PT Garda Tujuh Buana Tbk
IDX:GTBO.JK
284 (IDR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 8.053 | 0.093 | 1.078 | 0.114 | 0.071 | 0.233 | 0.194 | 0.204 | 0.06 | 1.699 | 0.75 | 124.651 | 12.998 | 2.085 | 3.599 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8.053 | 0.093 | 1.078 | 0.114 | 0.071 | 0.233 | 0.194 | 0.204 | 0.06 | 1.699 | 0.75 | 124.651 | 12.998 | 2.085 | 3.599 |
Net Receivables
| 10.779 | 4.993 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 5.064 | 4.418 | 7.859 | 0 | 0 | 0 |
Inventory
| 1.401 | 2.574 | 0.521 | 0.435 | 0.435 | 5.258 | 2.606 | 0.281 | 3.314 | 4.942 | 9.155 | 6.3 | 1.947 | 0.078 | 1.094 |
Other Current Assets
| 0 | 2.171 | 1.392 | 1.211 | 1.226 | 0.989 | 0.525 | 0.491 | 0.453 | -0 | 47.743 | 0 | 7.799 | 14.099 | 12.085 |
Total Current Assets
| 20.233 | 9.832 | 2.992 | 1.76 | 1.732 | 6.481 | 3.324 | 0.976 | 3.827 | 11.705 | 57.649 | 138.81 | 22.744 | 16.262 | 16.778 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 0.431 | 6.042 | 6.371 | 7.058 | 6.494 | 3.911 | 6.007 | 3.979 | 7.81 | 25.362 | 29.586 | 29.46 | 28.134 | 31.2 | 29.618 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.132 | 0.211 | 1.874 | 2.284 | 1.82 | 2.873 | 5.096 | 5.105 | 0 | 0 | 0 | 0 | 0 | 0.599 | 0.602 |
Other Non-Current Assets
| 45.507 | 45.653 | 45.848 | 44.988 | 45.005 | 44.954 | 45.037 | 45.048 | 48.523 | 43.937 | 1.226 | 0.687 | 0.388 | 0.231 | 0.241 |
Total Non-Current Assets
| 46.071 | 51.906 | 54.093 | 54.33 | 53.319 | 51.738 | 56.141 | 54.131 | 56.333 | 69.299 | 30.813 | 30.147 | 28.522 | 32.03 | 30.462 |
Total Assets
| 66.304 | 61.738 | 57.085 | 56.09 | 55.051 | 58.219 | 59.465 | 55.107 | 60.16 | 81.004 | 88.461 | 168.957 | 51.266 | 48.292 | 47.24 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 1.742 | 3.295 | 4.877 | 3.784 | 3.305 | 4.392 | 4.755 | 1.291 | 1.297 | 2.684 | 1.328 | 1.649 | 0.312 | 0.064 | 0.193 |
Short Term Debt
| 1.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.172 | 2.173 | 0 | 0 | 0 |
Tax Payables
| 0.444 | 0.186 | 0.223 | 0.153 | 0.338 | 0.173 | 0.111 | 0.053 | 0 | 0.046 | 0.722 | 24.087 | 1.055 | 0.003 | 0.015 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.722 | 29.632 | 0 | 0 | 0 |
Other Current Liabilities
| 11.501 | 1.564 | 0.559 | 0.302 | 0.484 | 0.214 | 1.011 | 0.055 | 0.924 | 3.141 | 4.557 | 0 | 2.586 | 0.267 | 0.209 |
Total Current Liabilities
| 14.496 | 4.86 | 5.436 | 4.086 | 3.79 | 4.606 | 5.766 | 1.346 | 2.221 | 5.825 | 8.779 | 33.455 | 2.898 | 0.331 | 0.402 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0 | 1.234 | 1.327 | 1.339 | 1.354 | 1.313 | 1.43 | 1.63 | 0.999 | 1.067 | 2.172 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 3.9 | 3.9 | 3.9 | 2.4 | 0 | 0 | 0 | 0 | 4.962 | -2.172 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 4.984 | 4.971 | 0 | 0 | 0 | 0 | 0.571 | 1.452 | 1.146 | 0.777 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 4.826 | 5.241 | -0 | 0 | 4.844 | 4.814 | 4.717 | 4.317 | -0 | 5.043 | 2.966 | 11.428 | 20.13 | 20.009 |
Total Non-Current Liabilities
| 2.106 | 9.96 | 10.468 | 10.222 | 8.724 | 6.157 | 6.245 | 6.347 | 5.316 | 6.601 | 6.495 | 4.112 | 12.205 | 20.13 | 20.009 |
Total Liabilities
| 16.603 | 14.819 | 15.904 | 14.308 | 12.514 | 10.762 | 12.011 | 7.693 | 7.537 | 12.426 | 15.273 | 37.567 | 15.103 | 20.461 | 20.412 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 27.806 | 27.806 | 27.806 | 27.806 | 27.806 | 27.806 | 27.806 | 27.806 | 27.806 | 27.806 | 27.806 | 25.875 | 27.6 | 27.425 | 26.525 |
Retained Earnings
| 18.593 | 16.25 | 10.471 | 11.094 | 11.855 | 16.908 | 16.843 | 16.818 | 22.014 | 37.967 | 42.577 | 102.905 | 5.779 | -2.361 | -2.373 |
Accumulated Other Comprehensive Income/Loss
| 0.498 | 0.058 | 0.099 | 0.077 | 0.071 | -0.062 | 0 | -0.014 | -0.002 | 0.028 | -0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2.805 | 2.805 | 2.805 | 2.805 | 2.805 | 2.743 | 2.805 | 2.791 | 2.805 | 2.777 | 2.805 | 2.61 | 2.784 | 2.767 | 2.676 |
Total Shareholders Equity
| 49.701 | 46.919 | 41.181 | 41.782 | 42.537 | 47.457 | 47.454 | 47.414 | 52.623 | 68.578 | 73.188 | 131.39 | 36.163 | 27.83 | 26.828 |
Total Equity
| 49.701 | 46.919 | 41.181 | 41.782 | 42.537 | 47.457 | 47.454 | 47.414 | 52.623 | 68.578 | 73.188 | 131.39 | 36.163 | 27.83 | 26.828 |
Total Liabilities & Shareholders Equity
| 66.304 | 61.738 | 57.085 | 56.09 | 55.051 | 58.219 | 59.465 | 55.107 | 60.16 | 81.004 | 88.461 | 168.957 | 51.266 | 48.292 | 47.24 |