The Goodyear Tire & Rubber Company
NASDAQ:GT
8.12 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 852 | 954 | 902 | 1,002 | 1,049 | 1,082 | 1,227 | 1,243 | 1,248 | 1,053 | 1,088 | 1,187 | 1,030 | 1,223 | 1,539 | 1,057 | 1,006 | 971 | 908 | 868 | 917 | 860 | 801 | 896 | 975 | 837 | 1,043 | 822 | 903 | 961 | 1,132 | 975 | 1,138 | 1,079 | 1,476 | 1,690 | 1,638 | 1,613 | 2,161 | 1,744 | 1,637 | 1,853 | 2,996 | 2,500 | 2,564 | 2,386 | 2,281 | 2,257 | 2,156 | 2,083 | 2,772 | 2,126 | 1,804 | 2,215 | 2,005 | 1,665 | 1,683 | 1,774 | 1,922 | 2,590 | 2,366 | 1,896 | 1,894 | 1,606 | 2,069 | 2,216 | 3,463 | 2,933 | 2,328 | 2,083 | 3,899 | 1,314 | 1,564 | 1,585 | 2,178 | 1,662 | 1,621 | 1,732 | 1,967.9 | 1,601.4 | 1,300.6 | 1,291.3 | 1,564.9 | 1,034.4 | 1,182.8 | 720.3 | 923 | 548.3 | 680 | 646.4 | 959.4 | 785.4 | 287.4 | 234.2 | 252.9 | 236.8 | 236.7 | 229.8 | 241.3 | 233.4 | 295.2 | 191 | 239 | 158.3 | 182.8 | 160.3 | 258.6 | 226.7 | 240.7 | 256.2 | 238.5 | 324.3 | 278.7 | 322 | 268.3 | 223.2 | 241 | 302.2 | 250.9 | 327.9 | 269.2 | 204.6 | 188.5 | 191.6 | 189.5 | 193.1 | 207.5 | 224.6 | 209.9 | 262.4 | 163.4 | 216.1 | 211.5 | 175.4 | 220.3 | 213.1 | 213 | 197.2 | 122.5 | 183.2 | 234.1 | 200.5 | 130.5 | 139 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.3 | 46.6 | 33.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 852 | 954 | 902 | 1,002 | 1,049 | 1,082 | 1,227 | 1,243 | 1,248 | 1,053 | 1,088 | 1,187 | 1,030 | 1,223 | 1,539 | 1,057 | 1,006 | 971 | 908 | 868 | 917 | 860 | 801 | 896 | 975 | 837 | 1,043 | 822 | 903 | 961 | 1,132 | 975 | 1,138 | 1,079 | 1,476 | 1,690 | 1,638 | 1,613 | 2,161 | 1,744 | 1,637 | 1,853 | 2,996 | 2,500 | 2,564 | 2,386 | 2,281 | 2,257 | 2,156 | 2,083 | 2,772 | 2,126 | 1,804 | 2,215 | 2,005 | 1,665 | 1,683 | 1,774 | 1,922 | 2,590 | 2,366 | 1,896 | 1,894 | 1,606 | 2,069 | 2,216 | 3,463 | 2,933 | 2,328 | 2,083 | 3,899 | 1,314 | 1,564 | 1,585 | 2,178 | 1,662 | 1,621 | 1,732 | 1,967.9 | 1,601.4 | 1,300.6 | 1,291.3 | 1,564.9 | 1,034.4 | 1,182.8 | 720.3 | 947.3 | 594.9 | 713.2 | 646.4 | 959.4 | 785.4 | 287.4 | 234.2 | 252.9 | 236.8 | 236.7 | 229.8 | 241.3 | 233.4 | 295.2 | 191 | 239 | 158.3 | 182.8 | 160.3 | 258.6 | 226.7 | 240.7 | 256.2 | 238.5 | 324.3 | 278.7 | 322 | 268.3 | 223.2 | 241 | 302.2 | 250.9 | 327.9 | 269.2 | 204.6 | 188.5 | 191.6 | 189.5 | 193.1 | 207.5 | 224.6 | 209.9 | 262.4 | 163.4 | 216.1 | 211.5 | 175.4 | 220.3 | 213.1 | 213 | 197.2 | 122.5 | 183.2 | 234.1 | 200.5 | 130.5 | 139 |
Net Receivables
| 3,043 | 3,033 | 2,731 | 3,379 | 3,033 | 3,244 | 2,610 | 3,560 | 3,306 | 3,220 | 2,387 | 3,193 | 2,819 | 2,159 | 1,691 | 2,251 | 1,727 | 2,025 | 1,941 | 2,748 | 2,473 | 2,446 | 2,030 | 2,670 | 2,388 | 2,509 | 2,025 | 2,672 | 2,309 | 2,270 | 1,769 | 2,649 | 2,475 | 2,482 | 2,033 | 2,616 | 2,476 | 2,523 | 2,126 | 3,021 | 2,841 | 2,913 | 2,435 | 3,254 | 2,880 | 3,021 | 2,563 | 3,555 | 3,174 | 3,530 | 2,849 | 4,008 | 3,539 | 3,550 | 2,736 | 3,461 | 2,840 | 2,861 | 2,540 | 3,065 | 2,549 | 2,489 | 2,547 | 3,681 | 3,630 | 3,629 | 3,103 | 3,804 | 3,372 | 3,244 | 2,973 | 3,837 | 3,466 | 3,452 | 3,158 | 3,712 | 3,516 | 3,698 | 3,427.4 | 3,560.3 | 3,148.8 | 3,131.2 | 2,621.5 | 2,839.8 | 2,608 | 1,792.3 | 1,459.7 | 1,733.6 | 1,740.6 | 1,732.8 | 1,486.8 | 1,907.9 | 1,852 | 2,218.5 | 2,074.7 | 2,514 | 2,522.6 | 2,531.3 | 2,296.3 | 2,639.4 | 1,889.2 | 1,930.2 | 1,770.7 | 2,105.9 | 1,872.9 | 1,876.8 | 1,733.6 | 1,998.9 | 1,985.3 | 2,026.1 | 1,706 | 1,972.4 | 2,028.5 | 1,945.9 | 1,615 | 1,935 | 1,918.5 | 1,886.2 | 1,524.7 | 1,738.6 | 1,620.9 | 1,592.1 | 1,314.2 | 1,638.4 | 1,793.1 | 1,586.8 | 1,449.8 | 1,757.8 | 1,699.3 | 1,598.4 | 1,315 | 1,441.7 | 1,394 | 1,402.1 | 1,495.2 | 1,612.3 | 1,526 | 1,482.6 | 1,244.6 | 1,671.6 | 1,578.4 | 1,501.3 | 1,367.2 | 957.4 |
Inventory
| 4,048 | 3,831 | 3,698 | 3,964 | 4,360 | 4,553 | 4,571 | 4,861 | 4,389 | 4,026 | 3,594 | 3,443 | 3,314 | 2,359 | 2,153 | 2,152 | 2,474 | 2,919 | 2,851 | 2,965 | 3,091 | 2,940 | 2,856 | 2,938 | 2,941 | 2,895 | 2,787 | 2,991 | 3,184 | 2,845 | 2,627 | 2,754 | 2,686 | 2,636 | 2,464 | 2,544 | 2,545 | 2,538 | 2,671 | 2,924 | 3,130 | 3,021 | 2,816 | 2,944 | 3,138 | 3,168 | 3,250 | 3,596 | 3,940 | 3,969 | 3,856 | 4,037 | 4,032 | 3,337 | 2,977 | 2,993 | 2,901 | 2,708 | 2,443 | 2,543 | 2,909 | 3,262 | 3,592 | 3,860 | 3,933 | 3,532 | 3,164 | 3,096 | 2,937 | 2,742 | 2,789 | 3,222 | 3,355 | 3,143 | 2,862 | 2,894 | 2,920 | 2,846 | 2,784.8 | 2,678.9 | 2,677.8 | 2,681.2 | 2,465 | 2,502.5 | 2,642.7 | 2,531.5 | 2,371.6 | 2,393.6 | 2,454.6 | 2,323.6 | 2,380.9 | 2,662.3 | 2,937.3 | 3,049.7 | 2,879.7 | 2,419.2 | 2,502.9 | 2,384.6 | 2,287.2 | 2,285 | 2,019.4 | 2,104.4 | 2,164.5 | 2,217.8 | 2,163.8 | 2,076.5 | 1,835.2 | 1,814.7 | 1,872.6 | 1,915.4 | 1,774.2 | 1,891.1 | 1,956.5 | 1,980.7 | 1,765.2 | 1,788.8 | 1,814.4 | 1,625.7 | 1,425.1 | 1,392.8 | 1,437 | 1,417.4 | 1,349.8 | 1,458.6 | 1,478.8 | 1,434.2 | 1,288.2 | 1,359.4 | 1,338.7 | 1,373.8 | 1,312.7 | 1,298.1 | 1,409.6 | 1,481.5 | 1,346 | 1,462.9 | 1,643.9 | 1,714.9 | 1,642 | 1,693.2 | 1,635.5 | 1,501.4 | 1,352.2 | 1,378.5 |
