Gran Tierra Energy Inc.
AMEX:GTE
6.4 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 62.1 | 126.873 | 26.109 | 13.687 | 8.301 | 51.04 | 12.326 | 25.175 | 145.342 | 331.848 | 428.8 | 212.624 | 351.685 | 355.428 | 270.786 | 176.754 | 18.189 | 24.101 | 2.221 |
Short Term Investments
| 0 | 0 | 0 | 48.323 | 94.741 | 32.724 | 25.055 | 0.578 | 6.25 | 7.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 62.1 | 126.873 | 26.109 | 62.01 | 103.042 | 83.764 | 37.381 | 25.175 | 151.592 | 339.434 | 428.8 | 212.624 | 351.685 | 355.428 | 270.786 | 176.754 | 18.189 | 24.101 | 2.221 |
Net Receivables
| 12.359 | 10.76 | 58.691 | 58.006 | 172.129 | 104.436 | 86.184 | 72.091 | 57.852 | 99.07 | 59.683 | 159.766 | 90.847 | 50.009 | 37.39 | 13.694 | 11.872 | 5.494 | 0.809 |
Inventory
| 29.039 | 1.142 | 0.392 | 0.427 | 0.516 | 1.269 | 7.075 | 7.766 | 19.056 | 17.298 | 13.725 | 33.468 | 7.116 | 5.669 | 4.879 | 0.999 | 0.787 | 0.812 | 0.447 |
Other Current Assets
| -62.1 | 29.812 | 16.609 | 13.459 | 15.001 | 13.056 | 0.302 | 0.578 | 5.94 | 9.388 | 6.45 | 4.074 | 8.281 | 7.042 | 7.702 | 0.233 | 0.662 | 2.968 | 0.443 |
Total Current Assets
| 112.464 | 168.587 | 101.801 | 133.902 | 290.688 | 202.525 | 145.245 | 131.685 | 234.44 | 465.19 | 512.392 | 413.853 | 457.929 | 418.148 | 320.757 | 195.045 | 31.51 | 33.374 | 3.921 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1,142.85 | 1,100.902 | 995.797 | 964.482 | 1,577.393 | 1,312.777 | 1,099.224 | 1,066.609 | 788.993 | 1,128.944 | 1,260.172 | 1,205.426 | 1,044.842 | 727.024 | 712.743 | 767.552 | 63.918 | 56.707 | 8.313 |
Goodwill
| 0 | 0 | 0 | 0 | 102.581 | 102.581 | 102.581 | 102.581 | 102.581 | 102.581 | 102.581 | 102.581 | 102.581 | 102.581 | 102.581 | 98.582 | 15.005 | 15.005 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 102.581 | 102.581 | 102.581 | 102.581 | 102.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -59.839 | 0 | -4.903 | -3.409 | 102.581 | 102.581 | 102.581 | 102.581 | 102.581 | 102.581 | 102.581 | 102.581 | 102.581 | 102.581 | 102.581 | 98.582 | 15.005 | 15.005 | 0 |
Long Term Investments
| 59.839 | 0 | 4.903 | 3.409 | 25.869 | 8.711 | 19.147 | 41.784 | 8.276 | 9.684 | 18.535 | 1.374 | 0 | -4.852 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 10.923 | 22.99 | 61.494 | 57.318 | 44.003 | 45.437 | 57.31 | 1.611 | -8.276 | 0.601 | 1.407 | 1.401 | 4.747 | 4.852 | 7.218 | 10.131 | 1.838 | 0.444 | 0.029 |
Other Non-Current Assets
| 60.052 | 43.131 | 30.019 | 46.06 | 4.13 | 4.553 | 6.112 | 23.626 | 20.104 | 7.05 | 9.463 | 8.24 | 16.681 | 1.501 | 0.509 | 1.315 | 0.525 | 0.38 | 0.108 |
Total Non-Current Assets
| 1,213.825 | 1,167.023 | 1,087.31 | 1,067.86 | 1,753.976 | 1,474.059 | 1,284.374 | 1,236.211 | 911.678 | 1,248.86 | 1,392.158 | 1,319.022 | 1,168.851 | 831.106 | 823.051 | 877.58 | 81.287 | 72.536 | 8.451 |
Total Assets
| 1,326.289 | 1,335.61 | 1,189.111 | 1,201.762 | 2,044.664 | 1,676.584 | 1,429.619 | 1,367.896 | 1,146.118 | 1,714.05 | 1,904.55 | 1,732.875 | 1,626.78 | 1,249.254 | 1,143.808 | 1,072.625 | 112.797 | 105.911 | 12.371 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 122.709 | 114.263 | 91.101 | 70.45 | 151.747 | 123.905 | 99.146 | 80.072 | 54.402 | 112.401 | 72.4 | 102.263 | 82.189 | 76.023 | 36.786 | 21.134 | 11.327 | 6.73 | 1.143 |
Short Term Debt
