0.276 | -0.276 | -0.369 | -0.369 | -0 | -0 | -0.426 | -0.426 | -0.468 | -0.468 | -0.485 | -0.485 | -0.484 | -0.484 | -0.474 | -0.474 | 0 | 1.2 | 0.658 | 0 | 0 | 2.353 | -2.353 | -1.243 | -0.621 | -1.231 | -0.615 |
Financing Cash Flow
| -0.832 | -0.832 | -1.036 | -1.036 | -0.756 | -0.756 | 0.557 | 0.557 | 0.5 | 0.5 | -0.632 | -0.632 | -1.454 | -1.454 | -0.81 | -0.81 | 2.052 | 2.052 | 2.07 | 2.07 | 0.165 | 1.2 | 0.658 | -0.041 | -0.041 | 2.353 | 5.049 | -1.243 | -0.621 | -1.231 | -0.615 |
Other Information: | |||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | -0.406 | -0.406 | -0.021 | -0.021 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.041 | 1.826 | -1.826 | 1.398 | 0 | 0 | 1.621 | -1.621 | 2.497 | 1.249 | 2.412 | 1.206 |
Net Change In Cash
| -0.171 | -0.171 | -0.065 | -0.065 | 0.184 | 0.184 | -0.04 | -0.04 | -0.489 | -0.489 | 0.887 | 0.887 | -0.849 | -0.849 | -1.403 | -1.403 | 0.42 | 0.42 | -2.652 | -2.652 | 1.4 | -1.599 | 1.951 | 0 | -5.205 | 1.148 | 4.592 | -0.03 | -0.03 | 0.135 | 0.135 |
Cash At End Of Period
| -0.945 | -0.945 | -0.774 | -0.774 | 0.833 | 0.833 | 0.649 | 0.649 | 0.689 | 0.689 | -1.06 | -1.06 | -1.947 | -1.947 | -1.098 | -1.098 | 0.305 | 0.305 | -0.115 | -0.115 | 1.4 | 0.075 | 1.675 | 1.122 | 0 | 1.301 | 5.205 | 0.153 | 0.153 | 0.184 | 0.184 |