Other Current Assets
| 261 | 244 | 319 | 332 | 416 | 334 | 257 | 5,148 | 4,669 | 264 | 262 | 298 | 356 | 207 | 237 | 235 | 206 | 258 | 234 | 280 | 300 | 246 | 238 | 249 | 265 | 247 | 224 | 242 | 236 | 249 | 190 | 193 | 169 | 178 | 168 | 255 | 239 | 192 | 196 | 358 | 430 | 419 | 397 | 371 | 387 | 467 | 404 | 397 | 379 | 406 | 335 | 341 | 401 | 390 | 327 | 284 | 299 | 328 | 320 | 407 | 329 | 321 | 307 | 810 | 473 | 447 | 442 | 480 | 446 | 462 | 518 | 599 | 496 | 512 | 482 | 483 | 558 | 463 | 451.6 | 333.4 | 348.6 | 399.4 | 336.7 | 261.2 | 306.8 | 396 | 448.1 | 339.2 | 426.1 | 392.1 | 427.9 | 200.4 | 251.1 | 268.1 | 259.9 | 312.3 | 301 | 366.3 | 436.4 | 470.5 | 339 | 327.5 | 354.9 | 417.9 | 787.8 | 761.6 | 336.5 | 321.1 | 314.6 | 298.4 | 306.3 | 200.5 | 180.6 | 205.8 | 193.1 | 596.8 | 507.6 | 482.1 | 422 | 490.9 | 411.6 | 397 | 410.3 | 418.1 | 340.7 | 425.1 | 364 | 239.7 | 305.1 | 224.8 | 327.6 | 281.5 | 266.5 | 261.9 | 262.7 | 262.6 | 242.9 | 253.3 | 262.8 | 225.2 | 109.9 | 101.3 | 190.5 | 83.3 |
Total Current Assets
| 8,204 | 8,062 | 7,650 | 8,677 | 8,858 | 9,213 | 8,665 | 9,951 | 9,223 | 8,563 | 7,331 | 8,121 | 7,519 | 5,948 | 5,620 | 5,695 | 5,413 | 6,173 | 5,934 | 6,861 | 6,781 | 6,492 | 5,925 | 6,753 | 6,569 | 6,488 | 6,079 | 6,727 | 6,632 | 6,325 | 5,718 | 6,571 | 6,468 | 6,375 | 6,141 | 7,922 | 7,695 | 7,434 | 7,724 | 8,047 | 8,038 | 8,206 | 8,644 | 9,069 | 8,969 | 9,042 | 8,498 | 9,805 | 9,649 | 9,988 | 9,812 | 10,512 | 9,776 | 9,492 | 8,045 | 8,403 | 7,723 | 7,671 | 7,225 | 8,605 | 8,153 | 7,968 | 8,340 | 9,957 | 10,105 | 9,824 | 10,172 | 10,313 | 9,573 | 9,028 | 10,179 | 8,972 | 8,881 | 8,692 | 8,680 | 8,751 | 8,615 | 8,739 | 8,631.7 | 8,174 | 7,475.8 | 7,503.1 | 6,988.1 | 6,637.9 | 6,740.3 | 5,440.1 | 5,226.7 | 5,061.3 | 5,334.5 | 5,094.9 | 5,255 | 5,556 | 5,327.8 | 5,770.5 | 5,467.2 | 5,482.3 | 5,563.2 | 5,512 | 5,261.2 | 5,628.3 | 4,542.8 | 4,553.1 | 4,529.1 | 4,899.9 | 5,007.3 | 4,875.2 | 4,163.9 | 4,361.4 | 4,413.2 | 4,496.1 | 4,025 | 4,388.3 | 4,444.3 | 4,454.4 | 3,841.6 | 4,543.8 | 4,481.5 | 4,296.2 | 3,622.7 | 3,950.2 | 3,738.7 | 3,611.1 | 3,262.8 | 3,706.7 | 3,802.1 | 3,639.2 | 3,309.5 | 3,581.5 | 3,553 | 3,459.4 | 3,118.7 | 3,237.4 | 3,281.6 | 3,320.9 | 3,324.2 | 3,550.9 | 3,625.8 | 3,648 | 3,271.9 | 3,773.2 | 3,557.9 | 3,304.5 | 3,040.4 | 2,558.2 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 9,353 | 9,432 | 9,477 | 9,175 | 9,277 | 9,299 | 9,270 | 8,866 | 9,049 | 9,279 | 9,326 | 9,213 | 9,322 | 7,683 | 7,924 | 7,692 | 7,668 | 7,812 | 8,063 | 7,860 | 8,048 | 8,058 | 7,259 | 7,132 | 7,233 | 7,502 | 7,451 | 7,331 | 7,245 | 7,135 | 7,040 | 7,039 | 6,960 | 6,940 | 6,777 | 6,673 | 6,810 | 6,826 | 7,153 | 7,092 | 7,325 | 7,313 | 7,320 | 7,065 | 6,919 | 6,901 | 6,956 | 6,658 | 6,499 | 6,528 | 6,375 | 6,263 | 6,448 | 6,329 | 6,165 | 5,869 | 5,541 | 5,724 | 5,843 | 5,710 | 5,601 | 5,476 | 5,634 | 5,720 | 5,928 | 5,808 | 5,598 | 5,286 | 5,117 | 5,051 | 5,377 | 5,241 | 5,232 | 5,204 | 5,179 | 5,179 | 5,159 | 5,289 | 5,455.2 | 5,188.6 | 5,161.2 | 5,267.1 | 5,207.2 | 5,245.1 | 5,251 | 5,210.6 | 5,192.3 | 5,081.5 | 5,125.9 | 5,028.2 | 5,116.1 | 5,243.2 | 5,249.1 | 5,361.4 | 5,521 | 5,521.9 | 5,619.5 | 5,664.1 | 5,761 | 5,512 | 4,331.9 | 4,242 | 4,358.5 | 4,058.2 | 3,793.3 | 3,741.8 | 4,149.7 | 4,011 | 4,075.2 | 4,085.4 | 4,067.9 | 4,730.2 | 4,723.8 | 4,656.9 | 4,561.2 | 4,457.3 | 4,431.1 | 4,413.8 | 4,382.8 | 4,313 | 4,302.5 | 4,273.7 | 4,287.9 | 4,235.4 | 4,242 | 4,270.2 | 4,363.6 | 4,471.2 | 4,497.9 | 4,534.1 | 4,636.9 | 4,666.2 | 4,671.5 | 4,728.2 | 4,808.4 | 4,758.5 | 4,708.8 | 4,663.6 | 4,615.3 | 4,512.5 | 4,427.4 | 4,128.3 | 4,583.4 | 4,025 |
Goodwill
