
Tonkens Agrar AG
FSX:GTK.DE
7.35 (EUR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.161 | 1.202 | 0.831 | 1.085 | 0.833 | 0.874 | 0.649 | 0.71 | 0.689 | 1.146 | 1.178 | 1.129 | 0.894 | 1.769 | 1.357 | 1.616 | 2.767 | 1.351 | 2.392 | 1.351 | 2.537 | 1.4 | 1.826 | 1.675 | 1.122 |
Short Term Investments
| 0.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.094 | -1.18 |
Cash and Short Term Investments
| 1.161 | 1.202 | 0.831 | 1.085 | 0.833 | 0.874 | 0.649 | 0.71 | 0.689 | 1.146 | 1.178 | 1.129 | 0.894 | 1.769 | 1.357 | 1.616 | 2.767 | 1.351 | 2.392 | 1.351 | 2.537 | 1.4 | 1.826 | 1.675 | 1.122 |
Net Receivables
| 2.501 | 1.661 | 1.769 | 1.897 | 1.767 | 1.638 | 1.465 | 1.249 | 1.217 | 1.84 | 2.568 | 2.01 | 2.678 | 2.007 | 2.155 | 1.883 | 1.925 | 1.764 | 1.784 | 2.305 | 1.844 | 2.873 | 2.319 | 2.875 | 1.517 |
Inventory
| 4.741 | 4.278 | 3.855 | 3.203 | 3.781 | 3.184 | 3.056 | 3.186 | 2.924 | 2.683 | 2.865 | 2.353 | 3.469 | 3.981 | 2.629 | 3.398 | 2.806 | 4.269 | 2.578 | 3.529 | 2.611 | 2.643 | 2.377 | 3.154 | 2.273 |
Other Current Assets
| 1.565 | 1.345 | 1.743 | 1.213 | 1.957 | 1.011 | 1.038 | 1.195 | 1.608 | 1.549 | 0.798 | 0.903 | 0.509 | 0.822 | 0.93 | 0.914 | 1.048 | 1.482 | 0.985 | 1.642 | 2.016 | 2.27 | 2.746 | 1.564 | 2.588 |
Total Current Assets
| 9.968 | 8.485 | 8.198 | 7.398 | 8.339 | 6.707 | 6.208 | 6.34 | 6.067 | 7.218 | 7.409 | 6.395 | 7.55 | 8.58 | 7.07 | 7.811 | 8.547 | 8.866 | 7.739 | 8.827 | 9.007 | 9.187 | 9.268 | 9.268 | 7.5 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 27.689 | 27.542 | 27.205 | 27.442 | 28.011 | 27.783 | 28.327 | 29.151 | 28.605 | 27.952 | 25.89 | 26.011 | 26.775 | 27.293 | 28.323 | 28.197 | 27.106 | 26.907 | 25.965 | 25.001 | 21.212 | 18.975 | 19.272 | 17.79 | 17.977 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.003 | 0.004 | 0.005 | 0.006 | 0.008 | 0.008 | 0.01 | 0.01 | 0.014 | 0.019 | 0.026 | 0.041 | 0.045 | 0.039 | 0.046 | 0.05 | 0.059 | 0.055 | 0.011 | 0.02 | 0.015 | 0.016 | 0.054 | 0.081 | 0.117 |
Goodwill and Intangible Assets
| 0.003 | 0.004 | 0.005 | 0.006 | 0.008 | 0.008 | 0.01 | 0.01 | 0.014 | 0.019 | 0.026 | 0.041 | 0.045 | 0.039 | 0.046 | 0.05 | 0.059 | 0.055 | 0.011 | 0.02 | 0.015 | 0.016 | 0.054 | 0.081 | 0.117 |
Long Term Investments
| 0 | 0.302 | 0.485 | 0.871 | 0.871 | 0.871 | 0.871 | 0.872 | 0.872 | 0.82 | 0.434 | 0.434 | 0.434 | 0.434 | 0.434 | 0.434 | 0.434 | 0.434 | 0.434 | 0.434 | 0.434 | 0.434 | 0.434 | 1.528 | 1.614 |
Tax Assets