| 35.609 | 4.8 | 66.987 | 3.3 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 27.219 | 58.978 | 6.62 | 0.037 | 0 | 4.149 | 9.324 | 38.939 | 1.885 | 25.412 | 102.887 | 22.339 | 95.482 | 43.832 | 28.087 | 28.163 | 3,284.334 | 1,642.045 | 0 |
Deferred Revenue
| -131.099 | -4.8 | 66.923 | -3.3 | -3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 233.035 | 127.376 | 2.976 | 43.226 | 47.594 | 45.475 | 57.823 | 74.957 | 19.589 | 112.965 | 194.165 | 89.122 | 162.64 | 76.29 | 68.81 | 41.104 | 12.124 | 12.37 | 0.121 |
Total Current Liabilities
| 260.254 | 241.639 | 227.987 | 113.676 | 199.341 | 169.38 | 156.969 | 155.029 | 73.991 | 225.366 | 266.565 | 191.385 | 244.829 | 152.313 | 105.596 | 62.238 | 23.452 | 19.1 | 1.264 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 519.532 | 589.593 | 587.404 | 774.77 | 700.459 | 399.415 | 256.542 | 197.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 |
Deferred Revenue Non-Current
| 81.779 | 0 | 0 | 0 | 48.225 | 51.815 | 31.241 | 38.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 57.453 | 0.028 | 0 | 0 | 59.762 | 23.419 | 28.417 | 107.23 | 34.592 | 175.324 | 177.082 | 225.195 | 186.799 | 204.57 | 216.625 | 213.093 | 10.567 | 9.876 | 0 |
Other Non-Current Liabilities
| 10.877 | 86.784 | 71.64 | 56.282 | 4.267 | 2.805 | 20.115 | 11.425 | 35.893 | 36.675 | 30.995 | 24.864 | 20.834 | 5.505 | 5.161 | 5.368 | 1.986 | 0.741 | 0 |
Total Non-Current Liabilities
| 669.641 | 676.405 | 659.044 | 831.052 | 812.713 | 477.454 | 336.315 | 353.88 | 70.485 | 211.999 | 208.077 | 250.059 | 207.633 | 210.075 | 221.786 | 218.461 | 12.553 | 10.616 | 0.068 |
Total Liabilities
| 929.895 | 918.044 | 887.031 | 944.728 | 1,012.054 | 646.834 | 493.284 | 508.909 | 144.476 | 437.365 | 474.642 | 441.444 | 452.462 | 362.388 | 327.382 | 280.699 | 36.005 | 29.716 | 1.332 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9.936 | 10.272 | 10.27 | 10.27 | 10.27 | 10.29 | 10.295 | 10.303 | 10.186 | 10.19 | 10.187 | 7.986 | 7.51 | 4.797 | 1.431 | 0.226 | 0.095 | 0.095 | 0.043 |
Retained Earnings
| -863.03 | -856.743 | -995.772 | -1,038.254 | -260.287 | -298.588 | -401.204 | -493.972 | -28.407 | 239.622 | 410.961 | 284.673 | 185.014 | 58.097 | 20.925 | 6.984 | -16.511 | -8.043 | -2.22 |
Accumulated Other Comprehensive Income/Loss
| -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -1,020.5 | -760.4 | -571.2 | -340.5 | -177.7 | 31.48 | 20.75 | 12.832 | 1.408 |
Other Total Stockholders Equity
| 1,249.488 | 1,264.037 | 1,287.582 | 1,285.018 | 1,282.627 | 1,318.048 | 1,327.244 | 1,342.656 | 1,019.863 | 1,026.873 | 2,029.26 | 1,759.172 | 1,552.994 | 1,164.472 | 971.77 | 753.236 | 72.458 | 71.311 | 11.807 |
Total Shareholders Equity
| 396.394 | 417.566 | 302.08 | 257.034 | 1,032.61 | 1,029.75 | 936.335 | 858.987 | 1,001.642 | 1,276.685 | 1,429.908 | 1,291.431 | 1,174.318 | 886.866 | 816.426 | 791.926 | 76.792 | 76.195 | 11.039 |
Total Equity
| 396.394 | 417.566 | 302.08 | 257.034 | 1,032.61 | 1,029.75 | 936.335 | 858.987 | 1,001.642 | 1,276.685 | 1,429.908 | 1,291.431 | 1,174.318 | 886.866 | 816.426 | 791.926 | 76.792 | 76.195 | 11.039 |
Total Liabilities & Shareholders Equity
| 1,326.289 | 1,335.61 | 1,189.111 | 1,201.762 | 2,044.664 | 1,676.584 | 1,429.619 | 1,367.896 | 1,146.118 | 1,714.05 | 1,904.55 | 1,732.875 | 1,626.78 | 1,249.254 | 1,143.808 | 1,072.625 | 112.797 | 105.911 | 12.371 |