| 779 | 780 | 781 | 1,010 | 1,018 | 1,019 | 1,014 | 995 | 995 | 1,006 | 1,004 | 1,017 | 874 | 395 | 408 | 393 | 383 | 369 | 565 | 550 | 570 | 563 | 569 | 572 | 576 | 606 | 595 | 587 | 571 | 545 | 535 | 564 | 560 | 574 | 555 | 556 | 563 | 552 | 601 | 623 | 663 | 668 | 668 | 660 | 643 | 647 | 664 | 655 | 644 | 672 | 654 | 670 | 720 | 712 | 683 | 691 | 632 | 682 | 706 | 710 | 688 | 650 | 683 | 715 | 784 | 783 | 713 | 697 | 674 | 671 | 685 | 680 | 680 | 664 | 637 | 661 | 666 | 698 | 720.3 | 647.8 | 624.6 | 625.2 | 0 | 0 | 0 | 0 | 768.7 | 0 | 0 | 0 | 569.1 | 573.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 947 | 962 | 969 | 975 | 983 | 995 | 1,004 | 1,013 | 1,023 | 1,034 | 1,039 | 1,048 | 1,216 | 134 | 135 | 135 | 135 | 135 | 137 | 134 | 135 | 136 | 136 | 137 | 138 | 140 | 139 | 137 | 137 | 136 | 136 | 138 | 138 | 138 | 138 | 131 | 132 | 137 | 138 | 135 | 137 | 137 | 138 | 138 | 139 | 139 | 140 | 154 | 154 | 157 | 157 | 157 | 161 | 161 | 161 | 163 | 160 | 163 | 164 | 155 | 161 | 158 | 160 | 162 | 165 | 165 | 167 | 166 | 164 | 164 | 166 | 163 | 166 | 169 | 796 | 815 | 820 | 856 | 882.9 | 792.7 | 771.4 | 772.2 | 784.3 | 785.3 | 784.4 | 772.4 | 764 | 730.8 | 725.9 | 705 | 0 | 0 | 567.9 | 576.3 | 588.4 | 573.2 | 553.2 | 544.9 | 516.9 | 636.5 | 0 | 0 | 259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,726 | 1,742 | 1,750 | 1,985 | 2,001 | 2,014 | 2,018 | 2,008 | 2,018 | 2,040 | 2,043 | 2,065 | 2,090 | 529 | 543 | 528 | 518 | 504 | 702 | 684 | 705 | 699 | 705 | 709 | 714 | 746 | 734 | 724 | 708 | 681 | 671 | 702 | 698 | 712 | 693 | 687 | 695 | 689 | 739 | 758 | 800 | 805 | 806 | 798 | 782 | 786 | 804 | 809 | 798 | 829 | 811 | 827 | 881 | 873 | 844 | 854 | 792 | 845 | 870 | 865 | 849 | 808 | 843 | 877 | 949 | 948 | 880 | 863 | 838 | 835 | 851 | 843 | 846 | 833 | 796 | 815 | 820 | 856 | 882.9 | 792.7 | 771.4 | 772.2 | 784.3 | 785.3 | 784.4 | 772.4 | 768.7 | 730.8 | 725.9 | 705 | 569.1 | 573.8 | 567.9 | 576.3 | 588.4 | 573.2 | 553.2 | 544.9 | 516.9 | 636.5 | 0 | 0 | 259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 22 | 0 | 0 | 11 | 70 | 11 | 0 | 0 | 86 | 15 | 18 | 1 | 77 | 85 | 88 | 252 | 262 | 3,732 | 3,759 | 3,776 | 270 | 3,943 | 0 | 0 | 0 | 4,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,057 | 4,074 | 3,917 | 0 | 0 | 0 | 0 | 0 | 3,207 | 3,316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 34.9 | 30.4 | 34.9 | 34.6 | 48.6 | 170.4 | 146.9 | 140.9 | 0 | 0 | 87.1 | 95.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,634 | 1,661 | 1,630 | 1,526 | 1,517 | 1,497 | 1,443 | 1,487 | 1,512 | 1,581 | 1,596 | 1,195 | 1,170 | 1,471 | 1,467 | 1,472 | 1,434 | 1,261 | 1,527 | 1,839 | 1,865 | 1,864 | 1,847 | 1,908 | 2,035 | 2,039 | 2,008 | 2,356 | 2,361 | 2,371 | 2,414 | 2,129 | 2,028 | 2,074 | 2,141 | 1,485 | 1,572 | 1,682 | 1,762 | 105 | 131 | 168 | 157 | 190 | 187 | 195 | 186 | 145 | 138 | 148 | 145 | 55 | 48 | 52 | 58 | 71 | 50 | 46 | 43 | 53 | 51 | 52 | 54 | 68 | 76 | 81 | 83 | 112 | 144 | 146 | 155 | 104 | 104 | 102 | 102 | 83 | 83 | 83 | 83.4 | 70.6 | 397.5 | 397.5 | 397.5 | -170.4 | -146.9 | 411.5 | 207.5 | 713.1 | 658.9 | 685.9 | 674.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,108 | 1,094 | 1,053 | 1,136 | 1,161 | 1,137 | 965 | 1,055 | 1,099 | 1,159 | 1,020 | 1,008 | 1,061 | 937 | 875 | 720 | 706 | 689 | 697 | -2,677 | -2,688 | -2,616 | 866 | -2,854 | 804 | 805 | 792 | -3,975 | 700 | 682 | 668 | 702 | 706 | 676 | 687 | 748 | 744 | 705 | 680 | 654 | 648 | 600 | 551 | 550 | 527 | 534 | 488 | 522 | 517 | 497 | 486 | 472 | 489 | 510 | 518 | 459 | 407 | 416 | 429 | -3,613 | -3,649 | -3,576 | 355 | 421 | 436 | 439 | 458 | -2,739 | -2,484 | 801 | 467 | 808 | 858 | 867 | 870 | 1,411 | 1,332 | 1,289 | 1,445.2 | 1,418.7 | 1,421 | 1,446.8 | 1,579.8 | 1,929.3 | 1,965 | 1,392.4 | 1,751.4 | 1,898.1 | 1,694 | 1,704.6 | 1,897.8 | 2,254.5 | 2,095 | 1,982.3 | 1,991.4 | 1,687.1 | 1,594.9 | 1,526 | 1,563.5 | 1,358.6 | 1,747.8 | 1,823.4 | 1,442.7 | 1,721.1 | 1,513.3 | 1,568.1 | 1,603.8 | 1,678.8 | 1,662.3 | 1,663.1 | 1,578.9 | 1,384.5 | 1,347.9 | 1,371.8 | 1,386.8 | 1,158.9 | 1,150.1 | 1,115.6 | 1,117.8 | 949.2 | 918 | 912.7 | 885.4 | 946.6 | 902.2 | 948.3 | 890.6 | 723.1 | 705.8 | 684 | 754.9 | 761.2 | 730.8 | 765.5 | 831 | 663.6 | 599.4 | 571.8 | 573.1 | 644.3 | 633 | 963.1 | 985.7 | 370.3 |
Total Non-Current Assets
| 13,821 | 13,929 | 13,932 | 13,822 | 13,956 | 13,958 | 13,766 | 13,427 | 13,678 | 14,059 | 14,071 | 13,496 | 13,661 | 10,621 | 10,886 | 10,497 | 10,414 | 10,518 | 11,251 | 11,438 | 11,689 | 11,781 | 10,947 | 10,838 | 10,786 | 11,092 | 10,985 | 11,125 | 11,014 | 10,869 | 10,793 | 10,572 | 10,392 | 10,402 | 10,298 | 9,593 | 9,821 | 9,902 | 10,385 | 8,609 | 8,904 | 8,886 | 8,883 | 8,603 | 8,415 | 8,416 | 8,475 | 8,134 | 7,952 | 8,002 | 7,817 | 7,617 | 7,866 | 7,764 | 7,585 | 7,253 | 6,790 | 7,031 | 7,185 | 7,072 | 6,926 | 6,677 | 6,886 | 7,086 | 7,389 | 7,276 | 7,019 | 6,729 | 6,931 | 6,833 | 6,850 | 6,996 | 7,040 | 7,006 | 6,947 | 7,488 | 7,394 | 7,546 | 7,901.6 | 7,501 | 7,786 | 7,918.2 | 8,017.4 | 7,959.7 | 8,000.4 | 7,927.8 | 7,919.9 | 8,423.5 | 8,291.8 | 8,218.8 | 8,257.9 | 8,071.5 | 7,912 | 7,920 | 8,100.8 | 7,782.2 | 7,767.6 | 7,735 | 7,841.4 | 7,507.1 | 6,079.7 | 6,065.4 | 6,060.2 | 5,779.3 | 5,306.6 | 5,309.9 | 5,753.5 | 5,689.8 | 5,737.5 | 5,748.5 | 5,646.8 | 6,114.7 | 6,071.7 | 6,028.7 | 5,948 | 5,616.2 | 5,581.2 | 5,529.4 | 5,500.6 | 5,262.2 | 5,220.5 | 5,186.4 | 5,173.3 | 5,182 | 5,144.2 | 5,218.5 | 5,254.2 | 5,194.3 | 5,203.7 | 5,218.1 | 5,391.8 | 5,427.4 | 5,402.3 | 5,493.7 | 5,639.4 | 5,422.1 | 5,308.2 | 5,235.4 | 5,188.4 | 5,156.8 | 5,060.4 | 5,091.4 | 5,569.1 | 4,395.3 |