| 0.225 | 0.233 | 0.232 | 0.393 | 0.39 | 0.411 | 0.408 | 0.726 | 0.723 | 0.695 | 0.692 | 1.016 | 1.013 | 1.132 | 1.132 | 0.939 | 0.905 | 0.514 | 0.984 | 0.096 | 0.131 | 0.527 | 0.563 | 0.832 | 0.872 |
Other Non-Current Assets
| 1.768 | 1.344 | 1.405 | 0.485 | 0.359 | 0.355 | 0.383 | 0.417 | 0.371 | 0.348 | -0.692 | -1.016 | -1.013 | -1.132 | -1.132 | -0.939 | -0.905 | -0.514 | -0.984 | -0.096 | -0.131 | -0.527 | 1.195 | 0 | 0 |
Total Non-Current Assets
| 29.686 | 29.425 | 29.332 | 29.197 | 29.638 | 29.427 | 29.999 | 31.175 | 30.585 | 29.833 | 26.35 | 26.486 | 27.254 | 27.767 | 28.803 | 28.682 | 27.599 | 27.397 | 26.41 | 25.455 | 21.661 | 19.425 | 21.518 | 20.231 | 20.58 |
Total Assets
| 39.654 | 38.382 | 37.53 | 36.595 | 37.977 | 36.134 | 36.207 | 37.515 | 36.652 | 37.051 | 36.931 | 36.314 | 38.214 | 39.861 | 39.246 | 39.608 | 39.836 | 39.293 | 37.686 | 37.854 | 35.402 | 31.781 | 30.786 | 29.499 | 28.08 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 2.903 | 1.963 | 2.607 | 1.515 | 3.472 | 1.325 | 2.058 | 1.876 | 2.807 | 3.052 | 2.966 | 2.061 | 3.201 | 2.405 | 3.046 | 2.181 | 2.335 | 1.847 | 3.116 | 3.481 | 4.016 | 3.607 | 4.286 | 3.939 | 5.07 |
Short Term Debt
| 15.769 | 16.589 | 3.271 | 0 | 3.481 | 0 | 4.534 | 0 | 4.468 | 0 | 4.591 | 16.201 | 5.062 | 0 | 4.834 | 0 | 4.834 | 19.774 | 20.135 | 0 | 0 | 0 | 10.706 | 9.697 | 8.805 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 |
Deferred Revenue
| 0 | 0 | -6.441 | 0 | 0 | -17.092 | 0 | -18.776 | 0 | -16.418 | -4.591 | -16.201 | -5.062 | -18.312 | -4.834 | -19.236 | -4.834 | -19.774 | -20.135 | -17.607 | -15.209 | -10.828 | 0.027 | -0.811 | 0.038 |
Other Current Liabilities
| 0.239 | 0.22 | 12.949 | 0 | 13.056 | 0 | 6.836 | 6.454 | 6.318 | 16.425 | 6.713 | 0.004 | 6.378 | 0.005 | 6.255 | 0.006 | 0.89 | 0.073 | 0.039 | 17.677 | 15.255 | 10.851 | 0.022 | 0.318 | 0.025 |
Total Current Liabilities
| 18.91 | 18.772 | 18.827 | 1.515 | 13.57 | 1.325 | 13.288 | 8.329 | 13.593 | 9.579 | 14.269 | 2.066 | 15.082 | 2.41 | 14.135 | 2.187 | 8.059 | 1.945 | 8.884 | 3.823 | 4.334 | 4.213 | 15.041 | 13.953 | 13.939 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 12.717 | 16.011 | 13.216 | 16.938 | 14.561 | 18.776 | 13.732 | 16.418 | 12.226 | 16.201 | 12.455 | 18.312 | 14.233 | 19.236 | 14.883 | 19.774 | 15.423 | 17.607 | 15.209 | 10.828 | 10.706 | 9.697 | 16.316 |
Deferred Revenue Non-Current
| 0 | 0 | -12.111 | 0.128 | 0.132 | 0.136 | 0.14 | 0.093 | 0.068 | 0.007 | 0.009 | 0.004 | 0.005 | 0.005 | 0.008 | 0.006 | 0.005 | 19.748 | 0.006 | 17.335 | 14.937 | 10.245 | -9.434 | -8.657 | -7.511 |