Total Assets
| 22,025 | 21,991 | 21,582 | 22,499 | 22,814 | 23,171 | 22,431 | 23,378 | 22,901 | 22,622 | 21,402 | 21,617 | 21,180 | 16,569 | 16,506 | 16,192 | 15,827 | 16,691 | 17,185 | 18,299 | 18,470 | 18,273 | 16,872 | 17,591 | 17,355 | 17,580 | 17,064 | 17,852 | 17,646 | 17,194 | 16,511 | 17,143 | 16,860 | 16,777 | 16,439 | 17,515 | 17,516 | 17,336 | 18,109 | 16,656 | 16,942 | 17,092 | 17,527 | 17,672 | 17,384 | 17,458 | 16,973 | 17,939 | 17,601 | 17,990 | 17,629 | 18,129 | 17,642 | 17,256 | 15,630 | 15,656 | 14,513 | 14,702 | 14,410 | 15,677 | 15,079 | 14,645 | 15,226 | 17,043 | 17,494 | 17,100 | 17,191 | 17,042 | 16,504 | 15,861 | 17,029 | 15,968 | 15,921 | 15,698 | 15,627 | 16,239 | 16,009 | 16,285 | 16,533.3 | 15,675 | 15,261.8 | 15,421.3 | 15,005.5 | 14,597.6 | 14,740.7 | 13,367.9 | 13,146.6 | 13,484.8 | 13,626.3 | 13,313.7 | 13,512.9 | 13,627.5 | 13,239.8 | 13,690.5 | 13,568 | 13,264.5 | 13,330.8 | 13,247 | 13,102.6 | 13,135.4 | 10,622.5 | 10,618.5 | 10,589.3 | 10,679.2 | 10,313.9 | 10,185.1 | 9,917.4 | 10,051.2 | 10,150.7 | 10,244.6 | 9,671.8 | 10,503 | 10,516 | 10,483.1 | 9,789.6 | 10,160 | 10,062.7 | 9,825.6 | 9,123.3 | 9,212.4 | 8,959.2 | 8,797.5 | 8,436.1 | 8,888.7 | 8,946.3 | 8,857.7 | 8,563.7 | 8,775.8 | 8,756.7 | 8,677.5 | 8,510.5 | 8,664.8 | 8,683.9 | 8,814.6 | 8,963.6 | 8,973 | 8,934 | 8,883.4 | 8,460.3 | 8,930 | 8,618.3 | 8,395.9 | 8,609.5 | 6,953.5 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 4,181 | 4,223 | 4,326 | 4,110 | 4,361 | 4,452 | 4,803 | 4,891 | 4,593 | 4,339 | 4,148 | 3,962 | 3,858 | 3,037 | 2,945 | 2,330 | 1,858 | 2,645 | 2,908 | 2,651 | 2,750 | 2,737 | 2,920 | 2,819 | 2,880 | 2,850 | 2,807 | 2,624 | 2,774 | 2,631 | 2,589 | 2,600 | 2,643 | 2,653 | 2,769 | 2,576 | 2,602 | 2,612 | 2,878 | 2,827 | 3,097 | 3,112 | 3,097 | 3,084 | 3,213 | 3,218 | 3,223 | 3,146 | 3,324 | 3,571 | 3,668 | 3,371 | 3,515 | 3,358 | 3,107 | 2,813 | 2,613 | 2,549 | 2,278 | 2,042 | 1,928 | 1,989 | 2,509 | 2,602 | 2,787 | 2,513 | 2,422 | 2,252 | 2,131 | 2,056 | 2,037 | 2,098 | 2,065 | 1,983 | 1,945 | 1,859 | 1,850 | 1,854 | 1,979 | 1,726 | 1,688.1 | 1,748 | 1,572.9 | 1,560.5 | 1,525.4 | 1,535 | 1,502.2 | 1,395.1 | 1,479.4 | 1,392.6 | 1,359.2 | 1,278.8 | 1,394.2 | 1,389.3 | 1,505.2 | 1,313.2 | 1,311.1 | 1,320.6 | 1,417.5 | 1,310.5 | 1,101.3 | 1,075.1 | 1,131.7 | 999 | 999.6 | 1,031.5 | 1,177.8 | 1,068.2 | 1,111.9 | 1,193.7 | 1,096.7 | 1,008.2 | 1,052.3 | 1,123.4 | 1,170.7 | 1,036.9 | 1,023.6 | 1,035.7 | 1,013.9 | 910 | 884.1 | 880.8 | 870 | 864.3 | 984.8 | 924.9 | 922.4 | 931.3 | 920.8 | 860.2 | 839.5 | 763.2 | 788.1 | 916.3 | 986.8 | 871.4 | 858.3 | 899.2 | 924 | 666.8 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1,843 | 983 | 993 | 799 | 986 | 1,007 | 822 | 1,002 | 1,041 | 1,126 | 953 | 1,355 | 1,209 | 965 | 756 | 1,136 | 1,485 | 1,503 | 1,109 | 1,293 | 1,171 | 1,164 | 653 | 916 | 621 | 659 | 653 | 654 | 673 | 676 | 681 | 582 | 491 | 390 | 636 | 409 | 357 | 261 | 178 | 136 | 85 | 73 | 87 | 176 | 204 | 274 | 198 | 273 | 275 | 445 | 412 | 524 | 518 | 489 | 426 | 377 | 316 | 352 | 338 | 890 | 909 | 881 | 847 | 356 | 401 | 392 | 396 | 382 | 415 | 424 | 660 | 783 | 785 | 788 | 681 | 504 | 467 | 1,002 | 1,230.5 | 1,394.3 | 1,341.1 | 278.6 | 251.2 | 164.1 | 171.7 | 224.6 | 653.2 | 687 | 725.6 | 677.1 | 364.7 | 998.4 | 1,184.9 | 1,435 | 1,293.1 | 1,745.2 | 1,799.9 | 1,501 | 1,204.4 | 1,894.4 | 879.1 | 868.1 | 789.3 | 1,267 | 1,026.1 | 742.2 | 506.7 | 529.8 | 530.5 | 461.5 | 244.5 | 605.4 | 703.6 | 689.8 | 226.7 | 526.2 | 601.8 | 526.4 | 226.9 | 438.6 | 697.5 | 528.3 | 354.1 | 457.8 | 443.8 | 709.5 | 473.6 | 568.3 | 616.8 | 705.9 | 603.1 | 94.6 | 554.1 | 95.2 | 333 | 560.3 | 514.3 | 488.1 | 382.4 | 832.9 | 526.8 | 1,156.1 | 1,098.1 | 151.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 156 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 19 | 20 | 663 | 631 | 611 | 18 | 1,443 | 1,487 | 1,512 | 21 | 1,596 | 713 | 687 | 548 | 1,467 | 554 | 485 | 470 | 1,527 | 539 | 507 | 492 | 1,847 | 517 | 511 | 534 | 2,008 | 582 | 567 | 568 | 2,414 | 625 | 605 | 615 | 2,141 | 723 | 675 | 669 | 570 | 774 | 763 | 727 | 157 | 794 | 691 | 687 | 41 | 776 | 719 | 766 | 32 | 821 | 789 | 792 | 58 | 727 | 659 | 639 | 43 | 710 | 651 | 825 | 38 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 102 | 0 | 1,080 | 0 | 83.4 | 0 | 0 | 0 | 0 | 0 | 466.7 | 494.9 | 207.5 | 0 | 0 | 875.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,666 | 1,794 | 1,165 | 1,154 | 982 | 1,507 | 72 | 79 | -25 | 1,459 | -85 | 863 | 849 | 783 | -62 | 873 | 798 | 648 | -257 | 690 | 653 | 694 | -639 | 795 | 821 | 898 | -443 | 1,062 | 1,055 | 1,040 | -867 | 993 | 855 | 943 | -589 | 1,075 | 1,107 | 885 | 1,110 | 1,036 | 1,080 | 1,119 | 1,684 | 1,130 | 1,067 | 1,156 | 1,860 | 1,193 | 1,102 | 1,099 | 1,817 | 1,103 | 1,097 | 1,055 | 1,716 | 1,015 | 838 | 871 | 1,436 | 902 | 800 | 561 | 1,385 | 1,845 | 1,977 | 1,923 | 1,763 | 1,954 | 2,027 | 2,073 | 1,814 | 2,711 | 2,853 | 2,175 | 2,083 | 1,990 | 739 | 1,902 | 1,820.2 | 1,907.8 | 1,933.4 | 1,971 | 1,861.4 | 1,955.1 | 1,392.9 | 1,421.7 | 1,708.5 | 1,518.8 | 1,511.8 | 598.9 | 1,602.6 | 1,310.1 | 1,317.4 | 1,413.5 | 1,427.6 | 1,231.3 | 1,255.8 | 1,340.3 | 1,338 | 1,329.3 | 1,276.9 | 1,330.3 | 1,355.5 | 1,122.6 | 1,445.1 | 1,534 | 1,566.5 | 1,527.2 | 1,459.6 | 1,443.5 | 1,425 | 1,427.7 | 1,386.6 | 1,434.8 | 1,338.9 | 1,441.8 | 1,413.8 | 1,358.9 | 1,331.2 | 1,413.5 | 1,347.6 | 1,344.3 | 1,299.8 | 1,343.5 | 1,263.7 | 1,273 | 1,250 | 1,105.9 | 1,049.6 | 1,011.7 | 950 | 1,498.5 | 988.9 | 1,241.2 | 973.8 | 1,006.8 | 921.7 | 896.2 | 893.8 | 938 | 1,931.7 | 983.5 | 1,044.8 | 1,455.9 |
Total Current Liabilities
| 7,709 | 7,020 | 7,147 | 6,694 | 6,940 | 6,984 | 7,140 | 7,459 | 7,121 | 6,945 | 6,612 | 6,893 | 6,603 | 5,333 | 5,106 | 4,893 | 4,626 | 5,266 | 5,287 | 5,173 | 5,081 | 5,087 | 4,781 | 5,047 | 4,833 | 4,941 | 5,025 | 4,922 | 5,069 | 4,915 | 4,817 | 4,800 | 4,594 | 4,601 | 4,957 | 4,783 | 4,741 | 4,427 | 4,736 | 4,773 | 5,025 | 5,031 | 5,025 | 5,184 | 5,175 | 5,335 | 5,322 | 5,388 | 5,420 | 5,881 | 5,929 | 5,819 | 5,919 | 5,694 | 5,307 | 4,932 | 4,426 | 4,411 | 4,095 | 4,544 | 4,288 | 4,256 | 4,779 | 4,803 | 5,165 | 4,828 | 4,664 | 4,588 | 4,573 | 4,553 | 4,666 | 5,592 | 5,703 | 4,946 | 4,811 | 4,353 | 4,136 | 4,758 | 5,113.1 | 5,028.1 | 4,962.6 | 3,997.6 | 3,685.5 | 3,679.7 | 3,556.7 | 3,676.2 | 4,071.4 | 3,600.9 | 3,716.8 | 3,544 | 3,326.5 | 3,587.3 | 3,896.5 | 4,237.8 | 4,225.9 | 4,289.7 | 4,366.8 | 4,161.9 | 3,959.9 | 4,534.2 | 3,257.3 | 3,273.5 | 3,276.5 | 3,388.6 | 3,470.8 | 3,307.7 | 3,251 | 3,125.2 | 3,102 | 3,098.7 | 2,766.2 | 3,041.3 | 3,142.5 | 3,248 | 2,736.3 | 3,004.9 | 3,039.2 | 2,921 | 2,572 | 2,762.1 | 2,929.2 | 2,753.4 | 2,523.9 | 2,665.6 | 2,692.3 | 2,907.4 | 2,646 | 2,605.5 | 2,587.2 | 2,577.8 | 2,392.6 | 2,356.3 | 2,331.1 | 2,252.7 | 2,293.6 | 2,438.5 | 2,294.3 | 2,283.5 | 2,200.2 | 2,437.7 | 2,458.5 | 2,139.6 | 2,142.9 | 1,607.4 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6,832 | 7,483 | 7,656 | 8,871 | 8,848 | 9,021 | 8,088 | 8,662 | 8,413 | 8,275 | 7,467 | 7,984 | 7,821 | 5,993 | 6,116 | 6,393 | 6,386 | 5,905 | 5,421 | 6,222 | 6,430 | 6,212 | 5,110 | 5,604 | 5,726 | 5,600 | 5,076 | 5,737 | 5,403 | 5,257 | 4,798 | 5,446 | 5,745 | 5,685 | 5,120 | 5,591 | 5,746 | 5,965 | 6,216 | 6,719 | 6,677 | 7,047 | 6,162 | 6,366 | 6,325 | 6,307 | 4,888 | 5,708 | 5,395 | 5,186 | 4,789 | 5,559 | 4,786 | 4,795 | 4,319 | 4,595 | 4,288 | 4,242 | 4,182 | 5,020 | 4,940 | 4,645 | 4,132 | 5,035 | 3,668 | 3,684 | 4,329 | 4,675 | 5,038 | 5,402 | 6,563 | 4,630 | 4,522 | 4,466 | 4,742 | 4,944 | 5,033 | 4,662 | 4,449.1 | 4,209.5 | 3,916 | 5,062.8 | 4,826.2 | 4,777.4 | 4,851 | 3,602.1 | 2,989 | 2,943.5 | 2,940.2 | 2,883.9 | 3,203.6 | 3,202 | 2,597.6 | 2,621.4 | 2,349.6 | 2,319.6 | 2,243.4 | 2,279.2 | 2,347.9 | 1,673.3 | 1,452.5 | 1,476.4 | 1,186.5 | 1,279.6 | 949.1 | 974.5 | 844.5 | 927.4 | 1,084.2 | 1,263.7 | 1,132.2 | 1,235.3 | 1,292 | 1,305.4 | 1,320 | 1,288.2 | 1,278.9 | 1,290.3 | 1,108.7 | 1,143.4 | 906.9 | 1,092.2 | 1,065.9 | 1,340.7 | 1,611.7 | 1,411.8 | 1,471.1 | 1,820.5 | 1,902.1 | 2,023.7 | 2,038.1 | 3,016.5 | 3,115.4 | 3,313.6 | 3,286.4 | 3,266.9 | 3,316.7 | 3,288.3 | 2,963.4 | 3,145.4 | 3,044.8 | 3,282.4 | 2,487.5 | 997.5 |
Deferred Revenue Non-Current