Deferred Tax Liabilities Non-Current
| 0.695 | 0 | 0.385 | 0 | 0.205 | 0.019 | 0.018 | 0.007 | 0.009 | 0.003 | 0.003 | 16.197 | 12.45 | 18.307 | 14.225 | 19.231 | 0.039 | 0.026 | 0.026 | 0.272 | 0.272 | 0.583 | 0.079 | 0.893 | 0.002 |
Other Non-Current Liabilities
| 6.652 | 22.872 | 1.592 | 6.888 | 0.708 | 7.38 | 0.911 | -11.854 | 0.718 | -9.23 | 0.787 | 0.856 | 0.787 | 7.161 | 1.502 | 7.163 | 0 | 5.3 | 1.483 | 2.704 | 3.19 | 2.927 | 3.472 | -6.928 | 1.88 |
Total Non-Current Liabilities
| 7.347 | 22.872 | 7.087 | 23.027 | 14.057 | 24.318 | 15.093 | 19.432 | 14.586 | 17.085 | 12.226 | 16.201 | 12.455 | 18.312 | 14.233 | 19.236 | 14.883 | 19.774 | 15.423 | 17.607 | 15.209 | 10.828 | 3.551 | 2.769 | 3.176 |
Total Liabilities
| 26.257 | 25.428 | 25.913 | 24.541 | 27.627 | 25.642 | 28.381 | 27.761 | 28.179 | 26.664 | 27.283 | 25.748 | 28.324 | 27.887 | 29.87 | 28.587 | 29.652 | 27.02 | 25.789 | 24.134 | 22.733 | 17.968 | 18.593 | 16.722 | 17.116 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 | 1.659 |
Retained Earnings
| 3.785 | 3.343 | 2.005 | 2.326 | 0.613 | 0.746 | -1.928 | -0.008 | -1.298 | 0.607 | 0.037 | 0.954 | 0.279 | 2.362 | -0.236 | 1.561 | 0.573 | 2.814 | 2.437 | 4.26 | 3.209 | 3.289 | 1.112 | 1.956 | -0.184 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 7.952 | 7.952 | 7.952 | 7.952 | 7.952 | 7.952 | 7.952 | 7.952 | 7.952 | 7.952 | 7.952 | 7.952 | 7.952 | 7.801 | 7.952 | 7.801 | 7.801 | 7.801 | 7.801 | 8.866 | 8.866 | 0 | 0 |
Other Total Stockholders Equity
| 7.952 | 7.952 | 7.952 | 0 | 7.952 | 7.952 | -0.143 | 8.104 | -0.16 | 0 | -0 | 0 | 0 | 7.952 | 0 | 0 | 0 | 0 | 7.801 | 0 | 7.801 | 8.866 | 0 | 9.161 | 9.489 |
Total Shareholders Equity
| 13.397 | 12.954 | 11.617 | 11.938 | 10.225 | 10.357 | 7.684 | 9.603 | 8.313 | 10.218 | 9.648 | 10.566 | 9.89 | 11.974 | 9.376 | 11.021 | 10.184 | 12.274 | 11.897 | 13.72 | 12.668 | 13.814 | 12.193 | 12.776 | 10.965 |
Total Equity
| 13.397 | 12.954 | 11.617 | 11.938 | 10.225 | 10.357 | 7.684 | 9.603 | 8.313 | 10.218 | 9.648 | 10.566 | 9.89 | 11.974 | 9.376 | 11.021 | 10.184 | 12.274 | 11.897 | 13.72 | 12.668 | 13.814 | 12.193 | 12.776 | 10.965 |
Total Liabilities & Shareholders Equity
| 39.654 | 38.382 | 37.53 | 36.595 | 37.977 | 36.134 | 36.207 | 37.515 | 36.652 | 37.051 | 36.931 | 36.314 | 38.214 | 39.861 | 39.246 | 39.608 | 39.836 | 39.293 | 37.686 | 37.854 | 35.402 | 31.781 | 30.786 | 29.499 | 28.08 |