| 8 | 20 | 974 | 968 | 985 | 14 | 134 | 132 | 134 | 19 | 135 | 99 | 1,677 | 1,388 | 84 | 1,319 | 1,273 | 1,254 | 90 | 1,244 | 1,277 | 1,299 | 95 | 1,350 | 1,369 | 1,478 | 100 | 1,459 | 1,408 | 1,392 | 85 | 1,388 | 1,393 | 1,437 | 91 | 1,426 | 1,452 | 1,509 | 181 | 1,307 | 1,369 | 1,376 | 256 | 3,111 | 3,133 | 3,239 | 4,340 | 3,454 | 3,732 | 3,885 | 4,002 | 3,226 | 3,384 | 3,412 | 242 | 3,398 | 3,405 | 3,490 | 235 | 3,440 | 3,480 | 3,392 | 3,487 | 0 | 0 | 0 | 274 | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 304 | 0 | 0 | 0 | 405.8 | 0 | -668.3 | -676.3 | -381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 101 | 80 | 83 | 107 | 115 | 124 | 134 | 132 | 134 | 137 | 135 | 99 | 97 | 86 | 84 | 80 | 80 | 86 | 90 | 91 | 94 | 94 | 95 | 95 | 99 | 101 | 100 | 91 | 86 | 86 | 85 | 89 | 90 | 87 | 91 | 176 | 186 | 181 | 181 | 243 | 255 | 257 | 256 | 273 | 262 | 261 | 264 | 263 | 244 | 253 | 244 | 242 | 269 | 262 | 242 | 252 | 210 | 222 | 235 | 222 | 210 | 194 | 193 | 266 | 305 | 295 | 274 | 285 | 283 | 299 | 333 | 318 | 312 | 336 | 304 | 385 | 394 | 399 | 405.8 | 342.6 | 668.3 | 676.3 | 381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 542.2 | 572.1 | 588.6 | 599.1 | 576.2 | 645.7 | 642.8 | 622.9 | 643.5 | 690.4 | 685.8 | 681.8 | 662.9 | 555.4 | 679.3 | 586.4 | 475.3 |
Other Non-Current Liabilities
| 2,520 | 2,590 | 885 | 698 | 653 | 1,604 | 1,469 | 1,743 | 1,752 | 1,924 | 1,869 | 2,036 | 571 | 483 | 1,857 | 468 | 449 | 483 | 1,752 | 534 | 539 | 550 | 1,721 | 495 | 484 | 498 | 1,913 | 522 | 535 | 584 | 2,001 | 716 | 630 | 635 | 2,038 | 1,177 | 1,195 | 1,235 | 2,950 | 1,511 | 1,547 | 1,544 | 3,960 | 1,535 | 1,531 | 1,529 | 1,534 | 1,618 | 1,600 | 1,634 | 1,648 | 1,508 | 1,525 | 1,477 | 4,015 | 1,352 | 1,288 | 1,363 | 4,677 | 1,424 | 1,369 | 1,342 | 763 | 2,739 | 3,902 | 3,989 | 3,797 | 4,780 | 4,696 | 4,785 | 5,015 | 4,411 | 4,331 | 4,952 | 4,602 | 5,429 | 5,585 | 5,589 | 5,240.6 | 5,345.8 | 5,757.3 | 5,680.5 | 5,681.2 | 4,919.2 | 4,933.6 | 4,757.8 | 4,695.4 | 3,226.6 | 3,310.2 | 3,327.9 | 3,331.2 | 2,672.5 | 2,650.5 | 2,640.4 | 2,644.6 | 2,334 | 2,292.5 | 2,287.2 | 2,286.5 | 2,362.4 | 2,045.1 | 2,052.5 | 2,121.5 | 2,146.6 | 2,130.3 | 2,161.4 | 2,170.2 | 2,189.9 | 2,190.3 | 2,219.3 | 2,253 | 2,278.1 | 2,290.9 | 2,262.8 | 2,288.7 | 2,519.9 | 2,523 | 2,546.1 | 2,495.5 | 2,427.1 | 2,414.3 | 2,415.6 | 2,422.8 | 2,406.3 | 2,403.1 | 2,399.5 | 2,388 | 669.2 | 653.7 | 637.4 | 629.9 | 601.7 | 588.6 | 570.7 | 550 | 414.5 | 381.7 | 371.9 | 364.7 | 457.6 | 532.5 | 460.2 | 390.1 | 365.9 |
Total Non-Current Liabilities
| 9,461 | 10,173 | 9,598 | 10,644 | 10,601 | 10,763 | 9,825 | 10,669 | 10,433 | 10,355 | 9,606 | 10,218 | 10,166 | 7,950 | 8,141 | 8,260 | 8,188 | 7,728 | 7,353 | 8,091 | 8,340 | 8,155 | 7,021 | 7,544 | 7,678 | 7,677 | 7,189 | 7,809 | 7,432 | 7,319 | 6,969 | 7,639 | 7,858 | 7,844 | 7,340 | 8,370 | 8,579 | 8,890 | 9,528 | 9,780 | 9,848 | 10,224 | 10,634 | 11,285 | 11,251 | 11,336 | 11,026 | 11,043 | 10,971 | 10,958 | 10,683 | 10,535 | 9,964 | 9,946 | 8,818 | 9,597 | 9,191 | 9,317 | 9,329 | 10,106 | 9,999 | 9,573 | 8,575 | 8,040 | 7,875 | 7,968 | 8,674 | 9,740 | 10,017 | 10,486 | 12,244 | 9,359 | 9,165 | 9,754 | 9,952 | 10,758 | 11,012 | 10,650 | 10,501.3 | 9,897.9 | 9,673.3 | 10,743.3 | 10,507.4 | 9,696.6 | 9,784.6 | 8,359.9 | 7,684.4 | 6,170.1 | 6,250.4 | 6,211.8 | 6,534.8 | 5,874.5 | 5,248.1 | 5,261.8 | 4,994.2 | 4,653.6 | 4,535.9 | 4,566.4 | 4,634.4 | 4,035.7 | 3,497.6 | 3,528.9 | 3,308 | 3,426.2 | 3,079.4 | 3,135.9 | 3,014.7 | 3,117.3 | 3,274.5 | 3,483 | 3,385.2 | 3,513.4 | 3,582.9 | 3,568.2 | 3,608.7 | 3,808.1 | 3,801.9 | 3,836.4 | 3,604.2 | 3,570.5 | 3,321.2 | 3,507.8 | 3,488.7 | 3,747 | 4,014.8 | 3,811.3 | 3,859.1 | 3,031.9 | 3,127.9 | 3,249.7 | 3,267.1 | 4,194.4 | 4,349.7 | 4,527.1 | 4,459.3 | 4,324.9 | 4,388.8 | 4,346 | 4,009.9 | 4,265.9 | 4,132.7 | 4,421.9 | 3,464 | 1,838.7 |
Total Liabilities
| 17,170 | 17,193 | 16,745 | 17,338 | 17,541 | 17,747 | 16,965 | 18,128 | 17,554 | 17,300 | 16,218 | 17,111 | 16,769 | 13,283 | 13,247 | 13,153 | 12,814 | 12,994 | 12,640 | 13,264 | 13,421 | 13,242 | 11,802 | 12,591 | 12,511 | 12,618 | 12,214 | 12,731 | 12,501 | 12,234 | 11,786 | 12,439 | 12,452 | 12,445 | 12,297 | 13,153 | 13,320 | 13,317 | 14,264 | 14,553 | 14,873 | 15,255 | 15,659 | 16,469 | 16,426 | 16,671 | 16,348 | 16,431 | 16,391 | 16,839 | 16,612 | 16,354 | 15,883 | 15,640 | 14,125 | 14,529 | 13,617 | 13,728 | 13,424 | 14,650 | 14,287 | 13,829 | 13,354 | 12,843 | 13,040 | 12,796 | 13,338 | 14,328 | 14,590 | 15,039 | 16,910 | 14,951 | 14,868 | 14,700 | 14,763 | 15,111 | 15,148 | 15,408 | 15,614.4 | 14,926 | 14,635.9 | 14,740.9 | 14,192.9 | 13,376.3 | 13,341.3 | 12,036.1 | 11,755.8 | 9,771 | 9,967.2 | 9,755.8 | 9,861.3 | 9,461.8 | 9,144.6 | 9,499.6 | 9,220.1 | 8,943.3 | 8,902.7 | 8,728.3 | 8,594.3 | 8,569.9 | 6,754.9 | 6,802.4 | 6,584.5 | 6,814.8 | 6,550.2 | 6,443.6 | 6,265.7 | 6,242.5 | 6,376.5 | 6,581.7 | 6,151.4 | 6,554.7 | 6,725.4 | 6,816.2 | 6,345 | 6,813 | 6,841.1 | 6,757.4 | 6,176.2 | 6,332.6 | 6,250.4 | 6,261.2 | 6,012.6 | 6,412.6 | 6,707.1 | 6,718.7 | 6,505.1 | 5,637.4 | 5,715.1 | 5,827.5 | 5,659.7 | 6,550.7 | 6,680.8 | 6,779.8 | 6,752.9 | 6,763.4 | 6,683.1 | 6,629.5 | 6,210.1 | 6,703.6 | 6,591.2 | 6,561.5 | 5,606.9 | 3,446.1 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 285 | 285 | 284 | 284 | 283 | 283 | 283 | 283 | 282 | 282 | 282 | 281 | 281 | 235 | 233 | 233 | 233 | 233 | 233 | 233 | 233 | 232 | 232 | 233 | 237 | 240 | 240 | 246 | 252 | 252 | 252 | 261 | 262 | 266 | 267 | 269 | 269 | 270 | 269 | 275 | 275 | 248 | 248 | 247 | 246 | 246 | 245 | 245 | 0 | 0 | 245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,890 | 4,912 | 4,909 | 241 | 0 | 0 | 0 | 0 | 211 | 4,624 | 182 | 178 | 177 | 177 | 177 | 177 | 176 | 176 | 176 | 175.6 | 175.4 | 175.3 | 175.3 | 175.3 | 175.3 | 175.3 | 175.3 | 175.3 | 175.3 | 163.3 | 163.3 | 163.2 | 163.1 | 158.8 | 158.8 | 157.6 | 157.6 | 156.4 | 156.4 | 156.3 | 156.3 | 0 | 0 | 155.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 5,114 | 5,029 | 5,086 | 5,377 | 5,466 | 5,674 | 5,775 | 5,879 | 5,835 | 5,669 | 5,573 | 5,020 | 4,888 | 4,821 | 4,809 | 4,746 | 4,748 | 5,444 | 6,113 | 6,543 | 6,492 | 6,476 | 6,597 | 6,525 | 6,208 | 6,084 | 6,044 | 6,175 | 6,071 | 5,949 | 5,808 | 5,247 | 4,918 | 4,735 | 4,570 | 4,981 | 4,727 | 4,551 | 4,343 | 2,231 | 2,087 | 1,888 | 1,958 | 1,730 | 1,576 | 1,396 | 1,370 | 1,370 | 1,260 | 1,176 | 1,187 | 1,169 | 1,009 | 969 | 866 | 1,043 | 1,063 | 1,035 | 1,082 | 975 | 903 | 1,130 | 1,525 | 1,855 | 1,824 | 1,749 | 1,602 | 1,550 | 882 | 826 | 968 | 1,326 | 1,374 | 1,372 | 1,298 | 1,349 | 1,207 | 1,138 | 1,069.9 | 960.5 | 928.6 | 903.5 | 980.4 | 1,579.6 | 1,770.2 | 1,843.8 | 2,007.1 | 3,133.2 | 3,119.2 | 3,109.9 | 3,192.7 | 3,386.3 | 3,424.6 | 3,464.5 | 3,558.8 | 3,507 | 3,560.9 | 3,547.9 | 3,531.4 | 3,537.5 | 3,475.6 | 3,456.4 | 3,477.8 | 3,403 | 3,265 | 3,113.2 | 2,983.4 | 3,028.4 | 2,878 | 2,729.5 | 2,603 | 3,054.8 | 2,923.3 | 2,774.2 | 2,661 | 2,552.8 | 24,334 | 2,297.5 | 2,194.5 | 2,088.3 | 1,967.2 | 1,834.3 | 1,740.9 | 1,736.6 | 1,622.7 | 1,507.1 | 1,510.6 | 2,466.5 | 3,110.5 | 2,267.8 | 2,208.5 | 2,109.3 | 2,056 | 2,039.5 | 2,135.4 | 2,150 | 2,237.6 | 2,273.2 | 2,278.4 | 2,289.7 | 2,175.4 | 1,922.6 | 3,122.2 | 3,172.2 |
Accumulated Other Comprehensive Income/Loss
| -3,842 | -3,819 | -3,835 | -3,794 | -3,768 | -3,824 | -3,875 | -4,192 | -4,057 | -3,915 | -3,963 | -4,082 | -4,043 | -4,132 | -4,135 | -4,282 | -4,302 | -4,313 | -4,136 | -4,073 | -4,002 | -4,014 | -4,076 | -4,083 | -4,022 | -3,867 | -3,976 | -4,015 | -4,052 | -4,103 | -4,198 | -3,957 | -3,962 | -3,950 | -4,010 | -4,210 | -4,143 | -4,174 | -4,143 | -3,919 | -3,830 | -3,883 | -3,947 | -4,363 | -4,431 | -4,424 | -4,560 | -3,702 | -3,870 | -3,867 | -3,991 | -3,219 | -3,079 | -3,181 | -3,270 | -3,226 | -3,452 | -3,351 | -3,372 | -3,213 | -3,353 | -3,538 | -3,446 | -1,581 | -1,406 | -1,441 | -1,652 | -2,311 | -2,457 | -2,586 | -3,331 | -2,743 | -2,741 | -2,763 | -2,800 | -2,626 | -2,733 | -2,664 | -2,564.5 | -2,564.8 | -2,641.7 | -2,590.6 | -2,559 | -2,716 | -2,724.7 | -2,847.4 | -2,922.1 | -1,789.9 | -1,686.7 | -1,755.6 | -1,737.3 | -1,463 | -1,457.1 | -1,418.1 | -1,305.8 | -1,268.3 | -1,180.9 | -1,100.4 | -1,100.2 | -1,044 | -5,447 | -5,367 | -5,394.6 | -5,313.4 | -5,096.8 | -5,010.9 | -5,084.3 | -5,051.8 | -5,031.7 | -4,957.3 | -4,935.8 | -5,047 | -4,953 | -4,880.1 | -4,788.7 | -4,751.5 | -4,717.7 | -4,642.4 | -4,486.3 | -4,461.6 | -4,378.8 | -4,324.8 | -4,275.8 | -4,251.4 | -4,192.2 | -4,146.5 | -4,121.2 | -4,266.7 | -4,163.6 | -4,054.4 | -4,042.3 | -3,965.6 | -3,822.6 | -3,792.2 | -3,809.6 | -3,711.5 | -3,594.4 | -3,509.9 | -3,434.7 | -3,333.3 | -3,254.3 | -3,129.7 | -2,998.8 | -2,894.4 |
Other Total Stockholders Equity
| 3,146 | 3,140 | 3,133 | 3,126 | 3,124 | 3,120 | 3,117 | 3,117 | 3,114 | 3,109 | 3,107 | 3,095 | 3,086 | 2,182 | 2,171 | 2,163 | 2,154 | 2,146 | 2,141 | 2,132 | 2,124 | 2,114 | 2,111 | 2,125 | 2,214 | 2,280 | 2,295 | 2,476 | 2,638 | 2,635 | 2,645 | 2,926 | 2,964 | 3,053 | 3,093 | 3,103 | 3,117 | 3,145 | 3,141 | 3,275 | 3,293 | 2,840 | 2,847 | 2,838 | 2,824 | 2,818 | 2,815 | 2,817 | 3,057 | 3,054 | 2,808 | 3,049 | 3,045 | 3,039 | 3,048 | 3,042 | 3,036 | 3,030 | 3,025 | -1,870 | -1,898 | -1,900 | 2,702 | 2,940 | 2,935 | 2,909 | 2,900 | 2,349 | -2,079 | 1,488 | 1,427 | 1,416 | 1,412 | 1,407 | 1,398 | 1,397 | 1,395 | 1,394 | 1,391.8 | 1,390.5 | 1,390.3 | 1,390.3 | 1,390.2 | 1,390.4 | 1,390.4 | 1,390.3 | 1,390.3 | 1,390.3 | 1,248 | 1,247.7 | 1,245.4 | 1,244.8 | 1,148.7 | 1,148 | 1,092.4 | 1,089.9 | 1,030.9 | 1,030.1 | 1,029.6 | 1,029 | 5,589.4 | 5,479.3 | 5,506.7 | 5,579.7 | 5,409.1 | 5,430.9 | 5,496.4 | 5,564.1 | 5,645.8 | 5,597.8 | 5,611.9 | 5,703.5 | 5,596.9 | 5,539.4 | 5,409.4 | 5,389.2 | -16,546.5 | 5,263.4 | 5,095 | 5,120.6 | 4,990.1 | 4,900.3 | 4,835.7 | 4,863.4 | 4,676.5 | 4,645.6 | 4,540.9 | 4,811.4 | 3,969.2 | 4,514.4 | 4,564.9 | 3,853.3 | 3,652.3 | 3,668.7 | 3,772.1 | 3,662.1 | 3,494.9 | 3,379.6 | 3,300.1 | 3,164 | 3,106 | 3,041.5 | 2,879.2 | 3,229.6 |
Total Shareholders Equity
| 4,703 | 4,635 | 4,668 | 4,993 | 5,105 | 5,253 | 5,300 | 5,087 | 5,174 | 5,145 | 4,999 | 4,314 | 4,212 | 3,106 | 3,078 | 2,860 | 2,833 | 3,510 | 4,351 | 4,835 | 4,847 | 4,808 | 4,864 | 4,800 | 4,637 | 4,737 | 4,603 | 4,882 | 4,909 | 4,733 | 4,507 | 4,477 | 4,182 | 4,104 | 3,920 | 4,143 | 3,970 | 3,792 | 3,610 | 1,862 | 1,825 | 1,593 | 1,606 | 952 | 715 | 536 | 370 | 1,230 | 947 | 863 | 749 | 1,499 | 1,475 | 1,327 | 644 | 859 | 647 | 714 | 735 | 782 | 564 | 601 | 1,022 | 3,214 | 3,353 | 3,217 | 2,850 | 1,799 | 970 | -90 | -758 | 176 | 222 | 193 | 73 | 296 | 45 | 44 | 72.8 | -38.4 | -147.5 | -121.5 | -13.1 | 429.3 | 611.2 | 562 | 650.6 | 2,908.9 | 2,843.8 | 2,765.3 | 2,864 | 3,331.2 | 3,275 | 3,353.2 | 3,503 | 3,486.2 | 3,567.3 | 3,634 | 3,617.1 | 3,678.8 | 3,618 | 3,568.7 | 3,745.8 | 3,669.3 | 3,577.3 | 3,533.2 | 3,395.5 | 3,540.7 | 3,492.1 | 3,370 | 3,279.1 | 3,711.3 | 3,567.2 | 3,433.5 | 3,281.7 | 3,190.5 | 3,069.8 | 2,918.5 | 2,803.2 | 2,747.3 | 2,578.5 | 2,409.8 | 2,300.8 | 2,348.6 | 2,107 | 2,006.2 | 1,930.3 | 3,011.2 | 2,916.1 | 2,727.8 | 2,731.1 | 1,997 | 1,885.7 | 1,916 | 2,097.9 | 2,100.6 | 2,138.1 | 2,142.9 | 2,143.8 | 2,120.4 | 2,027.1 | 1,834.4 | 3,002.6 | 3,507.4 |
Total Equity
| 4,855 | 4,798 | 4,837 | 5,161 | 5,273 | 5,424 | 5,466 | 5,250 | 5,347 | 5,322 | 5,184 | 4,506 | 4,411 | 3,286 | 3,259 | 3,039 | 3,013 | 3,697 | 4,545 | 5,035 | 5,049 | 5,031 | 5,070 | 5,000 | 4,844 | 4,962 | 4,850 | 5,121 | 5,145 | 4,960 | 4,725 | 4,704 | 4,408 | 4,332 | 4,142 | 4,362 | 4,196 | 4,019 | 3,845 | 2,103 | 2,069 | 1,837 | 1,868 | 1,203 | 958 | 787 | 625 | 1,508 | 1,210 | 1,151 | 1,017 | 1,775 | 1,759 | 1,616 | 1,505 | 1,127 | 896 | 974 | 986 | 1,027 | 792 | 816 | 1,872 | 4,200 | 4,454 | 4,304 | 3,853 | 2,714 | 1,914 | 822 | 119 | 1,017 | 1,053 | 998 | 864 | 1,128 | 861 | 877 | 918.9 | 749 | 625.9 | 680.4 | 812.6 | 1,221.3 | 1,399.4 | 1,331.8 | 1,390.8 | 3,713.8 | 3,659.1 | 3,557.9 | 3,651.6 | 4,165.7 | 4,095.2 | 4,190.9 | 4,347.9 | 4,321.2 | 4,428.1 | 4,518.7 | 4,508.3 | 4,565.5 | 3,867.6 | 3,816.1 | 4,004.8 | 3,864.4 | 3,763.7 | 3,741.5 | 3,651.7 | 3,808.7 | 3,774.2 | 3,662.9 | 3,520.4 | 3,948.3 | 3,790.6 | 3,666.9 | 3,444.6 | 3,347 | 3,221.6 | 3,068.2 | 2,947.1 | 2,879.8 | 2,708.8 | 2,536.3 | 2,423.5 | 2,476.1 | 2,239.2 | 2,139 | 2,058.6 | 3,138.4 | 3,041.6 | 2,850 | 2,850.8 | 2,114.1 | 2,003.1 | 2,034.8 | 2,210.7 | 2,209.6 | 2,250.9 | 2,253.9 | 2,250.2 | 2,226.4 | 2,027.1 | 1,834.4 | 3,002.6 | 3,507.4 |
Total Liabilities & Shareholders Equity
| 22,025 | 21,991 | 21,582 | 22,499 | 22,814 | 23,171 | 22,431 | 23,378 | 22,901 | 22,622 | 21,402 | 21,617 | 21,180 | 16,569 | 16,506 | 16,192 | 15,827 | 16,691 | 17,185 | 18,299 | 18,470 | 18,273 | 16,872 | 17,591 | 17,355 | 17,580 | 17,064 | 17,852 | 17,646 | 17,194 | 16,511 | 17,143 | 16,860 | 16,777 | 16,439 | 17,515 | 17,516 | 17,336 | 18,109 | 16,656 | 16,942 | 17,092 | 17,527 | 17,672 | 17,384 | 17,458 | 16,973 | 17,939 | 17,601 | 17,990 | 17,629 | 18,129 | 17,642 | 17,256 | 15,630 | 15,656 | 14,513 | 14,702 | 14,410 | 15,677 | 15,079 | 14,645 | 15,226 | 17,043 | 17,494 | 17,100 | 17,191 | 17,042 | 16,504 | 15,861 | 17,029 | 15,968 | 15,921 | 15,698 | 15,627 | 16,239 | 16,009 | 16,285 | 16,533.3 | 15,675 | 15,261.8 | 15,421.3 | 15,005.5 | 14,597.6 | 14,740.7 | 13,367.9 | 13,146.6 | 13,484.8 | 13,626.3 | 13,313.7 | 13,512.9 | 13,627.5 | 13,239.8 | 13,690.5 | 13,568 | 13,264.5 | 13,330.8 | 13,247 | 13,102.6 | 13,135.4 | 10,622.5 | 10,618.5 | 10,589.3 | 10,679.2 | 10,313.9 | 10,185.1 | 9,917.4 | 10,051.2 | 10,150.7 | 10,244.6 | 9,671.8 | 10,503 | 10,516 | 10,483.1 | 9,789.6 | 10,160 | 10,062.7 | 9,825.6 | 9,123.3 | 9,212.4 | 8,959.2 | 8,797.5 | 8,436.1 | 8,888.7 | 8,946.3 | 8,857.7 | 8,563.7 | 8,775.8 | 8,756.7 | 8,677.5 | 8,510.5 | 8,664.8 | 8,683.9 | 8,814.6 | 8,963.6 | 8,973 | 8,934 | 8,883.4 | 8,460.3 | 8,930 | 8,618.3 | 8,395.9 | 8,609.5 | 6,953.5 |